10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from

Commission File No.  000-53577

DIVERSIFIED RESTAURANT HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Nevada	03-0606420
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

27680 Franklin Road

Southfield, Michigan 48034

(Address of principal executive offices)

Registrant’s telephone number: (248) 223-9160

No change

(Former name, former address and former

fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [X] No [  ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:  26,093,176 shares of $.0001 par value common stock outstanding as of August 14, 2013.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. 

Large accelerated filer	[  ]	Accelerated filer	[  ]
Non-accelerated filer	[  ]	Smaller reporting company	[X]
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  Yes [  ]       No [  ]

INDEX

PART I. FINANCIAL INFORMATION	1
Item 1. Financial Statements	1
Consolidated Balance Sheets	1
Consolidated Statements of Operations	2
Consolidated Statements of Comprehensive Income (Loss)	3
Consolidated Statements of Stockholders' Equity	4
Consolidated Statements of Cash Flows	5
Notes to Interim Consolidated Financial Statements	6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations	18
Item 3. Quantitative and Qualitative Disclosure About Market Risks	23
Item 4. Controls and Procedures	23
PART II. OTHER INFORMATION	24
Item 1. Legal Proceedings	24
Item 1A. Risk Factors	24
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	24
Item 3. Defaults Upon Senior Securities	24
Item 5. Other Information	24
Item 6. Exhibits	24

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

ASSETS	June 30 2013 (unaudited)				December 30 2012
Current assets
Cash and cash equivalents	$	9,770,166		$	2,700,328
Investments		12,665,720			-
Accounts receivable		307,411			248,403
Inventory		1,083,512			809,084
Prepaid assets		518,116			447,429
Total current assets		24,344,925			4,205,244
Deferred income taxes		741,956			846,746
Property and equipment, net		46,662,518			40,286,490
Intangible assets, net		2,912,377			2,509,337
Goodwill		8,578,776			8,578,776
Other long-term assets		412,795			118,145
Total assets	$	83,653,347		$	56,544,738
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable	$	2,572,005		$	3,952,017
Accrued compensation		1,647,478			1,647,075
Other accrued liabilities		1,034,564			1,013,369
Current portion of long-term debt		6,902,803			6,095,684
Current portion of deferred rent		305,161			226,106
Total current liabilities		12,462,011			12,934,251
Deferred rent, less current portion		2,882,656			2,274,753
Unfavorable operating leases		798,441			849,478
Other liabilities - interest rate swaps		150,381			430,751
Long-term debt, less current portion		33,342,999			38,551,601
Total liabilities	$	49,636,488		$	55,040,834
Commitments and contingencies (Notes 10 and 11)
Stockholders' equity
Common stock - $0.0001 par value; 100,000,000 shares authorized; 26,093,176 and 18,951,700, respectively, issued and outstanding		2,580			1,888
Additional paid-in capital		35,125,820			2,991,526
Accumulated other comprehensive loss		(148,362	)		(284,294	)
Accumulated deficit		(963,179	)		(1,205,216	)
Total stockholders' equity		34,016,859			1,503,904
Total liabilities and stockholders' equity	$	83,653,347		$	56,544,738

The accompanying notes are an integral part of these interim consolidated financial statements.

1

DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

	Three Months Ended						Six Months Ended
	June 30 2013			June 24 2012			June 30 2013			June 24 2012
Revenue	$	26,962,970		$	16,728,991		$	54,042,084		$	34,478,809
Operating expenses
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Food, beverage, and packaging		8,001,240			5,228,330			16,577,287			10,746,302
Compensation costs		6,882,597			4,260,052			13,931,499			8,665,486
Occupancy		1,571,097			910,598			3,104,102			1,825,717
Other operating costs		5,357,337			3,356,113			10,663,971			6,778,292
General and administrative expenses		1,975,825			1,447,542			3,499,955			2,722,060
Pre-opening costs		803,798			218,615			1,396,524			266,486
Depreciation and amortization		1,813,549			957,357			3,469,033			1,930,415
Loss on disposal of property and equipment		25,667			6,603			60,741			6,603
Total operating expenses		26,431,110			16,385,210			52,703,112			32,941,361
Operating profit		531,860			343,781			1,338,972			1,537,448
Change in fair value of derivative instruments		-			(64,050	)		-			(43,361	)
Interest expense		(585,637	)		(253,103	)		(1,054,848	)		(565,644	)
Other income, net		22,224			13,966			24,543			47,739
Income (loss) before income taxes		(31,553	)		40,594			308,667			976,182
Income tax provision (benefit)		(35,190	)		86,155			66,630			335,545
Net income (loss)	$	3,637		$	(45,561	)	$	242,037		$	640,637
Less: (Income) attributable to noncontrolling interest	$	-		$	(38,916	)	$	-		$	(78,726	)
Net income (loss) attributable to DRH	$	3,637		$	(84,477	)	$	242,037		$	561,911
Basic earnings per share	$	0.00		$	0.00		$	0.01		$	0.03
Fully diluted earnings per share	$	0.00		$	0.00		$	0.01		$	0.03
Weighted average number of common shares outstanding
Basic		24,680,247			18,950,153			21,820,046			18,945,930
Diluted		24,810,611			19,115,453			21,931,879			19,078,126

The accompanying notes are an integral part of these interim consolidated financial statements.

