001-34133 | 03-0606749 |
(Commission File Number) | (I.R.S. Employer Identification No.) |
Exhibit No. | Description | |
99.1 | Monthly Operating Report for the period from November 2, 2014 to November 29, 2014 |
By: | Hoil Kim |
Its: | Vice President, Chief Administrative Officer, General Counsel and Secretary |
UNITED STATES BANKRUPTCY COURT | ||
DISTRICT OF NEW HAMPSHIRE | ||
In re: | Chapter 11 | |
GT ADVANCED TECHNOLOGIES., et. al., | Case No. 14-11916 (HJB) | |
Debtors [1] | Jointly Administered | |
/s/ Kanwardev Raja Singh Bal | December 31, 2014 | |
Kanwardev Raja Singh Bal | Date | |
Vice President and Chief Financial Officer |
In re GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Reporting Period | 11/2/14-11/29/14 |
MONTHLY OPERATING REPORT | |||
Submit copy of report to any official committee appointed in the case | |||
REQUIRED DOCUMENTS | Form No. | Document Attached | Explanation Attached |
Monthly Reporting Questionnaire | MOR-1 | Yes | No |
Schedule of Cash Receipts and Disbursements | MOR-2 | Yes | No |
Bank Account Reconciliation | MOR-2 (Cont) | Yes | No |
Copies of Debtor's Bank Reconciliations | No | No | |
Copies of Debtor's Bank Statements | No | No | |
Copies of Cash Disbursements Journals | No | No | |
Statement of Operations | MOR-3 | Yes | No |
Balance Sheet | MOR-4 | Yes | No |
Schedule of Post-Petition Liabilities | MOR-5 | Yes | No |
Copies of IRS Form 6123 or payment receipt | No | No | |
Copies of tax returns filed during reporting period | No | No | |
Detailed listing of aged accounts payables | No | No | |
Accounts Receivable Reconciliation and Aging | MOR-6 | Yes | No |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
Must be completed each month | Yes | No | |
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. | ü | ||
2. Have any funds been disbursed from any account other than a debtor-in-possession account this reporting period? If yes, provide an explanation below. | ü | ||
3. Have any payments been made on pre-petition debt, other than payments in the normal course to secured creditors or lessors? If yes, attach listing including date of payment, amount of payment, and name of payee. | ü | ||
4. Have any payments been made to professionals? If yes, attach listing including date of payment, amount of payment, and name of payee. | ü | ||
5. If the answer to question 3 and/or 4 is yes, were all such payments approved by the Court? | ü | ||
6. Have any payments been made to officers, insiders, shareholders, or relatives? If yes, attach listing including date of payment, amount and reason for payment, and name of payee. | ü | ||
7. Have all postpetition tax returns been timely filed? If no, provide an explanation below. | ü | ||
8. Is the estate current on the payment of post-petition taxes? | ü | ||
9. Is the estate insured for the replacement cost of assets and for general liability? If no, provide an explanation below. | ü | ||
10. Is workers' compensation insurance in effect? | ü | ||
11. Have all current insurance payments been made? Attach copies of all new and renewed insurance policies. | ü | ||
12. Are a plan and disclosure statement on file? | ü | ||
13. Was there any post-petition borrowing during this reporting period? | ü | ||
Explanations: | |||
See attached schedules for numbers 3 and 6. |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS | ||||||||||