2

DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

	Three Months Ended						Six Months Ended
	June 30 2013			June 24 2012			June 30 2013			June 24 2012
Net income (loss)	$	3,637		$	(45,561	)	$	242,037		$	640,637
Other comprehensive income (loss)
Unrealized changes in fair value of interest rate swaps, net of tax of $74,433, $111,171, $95,327, and $111,171, respectively		144,488			(215,802	)		185,043			(215,802	)
Unrealized changes in fair value of invesments, net of tax of $25,301, $0, $25,301, and $0, respectively		(49,111	)		-			(49,111	)		-
Total other comprehensive income (loss)		95,377			(215,802	)		135,932			(215,802	)
Comprehensive income (loss)		99,014			(261,363	)		377,969			424,835
Less: Comprehensive (income) attributable to noncontrolling interest		-			(38,916	)		-			(78,726	)
Comprehensive income (loss) attributable to DRH	$	99,014		$	(300,279	)	$	377,969		$	346,109

 

The accompanying notes are an integral part of these interim consolidated financial statements.

3

DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

	Common Stock					Paid-in Additional Capital		Accumulated Other Comprehensive Income (Loss)			Retained Earnings(Accumulated Deficit)			Noncontrolling Interest			Total Stockholders' Equity
	Shares			Amount
Balances - December 25, 2011		18,936,400		$	1,888	$	2,771,077	$	-		$	(1,253,831	)	$	385,485		$	1,904,619
Issuance of restricted shares		20,000			-		-		-			-			-			-
Forfeitures of restricted shares		(11,000	)		-		-		-			-			-			-
Share-based compensation		-			-		106,948		-			-			-			106,948
Other comprehensive loss		-			-		-		(215,802	)		-			-			(215,802	)
Net income		-			-		-		-			561,911			78,726			640,637
Distributions from noncontrolling interest		-			-		-		-			-			(40,000	)		(40,000	)
Balances - June 24, 2012 (unaudited)		18,945,400		$	1,888	$	2,878,025	$	(215,802	)	$	(691,920	)	$	424,211		$	2,396,402
Balances - December 30, 2012		18,951,700		$	1,888	$	2,991,526	$	(284,294	)	$	(1,205,216	)	$	-		$	1,503,904
Issuance of restricted shares		145,375			-		-		-			-			-			-
Forfeitures of restricted shares		(47,899	)		-		-		-			-			-			-
Sale of common stock from follow-on offering, net of fees and expenses		6,900,000			690		31,924,192		-			-			-			31,924,882
Stock options exercised		144,000			2		74,997		-			-			-			74,999
Share-based compensation		-			-		135,105		-			-			-			135,105
Other comprehensive income		-			-		-		135,932			-			-			135,932
Net income		-			-		-		-			242,037			-			242,037
Balances - June 30, 2013 (unaudited)		26,093,176		$	2,580	$	35,125,820	$	(148,362	)	$	(963,179	)	$	-		$	34,016,859

The accompanying notes are an integral part of these interim consolidated financial statements.

4

DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Six Months Ended
	June 30 2013			June 24 2012
Cash flows from operating activities
Net income	$	242,037		$	640,637
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization		3,469,033			1,930,415
Write off of loan fees		76,408			103,934
Loss on disposal of property and equipment		60,741			6,603
Share-based compensation		135,105			106,948
Change in fair value of derivative instruments		-			43,361
Deferred income taxes		34,764			263,521
Changes in operating assets and liabilities that provided (used) cash
Accounts receivable		(59,008	)		(139,206	)
Inventory		(274,428	)		57,694
Prepaid assets		(70,687	)		(247,476	)
Intangible assets		(557,933	)		(102,458	)
Other long-term assets		(294,650	)		(3,611	)
Accounts payable		(1,380,012	)		(307,787	)
Accrued liabilities		21,598			(123,769	)
Deferred rent		686,958			428,619
Net cash provided by operating activities		2,089,926			2,657,425
Cash flows from investing activities
Purchases of property and equipment		(9,878,354	)		(2,745,142	)
Purchases of available-for-sale securities		(12,740,132	)		-
Net cash used in investing activities		(22,618,486	)		(2,745,142	)
Cash flows from financing activities
Proceeds from issuance of long-term debt		52,402,101			17,699,404
Repayment of interest rate swap liability		-			(657,360	)
Repayments of long-term debt		(56,803,584	)		(15,991,737	)
Proceeds from sale of common stock, net of underwriter fees		31,999,881			-
Distributions from noncontrolling interest		-			(40,000	)
Net cash provided by financing activities		27,598,398			1,010,307
Net increase in cash and cash equivalents		7,069,838			922,590
Cash and cash equivalents, beginning of period		2,700,328			1,537,497
Cash and cash equivalents, end of period	$	9,770,166		$	2,460,087

 

The accompanying notes are an integral part of these interim consolidated financial statements.

5

DIVERSIFIED RESTAURANT HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1.           BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Diversified Restaurant Holdings, Inc. (“DRH”) is a fast-growing restaurant company operating two complementary concepts:  Bagger Dave’s Legendary Burger Tavern ^® (“Bagger Dave’s”) and Buffalo Wild Wings ^® (“BWW”).  As the creator, developer, and operator of Bagger Dave’s and one of the largest franchisees of BWW, we provide a unique guest experience in a casual and inviting environment.  We are committed to providing value to our guests through offering generous portions of flavorful food in an upbeat and entertaining atmosphere.  We believe Bagger Dave’s and DRH-owned BWW are uniquely-positioned restaurant brands designed to maximize appeal to our guests.  Both restaurant concepts offer competitive price points and a family-friendly atmosphere, which we believe enables consistent performance through economic cycles.  We were incorporated in 2006 and are headquartered in the Detroit metropolitan area.  As of June 30, 2013, we have 48 locations in Florida, Illinois, Indiana, Michigan, and Missouri.  Of these restaurants, 47 are corporate-owned and one is franchised by a third party.