Case No. | Case Name | Bank Cash Receipts [1] | Bank Cash Disbursements [2] | Inter-Debtor Transfers | ||||||
14-11916 | GT Advanced Technologies Inc. | $ | — | $ | — | $ | — | |||
14-11917 | GT Equipment Holdings, Inc. | — | — | — | ||||||
14-11919 | GTAT Corporation | 33,123,422 | (10,475,019 | ) | (2,199,985 | ) | ||||
14-11920 | GT Advanced Technologies Limited | 1,006,646 | (1,595,134 | ) | 1,499,335 | |||||
14-11922 | Lindbergh Acquisition Corp. | — | (23 | ) | — | |||||
14-11923 | GT Sapphire Systems Group LLC | 232,405 | (776,915 | ) | 700,649 | |||||
14-11924 | GT Sapphire Systems Holding LLC | — | — | — | ||||||
14-11925 | GT Advanced CZ LLC | — | (2,607 | ) | — | |||||
14-11929 | GT Advanced Equipment Holding LLC | — | (1,014 | ) | — | |||||
Total Debtors | $ | 34,362,473 | $ | (12,850,713 | ) | $ | 0 | |||
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES | ||||||||||
Total Disbursements [2] | $ | (12,850,713 | ) | |||||||
Less: Transfers To Debtor In Possession Accounts | N/A | |||||||||
Plus: Estate Disbursements Made By Outside Sources (I.E. From Escrow Accounts) | N/A | |||||||||
Total Disbursements For Calculating U.S. Trustee Quarterly Fees | $ | (12,850,713 | ) | |||||||
Notes: | ||||||||||
[1] Represents all receipts (excluding intercompany funding activity by and among Debtors). | ||||||||||
[2] Represents operating disbursements, restructuring disbursements and bank fees (excluding intercompany funding activity between Debtors). |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
Entity | Bank | Account No. [2] | Description | Ending Bank Balance | ||
GT Advanced Cz LLC | Bank of America | 5023 | Deposit Account | $ | 217,002 | |
GT Advanced Cz LLC | Bank of America | 6497 | Deposit Account | — | ||
GT Advanced Equipment Holding LLC | Bank of America | 8144 | Deposit Account | 18,182 | ||
GT Advanced Equipment Holding LLC | Bank of America | 3803 | Investment Account | — | ||
GT Advanced Technologies Limited | Bank of America US | 7350 | Deposit Account | 303,170 | ||
GT Advanced Technologies Limited | Bank of America Hong Kong | 2014 | Deposit Account | 515,168 | ||
GT Advanced Technologies Limited | Bank of America Hong Kong | 2022 | Deposit Account | 1,283,442 | ||
GT Advanced Technologies Limited | Bank of America Hong Kong | 2030 | Deposit Account | — | ||
GT Advanced Technologies Limited | Bank of America Hong Kong | 2048 | Deposit Account | 0 | ||
GT Advanced Technologies Limited | Bank of America Hong Kong | 2056 | Deposit Account | 1,719 | ||
GT Advanced Technologies Limited | Bank of America Hong Kong | 9201 | Deposit Account | 1,330,350 | ||
GT Sapphire Systems Group LLC | Bank of America | 7965 | Deposit Account | 278,822 | ||
GT Sapphire Systems Group LLC | Bank of America | 9105 | Deposit Account | — | ||
GT Sapphire Systems Group LLC | Wells Fargo | 2633 | Operating Account [3] | 672,811 | ||
GTAT Corporation | Bank of America | 3294 | Deposit Account | 4,490,301 | ||
GTAT Corporation | Bank of America | 5002 | Deposit Account | 76 | ||
GTAT Corporation | Bank of America | 5254 | Investment Account | 82,020,022 | ||
GTAT Corporation | Bank of America | 4718 | Investment Account | — | ||
GTAT Corporation | Santander Bank | 8960 | Money Market Account [4] | 0 | ||
GTAT Corporation | Bank of America | 4487 | Deposit Account | 0 | ||
GTAT Corporation | Bank of America | 6508 | Utility Account [5] | 176,965 | ||