Our roots can be traced to 1999, when our founder, President, CEO, and Chairman of the Board, T. Michael Ansley, opened his first BWW restaurant in Sterling Heights, Michigan.   By late 2004, Mr. Ansley and his business partners owned and operated seven BWW franchised restaurants and formed AMC Group, LLC as an operating center for those locations.  In 2006, DRH was formed and several entities, including AMC Group, LLC, were reorganized to provide the framework and financial flexibility to grow as a franchisee of BWW and to develop and grow our Bagger Dave’s concept.  In 2008, DRH became public by completing a self-underwritten initial public offering for approximately $735,000 and 140,000 shares. We subsequently completed an underwritten, follow-on offering on April 23, 2013 of 6.9 million shares with net proceeds of $32.0 million.

Mr. Ansley has received various awards from Buffalo Wild Wings International, Inc. (“BWLD”), including awards for highest annual restaurant sales and operator of the year.  In September 2007, Mr. Ansley was awarded Franchisee of the Year by the International Franchise Association (“IFA”).  The IFA’s membership consists of over 12,600 franchisee members and over 1,100 franchisor members.

Today, DRH and its wholly-owned subsidiaries (collectively, the “Company”), which includes AMC Group, Inc. (“AMC”), AMC Wings, Inc. (“WINGS”), and AMC Burgers, Inc. (“BURGERS”), own and operate Bagger Dave's and DRH-owned BWW restaurants located throughout Florida, Illinois, Indiana, and Michigan.

DRH originated the Bagger Dave’s concept, with our first restaurant opening in January 2008 in Berkley, Michigan.  Currently, there are 11 corporate-owned Bagger Dave’s in Michigan, two corporate-owned Bagger Dave’s in Indiana, and one franchised location in Missouri. The Company plans to operate approximately 50 Bagger Dave’s corporate-owned locations by the end of 2017.

DRH is also one of the largest BWW franchisees and currently operates 35 DRH-owned BWW restaurants (17 in Michigan, 10 in Florida, four in Illinois, and four in Indiana), including the nation’s largest BWW, based on square footage, in downtown Detroit, Michigan.   We remain on track to fulfill our area development agreement (“ADA”) with BWLD.   Per the ADA with BWLD, we expect to operate 47 DRH-owned BWW by the end of 2017. DRH also has the rights to develop another location in Indiana, which was acquired in the September 2012 acquisition. See Note 2 for details.

The following organizational chart outlines the current corporate structure of DRH.  A brief textual description of the entities follows the organizational chart. DRH is incorporated in Nevada.

6

AMC was formed on March 28, 2007 and serves as our operational and administrative center.  AMC renders management, operational support, and advertising services to WINGS and its subsidiaries and BURGERS and its subsidiaries.  Services rendered by AMC include marketing, restaurant operations, restaurant management consultation, hiring and training of management and staff, and other management services reasonably required in the ordinary course of restaurant operations.

WINGS was formed on March 12, 2007 and serves as a holding company for our DRH-owned BWW restaurants.  We are economically dependent on retaining our franchise rights with BWLD.  The franchise agreements have specific initial term expiration dates ranging from January 28, 2014 through May 7, 2033, depending on the date each was executed and the duration of its initial term.  The franchise agreements are renewable at the option of the franchisor and are generally renewable if the franchisee has complied with the franchise agreement.  When factoring in any applicable renewals, the franchise agreements have specific expiration dates ranging from January 27, 2019 through May 3, 2048.  We believe we are currently in compliance with the terms of these agreements.

BURGERS was formed on March 12, 2007 and serves as a holding company for our Bagger Dave’s restaurants.  Bagger Dave’s Franchising Corporation, a subsidiary of BURGERS, was formed to act as the franchisor for the Bagger Dave’s concept and has rights to franchise in Illinois, Indiana, Kentucky, Michigan, Missouri, Ohio, and Wisconsin.  We do not intend to pursue significant franchise development at this time.  

Principles of Consolidation

The consolidated financial statements include the accounts of the Company. All significant intercompany accounts and transactions have been eliminated upon consolidation.

We consolidate all variable interest entities (“VIE”) where we are the primary beneficiary.  For VIE, we assess whether we are the primary beneficiary as prescribed by the accounting guidance on the consolidation of VIE.  The primary beneficiary of VIE is the party that has the power to direct the activities that most significantly impact the performance of the entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entity.  Prior to our acquisition of 100.0% of its membership interests on September 25, 2012, we consolidated Ansley Group, LLC as a VIE because we leased and maintained substantially all of its assets to operate our Clinton Township, Michigan BWW restaurant and we guaranteed all of its debt.  See Note 2 for details.

Basis of Presentation

The consolidated financial statements as of June 30, 2013 and December 30, 2012, and for the three-month and six-month periods ended June 30, 2013 and June 24, 2012, have been prepared by the Company pursuant to accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The financial information as of June 30, 2013 and for the three-month and six-month periods ended June 30, 2013 and June 24, 2012 is unaudited, but, in the opinion of management, reflects all adjustments and accruals necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim periods.

The financial information as of December 30, 2012 is derived from our audited consolidated financial statements and notes thereto for the fiscal year ended December 30, 2012, which is included in Item 8 in the Fiscal 2012 Annual Report on Form 10-K, and should be read in conjunction with such financial statements.

The results of operations for the three-month and six-month periods ended June 30, 2013 are not necessarily indicative of the results of operations that may be achieved for the entire year ending December 29, 2013.

Fiscal Year

The Company utilizes a 52- or 53-week accounting period that ends on the last Sunday in December. This quarterly report on Form 10-Q is for the three-month periods ended June 30, 2013 and June 24, 2012, each comprising 13 weeks.

Concentration Risks

Approximately 61.0% and 75.0% of the Company's revenues during the three months ended June 30, 2013 and June 24, 2012, respectively, are generated from food and beverage sales from restaurants located in Michigan.

Investments

The Company’s investment securities are classified as available for sale. Investments classified as available for sale are available to be sold in the future in response to the Company’s liquidity needs, changes in market interest rates, tax strategies, and asset-liability management strategies, among other reasons. Available-for-sale securities are reported at fair value, with unrealized gains and losses reported in the accumulated other comprehensive income (loss) component of stockholders’ equity, net of deferred taxes and, accordingly, have no effect on net income. Realized gains or losses on sale of investments are determined on the basis of specific costs of the investments. Dividend income is recognized when declared and interest income is recognized when earned. Discount or premium on debt securities purchased at other than par value are amortized using the effective yield method. See Note 3 for details.

7

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period.  Actual results could differ from those estimates.

Interest Rate Swap Agreements

The Company utilizes interest rate swap agreements with a bank to fix interest rates on a portion of the Company’s portfolio of variable rate debt, which reduces exposure to interest rate fluctuations.  The Company does not use any other types of derivative financial instruments to hedge such exposures, nor does it use derivatives for speculative purposes.

Prior to the debt restructure on April 2, 2012 (see Note 7 for details), the interest rate swap agreements did not qualify for hedge accounting. As such, the Company recorded the change in the fair value of the swap agreements in change in fair value of derivative instruments on the consolidated statements of income. The interest rate swap agreements associated with the Company’s current debt agreements do qualify for hedge accounting. As such, the Company records the change in the fair value of its swap agreements as a component of accumulated other comprehensive income (loss), net of tax. The Company records the fair value of its interest rate swaps on the balance sheet in other assets or other liabilities depending on the fair value of the swaps. See Note 7 and Note 14 for additional information on the interest rate swap agreements.    

Recent Accounting Pronouncements

We reviewed all significant newly-issued accounting pronouncements and concluded that they are either not applicable to our operations or that no material effect is expected on our consolidated financial statements as a result of future adoption.

Reclassifications

Certain reclassifications have been made to the prior year consolidated financial statements to conform to the current year's presentation.

2.           SIGNIFICANT BUSINESS TRANSACTIONS

On September 25, 2012, the Company completed the acquisition of substantially all of the assets of Crown Wings, Inc., Brewsters, Inc., Valpo Wings, Inc., Buffaloville Wings, Inc., and Hammond Wings, Inc., each an Indiana corporation, and Homewood Wings, Inc., Cal City Wings, Inc., Lansing Wings, Inc., and Lincoln Park Wings, Inc., each an Illinois corporation (collectively, the “Indiana and Illinois Entities”). The purchase price for the acquisition was $14.7 million.  The acquired assets consist of four BWW restaurants operating in Indiana and four operating in Illinois along with the right to develop a fifth BWW restaurant in Indiana.  

On September 25, 2012, the Company also acquired 100.0% of the membership interests in the Ansley Group, LLC for approximately $2.5 million.  The purchase was approved by the Company's disinterested directors who determined that the purchase price was fair to the Company based upon an independent appraisal.  As a result of this acquisition, the Company has acquired full ownership rights in the Clinton Township BWW restaurant.  The Ansley Group, LLC was owned by T. Michael Ansley and Thomas D. Ansley.  T. Michael Ansley is the Chairman of the Board of Directors, President, and CEO and a principal shareholder of the Company.  This allowed us to unwind the Ansley Group VIE accounting treatment and eliminate the related non-controlling interest in the fourth quarter of 2012.

On April 23, 2013, the Company completed an underwritten, follow-on equity offering of 6.9 million shares of common stock at a price of $5.00 per share to the public. The net proceeds to DRH from the offering were $32.0 million, after deducting underwriting discounts, commissions, and other offering expenses. A registration statement relating to these securities has been filed with the SEC. The SEC declared the registration statement effective on April 17, 2013. Refer to the follow-on offering (Form S-1/A) filed on April 15, 2013 for additional information.

The Company invested $12.7 million, using proceeds from the follow-on offering, in highly liquid short-term investments with maturities of less than one year. These are temporary investments while the Company looks to invest them in growth opportunities for new store openings. These investments are not held for trading or other speculative purposes and are classified as available-for-sale. We invested with a strategy focused on principal preservation. Changes in interest rates affect the investment income we earn on our marketable securities and, therefore, impact our cash flows and results of operations. See Note 3 for additional information.

8

 3.           INVESTMENTS

Investments consist of available-for-sale securities that are carried at fair value. Available-for-sale securities are classified as current assets based upon our intent and ability to use any and all of the securities as necessary to satisfy the operational requirements of our business. Based on the call date of the investments all securities have maturities of one year or less. Unrealized losses are charged against net earnings when a decline in fair value is determined to be other than temporary.

The cost, gross unrealized holding gains, gross unrealized holding losses, and fair value of available-for-sale securities by type are as follows: 

	June 30, 2013
	Cost		Unrealized Gains		Unrealized Losses			Estimated Fair Value
Debt securities:
U.S. government and agencies	$	4,999,078	$	107	$	(116	)	$	4,999,069
Obligations of states/municipals		3,403,952		-		(24,213	)		3,379,739
Corporate securities		3,737,553		-		(49,988	)		3,687,565
Other fixed income securities		599,549		-		(202	)		599,347
Total debt securities	$	12,740,132	$	107	$	(74,519	)	$	12,665,720

Included in investments are securities with a fair value of $9.7 million with a cumulative loss position of $74,519. The company may incur future impairment charges if declines in market values continue and/or worsen and impairments are no longer considered temporary. All investments with unrealized losses have been in such position for less than 12 months.