GTAT Corporation | Bank of America | 9956 | Collateral Account [6] | — | ||
GTAT Corporation d/b/a Crystal Systems | Bank of America | 1546 | Deposit Account | 1,792,598 | ||
GTAT Corporation d/b/a Crystal Systems | Bank of America | 7,590 | Deposit Account | 0 | ||
Lindbergh Acquisition Corp | Bank of America | 8,343 | Deposit Account | $ | 75,380 | |
Total Debtors Bank Cash | $ | 93,176,009 |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
Beginning Tax Liability | Amount Withheld or Accrued | Amount Paid | Date Paid | Check No. or EFT | Ending Tax Liability | |||||||||
Federal | ||||||||||||||
Income Tax Withholding | $ | — | $ | 718,180 | $ | (718,180 | ) | Various | Various | $ | — | |||
FICA-Employee | — | 331,092 | (331,092) | Various | Various | — | ||||||||
FICA-Employer | — | 320,958 | (320,958) | Various | Various | — | ||||||||
Unemployment | — | 912 | (912) | Various | Various | — | ||||||||
Income | — | — | — | Various | Various | — | ||||||||
Other: | — | — | — | Various | Various | — | ||||||||
Total Federal Taxes | $ | — | $ | 1,371,142 | $ | (1,371,142 | ) | $ | — | |||||
State and Local | ||||||||||||||
Income Tax Withholding | $ | — | $ | 167,160 | $ | (167,160 | ) | Various | Various | $ | — | |||
Sales | — | 5,177 | (4,135 | ) | Various | Various | 1,042 | |||||||
Use | — | 1,149 | (1,149) | Various | Various | — | ||||||||
Excise | — | — | — | Various | Various | — | ||||||||
Unemployment | — | 4,990 | (4,990 | ) | Various | Various | — | |||||||
Real Property | 11,246 | — | (11,246) | Various | Various | — | ||||||||
Personal Property | 138,320 | 150,817 | (11,823) | Various | Various | 277,315 | ||||||||
Other: | — | 2,341 | (2,341) | Various | Various | — | ||||||||
Total State and Local | $ | 149,566 | $ | 331,634 | $ | (202,844 | ) | $ | 278,357 | |||||
Withholding for Employee Healthcare [3] | — | — | — | — | ||||||||||
Premiums, Pensions & Other Benefits [3] | — | — | — | — | ||||||||||
Total Taxes | $ | 149,566 | $ | 1,702,777 | $ | (1,573,986 | ) | $ | 278,357 |
Number of Days Past Due | ||||||||||||||||
Current | 0-30(8) | 31-60 | 61-90 | Over 90 | Total | |||||||||||
Accounts Payable [4], [5] | $ | 1,324,737 | $ | 979,084 | $ | 5,601 | — | — | $ | 2,309,422 | ||||||
Amounts Due to Insiders [6] | — | — | — | — | — | — | ||||||||||
Total Postpetition Debts | $ | 1,324,737 | $ | 979,084 | $ | 5,601 | — | — | $ | 2,309,422 |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
Accounts Receivable Reconciliation | Amount | ||
Total Accounts Receivable at the beginning of the reporting period | $ | 11,251,863 | |
+ Amounts billed during the period | 679,235 | ||
- Amounts collected during the period (Book Cash Receipts) | (5,017,085) | ||
Total Accounts Receivable at the end of the reporting period | $ | 6,914,013 |
Accounts Receivable Aging | Amount | ||
0 - 30 days old | $ | 2,948,560 | |
31 - 60 days old | 2,471,176 | ||
61 - 90 days old | 314,147 | ||
91+ days old | 1,180,130 | ||
Total Accounts Receivable | $ | 6,914,013 | |
Amount considered uncollectible (Bad Debt) | (1,583,185) | ||
Accounts Receivable (Net) | $ | 5,330,828 |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
Entity | Vendor Name | Reference | Date | Amount | ||
GTAT Corporation | ADP | A | 11/07/2014 | $ | 670 | |
GTAT Corporation | ADP | A | 11/07/2014 | 10,376 | ||