Gross unrealized gains and losses on available-for-sale securities as of June 30, 2013 were as follows:

	June 30 2013			December 30 2012
Unrealized gains	$	107		$	-
Unrealized losses		(74,519	)		-
Net unrealized losses		(74,412	)		-
Deferred federal income tax benefit		25,301			-
Net unrealized losses on investments, net of deferred income tax	$	(49,111	)	$	-

4.          PROPERTY AND EQUIPMENT

Property and equipment are comprised of the following assets:

	June 30 2013			December 30 2012
Land	$	1,204,880		$	989,680
Building		5,569,480			4,982,806
Equipment		18,550,557			16,509,977
Furniture and fixtures		4,819,048			4,270,159
Leasehold improvements		36,784,828			31,028,860
Restaurant construction in progress		1,864,627			1,462,505
Total		68,793,420			59,243,987
Less accumulated depreciation		(22,130,902	)		(18,957,497	)
Property and equipment, net	$	46,662,518		$	40,286,490

5.        GOODWILL AND INTANGIBLE ASSETS

As of June 30, 2013 and December 30, 2012, DRH had goodwill of $8.6 million, a result of the Indiana and Illinois Entities’ acquisition in September 2012. Goodwill will be tested for impairment at fiscal year-end and there were no impairment indicators warranting an interim impairment test.  No adjustments to the carrying amount of goodwill were recorded during the six months ended June 30, 2013.   

9

Intangible assets are comprised of the following:

	June 30 2013			December 30 2012
Amortized intangibles:
Franchise fees	$	560,253		$	555,253
Trademark		51,009			37,359
Non-compete		79,600			79,600
Favorable lease		239,000			239,000
Loan fees		421,758			109,600
Total		1,351,620			1,020,812
Less accumulated amortization		(244,090	)		(142,266	)
Amortized intangibles, net		1,107,530			878,546
Unamortized intangibles:
Liquor licenses		1,804,847			1,630,791
Total intangibles, net	$	2,912,377		$	2,509,337

Amortization expense for the three months ended June 30, 2013 and June 24, 2012 was $13,745 and $4,278, respectively.  Amortization expense for the six months ended June 30, 2013 and June 24, 2012 was $27,448 and $13,869, respectively.  Based on the current intangible assets and their estimated useful lives, amortization expense for fiscal years 2013, 2014, 2015, 2016, and 2017 is projected to total approximately $258,457, $168,832, $119,057, $112,424, and $92,491, respectively. The aggregate weighted-average amortization period for intangible assets is 7.5 years

6.           RELATED PARTY TRANSACTIONS

Fees for monthly accounting and financial statement compilation services are paid to an entity owned by a DRH Board of Directors member and stockholder of the Company. Fees paid during the three months ended June 30, 2013 and June 24, 2012, respectively, were $100,045 and $89,811. Fees paid during the six months ended June 30, 2013 and June 24, 2012 were $194,202 and $182,658, respectively.

See Note 10 for related party operating lease transactions.

10

 7.           LONG-TERM DEBT

Long-term debt consists of the following obligations:

	June 30 2013		December 30 2012
Note payable - $46.0 million term loan; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Scheduled monthly principal payments are approximately $547,619 plus accrued interest through maturity in April 2018. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. The rate at June 30, 2013 was approximately 2.9%.	$	34,904,762	$	-
Note payable - $15.0 million development line of credit; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. The rate at June 30, 2013 was approximately 2.9%. Payments are due monthly and the note matures in April 2018.		3,417,656		-
Note payable - $37.0 million term loan; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Scheduled monthly principal payments are approximately $440,476 plus accrued interest through maturity in September 2017. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. This note was refinanced in April 2013.		-		35,678,572
Note payable - $10.0 million development line of credit; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. This note was refinanced in April 2013.		-		7,015,555
Note payable to a bank secured by a senior mortgage on the Brandon Property and a personal guaranty. Scheduled monthly principal and interest payments are approximately $8,000 through maturity in June 2030, at which point a balloon payment of $413,550 is due. Interest is charged based on a fixed rate of 6.7%, per annum, through June 2017, at which point the rate will adjust to the U.S. Treasury Securities Rate plus 4.0% (and every seven years thereafter).		1,091,873		1,102,539
Note payable to a bank secured by a junior mortgage on the Brandon Property. Matures in 2030 and requires monthly principal and interest installments of approximately $6,300 until maturity. Interest is charged at a rate of 3.6% per annum.		831,511		848,903
Note payable to Ford Credit secured by a vehicle to be used in the operation of the business. This is an interest-free loan under a promotional 0.0% rate. Scheduled monthly principal payments are approximately $430. This note matured in April 2013.		-		1,716
Total long-term debt		40,245,802		44,647,285
Less current portion		(6,902,803)		(6,095,684	)
Long-term debt, net of current portion	$	33,342,999	$	38,551,601

On April 2, 2012, the Company entered into a $24.0 million senior secured credit facility with RBS Citizens, N.A. (“RBS”) (“April 2012 Senior Secured Credit Facility”), which consisted of a $16.0 million term loan, a $7.0 million development line of credit, and a $1.0 million revolving line of credit. The April 2012 Senior Secured Credit Facility was for a term of seven years and bore interest at one-month LIBOR plus a LIBOR margin (as defined in the agreement), which ranged from 2.5% to 3.4%, depending on the Company’s lease adjusted leverage ratio. Principal and interest payments on the April 2012 term loan were to be amortized over seven years, with monthly principal payments of approximately $191,000 plus accrued interest.  The April 2012 term loan was paid off in conjunction with the September 2012 credit facility discussed below.