GTAT Corporation | STATE OF NH DEPT. OF LABOR | B | 11/18/2014 | 50 | ||
GTAT Corporation | AVALON RISK MANAGEMENT LLC | C | 11/21/2014 | 150 | ||
GTAT Corporation | AVALON RISK MANAGEMENT LLC | C | 11/21/2014 | 1,000 | ||
GTAT Corporation | ADP | A | 11/25/2014 | 6,791 | ||
GTAT Corporation | WILLIAM GALLAGHER ASSOCIATES INSURA | C | 11/25/2014 | 977 | ||
GTAT Corporation | WILLIAM GALLAGHER ASSOCIATES INSURA | C | 11/25/2014 | 42,117 | ||
GT Sapphire Systems Group LLC | KRIS BURGSTAHLER | A | 11/20/2014 | 100 | ||
GT Sapphire Systems Group LLC | JESUS NIETO | A | 11/20/2014 | 100 | ||
GT Sapphire Systems Group LLC | PATRICK PHANTHAVONG | A | 11/20/2014 | 100 | ||
GT Advanced Technologies Ltd | LIBERTY INTERNATIONAL INSURANCE | C | 11/27/2014 | 677 | ||
GT Advanced Technologies Ltd | LIBERTY INTERNATIONAL INSURANCE | C | 11/27/2014 | 2,998 | ||
GT Advanced Technologies Ltd | AXA GENERAL INSURANCE | C | 11/04/2014 | 120 | ||
Total | $ | 66,228 |
Key: | ||||
A | Paid pursuant to the final Order Granting Debtors’ Emergency Motion, Pursuant To Bankruptcy Code Sections 105(A), 363(B), 503(B), 507(A)(4), 507(A)(8), And Bankruptcy Rules 6003 And 6004, For Entry Of Order (A) Authorizing Debtors To (I) Pay Certain Employee Compensation And Benefits And (II) Maintain And Continue Such Benefits And Other Employee related Programs And (B) Authorizing And Directing Banks And Financial Institutions To Honor And Process Checks And Transfers Related To Such Obligations. (Docket No. 0095). | |||
B | Paid pursuant to the final Order, Pursuant to Bankruptcy Code Sections 105(A), 363(B), 541 and 507(A)(8) and Bankruptcy Rules 6003 and 6004, (A) Authorizing Debtors to Pay Prepetition Taxes and Fees and (B) Authorizing and Directing Banks and Financial Institutions to Honor and Process Checks and Transfers Related to Such Obligations. (Docket No. 0069). | |||
C | Paid pursuant to the final Order Granting Debtors’ Motion, Pursuant to Bankruptcy Code Sections 105(A), 362(D), and 363(B)(1), and Bankruptcy Rules 6003 and 6004, (A), for Entry of Order Authorizing Debtors to (I) Continue Workers’ Compensation Program and Liability, Property, and Other Insurance Programs and Insurance Programs, and (II) Pay All Obligations in Respect Thereof, and (B) Authorizing and Directing Banks and Financial Institutions to Honor and Process Checks and Transfers Related to Such Obligations (Docket No. 0074). |
GT ADVANCED TECHNOLOGIES INC. et al., | Case No. | 14-11916 |
Debtor | Reporting Period | 11/2/14-11/29/14 |
Description | Title | Description | Amount | ||
Gutierrez, Thomas | President and Chief Executive Officer | Payroll / Expenses | $ | 55,769 | |
Bal, Kanwardev R | Vice President and Chief Financial Officer | Payroll / Expenses | 23,077 | ||
Kim, Hoil | Vice President, Chief Administrative Officer, General Counsel & Secretary | Payroll / Expenses | 29,712 | ||
Squiller, Daniel | Chief Operating Officer | Payroll / Expenses | 47,215 | ||
Ford, Jeffrey | Vice President and General Manager, DSS Business Development | Payroll / Expenses | 29,712 | ||
Keck, David | Executive VP, Worldwide Sales and Service | Payroll / Expenses | 29,712 | ||
Massengill, Matthew | Board of Director | Expenses | 2,875 | ||
Total | $ | 218,072 |
Case No. | Case Name | Transferred From | Transferred To | |||||||
14-11919 | GTAT Corporation | $ | 4,999,985 | $ | — | |||||
14-11920 | GT Advanced Technologies Limited | — | 3,499,335 | |||||||
14-11923 | GT Sapphire Systems Group LLC | — | 1,500,649 | |||||||
$ | 4,999,985 | $ | 4,999,985 |
Case No. | 14-11916 | 14-11919 | 14-11917 | 14-11929 | 14-11922 | 14-11925 | 14-11924 | 14-11923 | 14-11920 | |||||||||||||
($ in 000's) | GT Advanced Technologies Inc. | GTAT Corporation | GT Advanced Equipment Holding LLC | GT Advanced Equipment Holding, Inc | Lindberg Acquisition Corp | GT Advanced Cz LLC | GT Sapphire Systems Holdings LLC | GT Sapphire Systems Group LLC | GT Advanced Technologies Limited [1] | Non-Debtor Entities | Consolidated | |||||||||||
Revenue | — | 2,034 | — | — | — | — | — | 242 | 60 | 24 | 2,359 | |||||||||||
Total Cost of revenue | — | 9,761 | — | — | — | — | — | 272 | 897 | (147 | ) | 10,782 | ||||||||||
Gross (loss) Profit | — | (7,727 | ) | — | — | — | — | — | (30 | ) | (837 | ) | 171 | (8,423 | ) | |||||||
Research and development | — | 2,834 | — | — | — | — | — | 48 | 2 | — | 2,885 | |||||||||||
Selling and marketing | — | 211 | — | — | — | — | — | 47 | 72 | 145 | 475 | |||||||||||
General and administrative | — | 1,858 | 1 | — | — | 44 | — | (44 | ) | 431 | 170 | 2,460 | ||||||||||
Contingent consideration (income) expense | — | 381 | — | — | — | — | — | — | — | — | 381 | |||||||||||
Restructuring charges and asset impairments | — | 11,105 | — | — | — | — | — | — | (21 | ) | 14 | 11,098 | ||||||||||
Amortization of Intangible Assets | — | 244 | — | — | — | — | — | 153 | — | 662 | 1,059 | |||||||||||
Total Operating Expenses | — | 16,634 | 1 | — | — | 44 | — | 204 | 483 | 991 | 18,357 | |||||||||||
Income (loss) from Operations | — | (24,361 | ) | (1 | ) | — | — | (44 | ) | — | (234 | ) | (1,320 | ) | (820 | ) | (26,780 | ) | ||||
Interest Income | — | 1 | — | — | — | — | — | — | — | — | 1 | |||||||||||
Interest (Expense) | — | — | — | — | — | (9 | ) | — | — | — | — | (9 | ) | |||||||||
Other Inc (Exp) | — | (24 | ) | — | — | — | — | — | 582 | (652 | ) | 336 | 242 | |||||||||
Reorganization Items, net | — | (3,717 | ) | — | — | — | — | — | — | — | — | (3,717 | ) | |||||||||
Income (loss) before Tax | — | (28,100 | ) | (1 | ) | — | — | (53 | ) | — | 348 | (1,972 | ) | (484 | ) | (30,263 | ) | |||||
(Benefit) provision for income taxes | — | — | — | — | — | — | — | — | — | 41 | 41 | |||||||||||
Net Income (loss) | — | (28,100 | ) | (1 | ) | — | — | (53 | ) | — | 348 | (1,972 | ) | (525 | ) | (30,304 | ) |
Case No. | 14-11916 | 14-11919 | 14-11929 | 14-11917 | 14-11922 | 14-11925 | 14-11924 | 14-11923 | 14-11920 | |||||||||||||
GT Advanced Technologies Inc. | GTAT Corporation | GT Advanced Equipment Holding LLC | GT Equipment Holdings, Inc. | Lindbergh Acquisition Corp. | GT Advanced Cz LLC | GT Sapphire Systems Holdings LLC | GT Sapphire Systems Group LLC | GT Advanced Technologies Limited[1] | Non-Debtor Entities | Consolidated | ||||||||||||
($ in 000's) | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash and cash equivalents | — | 87,870 | 18 | — | — | 292 | — | 895 | 2,136 | 3,649 | 94,860 | |||||||||||
Restricted cash | — | 177 | — | — | — | — | — | — | 1,330 | — | 1,507 | |||||||||||
Accounts receivable, net | — | 3,998 | — | — | — | 13 | — | 257 | 999 | 65 | 5,331 | |||||||||||
Inventories | — | 65,665 | — | — | — | — | 2,783 | 63,016 | 2,427 | 133,891 | ||||||||||||
Deferred costs | — | 3,092 | — | — | — | — | — | 341 | 42,382 | — | 45,814 | |||||||||||