11

On September 25, 2012, the Company entered into a $37.0 million senior secured credit facility with RBS (the “September 2012 Senior Secured Credit Facility”).  The September 2012 Senior Secured Credit Facility consisted of a $37.0 million term loan (“September 2012 Term Loan”), a $10.0 million development line of credit, and a $1.0 million revolving line of credit. The Company used approximately $15.2 million of the September 2012 Term Loan to refinance existing outstanding debt with RBS and used approximately $3.3 million of the September 2012 Term Loan to refinance and term out the outstanding balance of the existing development line of credit loan between the Company and RBS.  Additionally, on September 25, 2012, approximately $14.7 million of the September 2012 Term Loan was used to complete the acquisition of the Indiana and Illinois Entities (with rights to develop another restaurant in Indiana) and approximately $2.5 million of the September 2012 Term Loan was used to purchase 100.0% of the membership interests in the Ansley Group, LLC.  The remaining balance of the September 2012 Term Loan, approximately $1.3 million, was used to pay the fees, costs, and expenses associated with either the above acquisitions or arising in connection with the closing of the loans constituting the September 2012 Senior Secured Credit Facility.  The September 2012 Term Loan was for a period of five years.  Payments of principal were based upon an 84-month straight-line amortization schedule, with monthly principal payments of $440,476 plus accrued interest.  The interest rate for the September 2012 Term Loan was LIBOR plus an applicable margin, which ranged from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement.  The entire remaining outstanding principal and accrued interest on the September 2012 Term Loan was due and payable on the maturity date of September 25, 2017.  Borrowings under the September 2012 Senior Secured Credit Facility were restructured as part of the April 2013 credit facility discussed below.

On April 15, 2013, the Company entered into a $63.0 million senior secured credit facility with RBS (the “April 2013 Senior Secured Credit Facility”). The April 2013 Senior Secured Credit Facility consists of a $46.0 million term loan (the “April 2013 Term Loan”), a $15.0 million development line of credit (the “April 2013 DLOC”), and a $2.0 million revolving line of credit (the “April 2013 RLOC”) for $2.0 million. The Company immediately used approximately $34.0 million of the April 2013 Term Loan to refinance existing outstanding debt with RBS, approximately $10.0 million of the April 2013 Term Loan to refinance and term out the outstanding balance of the existing development line of credit loan between the Company and RBS, and approximately $800,000 of the April 2013 Term Loan to refinance and term out the outstanding balance of the existing revolving line of credit loan between the Company and RBS. The remaining balance of the April 2013 Term Loan, approximately $1.2 million, was used for working capital as well as to pay the fees, costs, and expenses arising in connection with the closing of the April 2013 Senior Secured Credit Facility. The April 2013 Term Loan is for a period of five years. Payments of principal are based upon a 60-month straight-line amortization schedule, with monthly principal payments of $547,619 plus accrued interest. The entire remaining outstanding principal and accrued interest on the April 2013 Term Loan is due and payable on its maturity date of April 15, 2018. The April 2013 DLOC is for a term of two years and is convertible upon maturity into a term note. The April 2013 RLOC is for a term of two years. Amounts borrowed under the April 2013 Senior Secured Credit Facility bear interest at a rate of LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. On May 15, 2013, the Company paid down $10.0 million on its April 2013 Term Loan in satisfaction of its post-offering requirement to RBS to utilize up to 40.0% of the offering proceeds for such purpose.

Based on the long-term debt terms that existed at June 30, 2013, the scheduled principal maturities for the next five years succeeding June 30, 2013 and thereafter are summarized as follows:

Year	Amount
2014	$	6,902,803
2015		7,179,078
2016		7,181,902
2017		7,185,269
2018		10,193,193
Thereafter		1,603,557
Total	$	40,245,802

Interest expense was $585,637 and $253,103 (including related party interest expense of $0 and $10,593) for the three months ended June 30, 2013 and June 24, 2012, respectively. Interest expense was $1.1 million and $565,644 (including related party interest expense of $0 and $52,724) for the six months ended June 30, 2013 and June 24, 2012, respectively.

The above agreements contain various customary financial covenants generally based on the performance of the specific borrowing entity and other related entities.  The more significant covenants consist of a minimum debt service coverage ratio and a maximum lease adjusted leverage ratio, both of which we are in compliance with as of June 30, 2013.

At June 30, 2013, the Company has two interest rate swap agreements to fix a portion of the interest rates on its variable rate. Both of the swap agreements were entered into in 2012 and qualify for hedge accounting. The swap agreements have a combined notional amount of $18.4 million at June 30, 2013, which will amortize to zero by April 2019. Under the swap agreements, the Company pays a fixed rate of 1.4% (notional amount of $13.1 million) and 0.9% (notional amount of $5.3 million) and receives interest at the one-month LIBOR. The fair value of these swap agreements was $150,381 and $430,751 at June 30, 2013 and December 30, 2012, respectively. Since these swap agreements qualify for hedge accounting, the changes in fair value are recorded in other comprehensive income (loss), net of tax.

On July 8, 2013, the Company entered into a $15.0 million interest rate swap agreement to fix the unhedged variable rate debt. The inception date of the swap agreement is July 8, 2013, with an effective date of December 2, 2013 and a notional amount of $15.0 million which amortizes to zero at maturity on April 2, 2018. Under the swap agreement, the Company pays a fixed rate of 1.41% and receives interest at the one-month LIBOR. Because this swap agreement qualifies for hedge accounting, DRH will record the change in fair value as a component of other comprehensive income (loss), net of tax.

12

8.           CAPITAL STOCK (INCLUDING PURCHASE WARRANTS AND OPTIONS)

In 2011, the Company established the Stock Incentive Plan of 2011 (“Stock Incentive Plan”) to attract and retain directors, consultants, and team members and to more fully align their interests with the interests of the Company’s shareholders through the opportunity for increased stock ownership.  The plan permits the grant and award of 750,000 shares of common stock by way of stock options and/or restricted stock.  Stock options must be awarded at exercise prices at least equal to or greater than 100.0% of the fair market value of the shares on the date of grant.  The options will expire no later than 10 years from the date of grant, with vesting terms to be defined at grant date, ranging from a vesting schedule based on performance to a vesting schedule that extends over a period of time as selected by the Compensation Committee of the Board of Directors (the “Committee”) or other committee as determined by the Board of Directors.  The Committee also determines the grant, issuance, retention, and vesting timing and conditions of awards of restricted stock.  The Committee may place limitations, such as continued employment, passage of time, and/or performance measures, on restricted stock.  Awards of restricted stock may not provide for vesting or settlement in full of restricted stock over a period of less than one year from the date the award is made.  The Stock Incentive Plan was approved by our shareholders on May 26, 2011. 

During fiscal years 2011 through 2013, restricted shares were issued to certain team members at a weighted-average grant date fair value between $3.10 and $7.00, respectively.  Restricted shares are granted with a per share purchase price at 100.0% of the fair market value on the date of grant.  Stock-based compensation expense will be recognized over the expected vesting period in an amount equal to the fair market value of such awards on the date of grant. 

The following table presents the restricted shares transactions as of June 30, 2013:

	Number of Restricted Stock Shares
Unvested, December 30, 2012		54,900
Granted		145,375
Vested		(13,167	)
Expired/Forfeited		(47,899	)
Unvested, June 30, 2013		139,209

The following table presents the restricted shares transactions as of June 24, 2012:

	Number of Restricted Stock Shares
Unvested, December 25, 2011		60,800
Granted		20,000
Vested		-
Expired/Forfeited		(11,000	)
Unvested, June 24, 2012		69,800

Under the Stock Incentive Plan, there are 597,625 shares available for future awards at June 30, 2013.

On July 30, 2007, DRH granted options for the purchase of 150,000 shares of common stock to the directors of the Company at an exercise price of $2.50 per share. These options vested ratably over a three-year period and were set to expire six years from issuance. At June 30, 2013, all 150,000 options were fully vested and were exercised either through cash or cashless exercise at a price of $2.50 per share.

On July 31, 2010, prior to the Stock Incentive Plan, DRH granted options for the purchase of 210,000 shares of common stock to the directors of the Company.  These options vest ratably over a three-year period and expire six years from issuance.  Once vested, the options can be exercised at a price of $2.50 per share. Consequently, at June 30, 2013, 210,000 shares of authorized common stock are reserved for issuance to provide for the exercise of these options.

Stock-based compensation of $56,053 and $53,815 was recognized, during the three-month periods ended June 30, 2013 and June 24, 2012, and $135,105 and $106,948 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively, as compensation cost in the consolidated statements of operations and as additional paid-in capital on the consolidated statement of stockholders' equity to reflect the fair value of shares vested. The fair value of stock options is estimated using the Black-Scholes model.  The fair value of unvested shares is $0 and $87,926 as of June 30, 2013 and June 24, 2012, respectively. The fair value of the unvested shares was amortized ratably over the vesting term and, as of June 30, 2013, the amount is been fully vested.  The valuation methodology used an assumed term based upon the stated term of three years and a risk-free rate of return represented by the U.S. 5-year Treasury Bond rate and volatility factor based on guidance as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 718, Compensation–Stock Compensation.  A dividend yield of 0.0% was used because the Company has never paid a dividend and does not anticipate paying dividends in the reasonably foreseeable future.

The Company has authorized 10,000,000 shares of preferred stock at a par value of $0.0001.  No preferred shares are issued or outstanding as of June 30, 2013.  Any preferences, rights, voting powers, restrictions, dividend limitations, qualifications, and terms and conditions of redemption shall be set forth and adopted by a Board of Directors' resolution prior to issuance of any series of preferred stock.

13

9.           INCOME TAXES

The (benefit) provision for income taxes consists of the following components for the three-month and six-month periods ended June 30, 2013 and June 24, 2012, respectively:

	Three Months Ended					Six Months Ended
	June 30 2013			June 24 2012		June 30 2013			June 24 2012
Federal:
Current	$	-		$	-	$	-		$	-
Deferred		(40,407	)		29,088		38,154			246,794
State:
Current		6,652			6,437		31,866			72,025
Deferred		(1,435	)		50,630		(3,390	)		16,726
Income tax (benefit) provision	$	(35,190	)	$	86,155	$	66,630		$	335,545

The (benefit) provision for income taxes is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes (loss) before income taxes.  The items causing this difference are as follows:

	June 30 2013			June 24 2012
Income tax provision at federal statutory rate	$	104,947		$	331,904
State income tax provision		28,476			88,752
Permanent differences		29,137			81,092
Tax credits		(95,930	)		(166,203	)
Income tax provision	$	66,630		$	335,545

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  The Company expects the deferred tax assets to be fully realizable within the next several years. Significant components of the Company's deferred income tax assets and liabilities are summarized as follows:

	June 30 2013		December 30 2012
Deferred tax assets:
Net operating loss carry forwards	$	1,605,421	$	1,665,744
Deferred rent expense		-		2,482
Start-up costs		71,907		94,739
Tax credit carry forwards		1,833,160		1,737,228
Interest rate swaps		51,129		146,455
Stock-based compensation		169,275		160,402
Other		177,072		166,292
Total deferred tax assets		3,907,964		3,973,342
Deferred tax liabilities:
Tax depreciation in excess of book		3,166,008		3,126,596
Net deferred income tax asset	$	741,956	$	846,746

If deemed necessary by management, the Company establishes valuation allowances in accordance with the provisions of FASB ASC 740 ("ASC 740"), Income Taxes.  Management continually reviews the likelihood that deferred tax assets will be realized and the Company recognizes these benefits only as reassessment indicates that it is more likely than not that such tax benefits will be realized.