Vendor advances | — | 5,982 | — | — | — | — | — | — | 8,018 | 55 | 14,055 | |||||||||||
Deferred income taxes | — | (2,022 | ) | — | — | — | 28 | — | — | — | 1,995 | 0 | ||||||||||
Refundable income taxes | — | 2,748 | — | — | — | — | — | — | — | — | 2,748 | |||||||||||
Prepaid expenses and other current assets | — | 21,046 | — | — | — | — | — | 822 | 494 | 249 | 22,612 | |||||||||||
Total current assets | — | 188,554 | 18 | — | — | 333 | — | 5,098 | 118,375 | 8,439 | 320,818 | |||||||||||
Property, plant and equipment, net | — | 613,608 | — | — | — | 1,186 | — | 656 | 795 | 760 | 617,004 | |||||||||||
Intangible assets, net | — | 25,413 | — | — | — | — | — | 11,685 | — | 53,058 | 90,156 | |||||||||||
Goodwill | — | 51,370 | — | — | — | 1,197 | — | — | — | 4,353 | 56,920 | |||||||||||
Deferred cost | — | (72 | ) | — | — | — | — | — | — | 26,666 | — | 26,593 | ||||||||||
Other assets | — | 65,451 | — | — | — | 7,348 | — | 3 | 81,249 | 335 | 154,386 | |||||||||||
Total Assets [2] [3] | — | 944,324 | 18 | — | — | 10,064 | — | 17,442 | 227,084 | 66,945 | 1,265,878 | |||||||||||
Current Liabilities | ||||||||||||||||||||||
Prepayment obligation | — | 357,125 | — | — | — | — | — | — | — | 357,125 | ||||||||||||
Accounts payable | — | 3,082 | — | — | — | 6 | — | 271 | 949 | 1,882 | 6,190 | |||||||||||
Accrued expenses and other current liabilities | — | 25,561 | — | — | — | (0) | — | 416 | 7,328 | 2,090 | 35,395 | |||||||||||
Contingent consideration | — | 0 | — | — | — | — | — | — | — | 3,124 | 3,124 | |||||||||||
Customer deposits | — | 187 | — | — | — | 1,987 | — | 1,119 | 17,675 | 29 | 20,997 | |||||||||||
Deferred revenue | — | 34,740 | — | — | — | — | — | 586 | 31,006 | — | 66,331 | |||||||||||
Accrued income taxes | — | (8,496 | ) | — | — | — | 8,608 | — | — | 2 | 408 | 521 | ||||||||||
Total current liabilities | — | 412,199 | — | — | — | 10,601 | — | 2,391 | 56,960 | 7,533 | 489,684 | |||||||||||
Liabilities Subject to Compromise | 292,797 | 153,166 | — | — | — | 4,151 | — | 1,452 | 53,155 | — | 504,721 | |||||||||||
Deferred Income taxes | — | 4,805 | — | — | — | 14,808 | — | — | — | 1,247 | 20,860 | |||||||||||
Customer deposits | — | — | — | — | — | — | — | — | 55,598 | — | 55,598 | |||||||||||
Deferred revenue | — | 142,258 | — | — | — | — | — | — | 41,335 | — | 183,593 | |||||||||||
Contingent consideration | — | 0 | — | — | — | — | — | — | — | 220 | 221 | |||||||||||
Other non-current liabilities | — | 12,622 | — | — | — | 0 | — | — | 33 | — | 12,655 | |||||||||||
Accrued Income Taxes | — | 20,787 | — | — | — | — | — | — | — | — | 20,787 | |||||||||||
Total Non-Current Liabilities | — | 180,472 | — | — | — | 14,808 | — | — | 96,966 | 1,467 | 293,714 | |||||||||||
Stockholder's Equity | — | (63,774 | ) | 42 | — | — | (48,836 | ) | — | (2,920 | ) | 157,116 | (63,868 | ) | (22,240 | ) | ||||||
Total Liabilities and Stockholder's Equity [3] | 292,797 | 682,063 | 42 | — | — | (19,276 | ) | — | 923 | 364,196 | (54,868 | ) | 1,265,878 |
($ in 000's) | |||||
Professional fees | $ | 3,700 | |||
U.S. Trustee fees | 17 | ||||
Total | $ | 3,717 | |||
($ in 000's) | |||||
Convertible Notes | $ | 292,797 | |||
Accounts payable | 142,223 | ||||
Accrued expenses and other liabilities | 43,222 | ||||
Contingent Consideration | 21,366 | ||||
Other non-current liabilities | 5,112 | ||||
Total | $ | 504,721 | |||