14

The Company expects to use net operating loss and general business tax credit carryforwards before its 20-year expiration.  A significant amount of net operating loss carry forwards were used when the Company purchased nine affiliated restaurants in 2010, which were previously managed by DRH.  Federal net operating loss carry forwards of $4.7 million will expire between 2029 and 2034.  General business tax credits of $1.8 million will expire between 2028 and 2034.

The Company applies the provisions of ASC 740 regarding the accounting for uncertainty in income taxes.  There are no amounts recorded on the Company's consolidated financial statements for uncertain positions.  The Company classifies all interest and penalties as income tax expense.  There are no accrued interest amounts or penalties related to uncertain tax positions as of June 30, 2013.

The Company is a member of a unitary group with other parties related by common ownership according to the provisions of the Michigan Business Tax Act. This group will file a single tax return for all members. An allocation of the current and deferred Michigan business tax incurred by the unitary group has been made based on an estimate of Michigan business tax attributable to the Company and has been reflected as state income tax expense in the accompanying consolidated financial statements consistent with the provisions of ASC 740.

The Company files income tax returns in the United States federal jurisdiction and various state jurisdictions.

10.           OPERATING LEASES (INCLUDING RELATED PARTY)

Lease terms range from four to 15 years, generally include renewal options, and frequently require us to pay a proportionate share of real estate taxes, insurance, common area maintenance, and other operating costs. Some restaurant leases provide for contingent rental payments based on sales thresholds.

Total rent expense was $1.3 million and $733,124 for the three-month periods ended June 30, 2013 and June 24, 2012, respectively (of which $18,755 and $23,358, respectively, were paid to a related party).  Total rent expense was $2.5 million and $1.4 million for the six-month periods ended June 30, 2013 and June 24, 2012, respectively (of which $37,574 and $46,717, respectively, were paid to a related party).

Scheduled future minimum lease payments for each of the five years and thereafter for non-cancelable operating leases with initial or remaining lease terms in excess of one year at June 30, 2013 are summarized as follows:

Year	Amount
2013	$	5,189,750
2014		4,923,630
2015		4,766,763
2016		4,394,829
2017		4,211,018
Thereafter		13,986,997
Total	$	37,472,987

11.           COMMITMENTS AND CONTINGENCIES

The Company assumed, from a related entity, an ADA with BWLD in which the Company undertakes to open 23 BWW restaurants within its designated "development territory", as defined by the agreement, by October 1, 2016.  On December 12, 2008, this agreement was amended, adding nine additional restaurants and extending the date of fulfillment to March 1, 2017.  Failure to develop restaurants in accordance with the schedule detailed in the agreement could lead to potential penalties of up to $50,000 for each undeveloped restaurant, payment of the initial franchise fees for each undeveloped restaurant, and loss of rights to development territory.  As of June 30, 2013, of the 32 restaurants required to be opened under the ADA, 21 of these restaurants had been opened for business.  The remaining 11 restaurants under the ADA agreement, along with an additional franchise agreement in Indiana, suggest that the Company will operate 47 BWW restaurants by 2017. 

The Company is required to pay BWLD royalties (5.0% of net sales) and advertising fund contributions (3.0% of net sales globally and 0.5% of net sales for certain cities) for the term of the individual franchise agreements.  The Company incurred $1.2 million and $728,432 in royalty expense for the three-month periods ended June 30, 2013 and June 24, 2012 and $2.4 million and $1.5 million for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.  Advertising fund contribution expenses were $780,659 on and $443,780 for the three-month periods ended June 30, 2013 and June 24, 2012 and $1.6 million and $905,440 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.

15

The Company is required, by its various BWLD franchise agreements, to modernize the restaurants during the term of the agreements.  The individual agreements generally require improvements between the fifth and tenth year to meet the most current design model that BWLD has approved.  The modernization costs can range from approximately $50,000 to approximately $500,000, depending on the individual restaurants’ needs.

In 2011, we launched a defined contribution 401(k) plan whereby eligible team members may contribute pre-tax wages in accordance with the provisions of the plan. We match 100.0% of the first 3.0% and 50.0% of the next 2.0% of contributions made by eligible team members. Matching contributions of approximately $59,547 and $65,232 were made by us during the three months ended June 30, 2013 and June 24, 2012, and $120,246 and $130,137 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.

The Company is subject to ordinary and routine legal proceedings, as well as demands, claims, and threatened litigation, which arise in the ordinary course of its business.  The ultimate outcome of any litigation is uncertain.  While unfavorable outcomes could have adverse effects on the Company's business, results of operations, and financial condition, management believes that the Company is adequately insured and does not believe that any pending or threatened proceedings would adversely impact the Company's results of operations, cash flows, or financial condition.  Therefore, no separate reserve has been established for these types of legal proceedings.

12.          EARNINGS PER COMMON SHARE

The following is a reconciliation of basic and fully diluted earnings per common share for the three-month and six-month periods ended June 30, 2013 and June 24, 2012:

	Three months ended
	June 30 2013		June 24 2012
Income (loss) available to common stockholders	$	3,637	$	(84,477	)
Weighted-average shares outstanding		24,680,247		18,950,153
Effect of dilutive securities		130,364		165,300
Weighted-average shares outstanding - assuming dilution		24,810,611		19,115,453
Earnings per common share	$	0.00	$	0.00
Earnings per common share - assuming dilution	$	0.00	$	0.00

	Six months ended
	June 30 2013		June 24 2012
Income (loss) available to common stockholders	$	242,037	$	561,911
Weighted-average shares outstanding		21,820,046		18,945,930
Effect of dilutive securities		111,832		132,196
Weighted-average shares outstanding - assuming dilution		21,931,879		19,078,126
Earnings per common share	$	0.01	$	0.03
Earnings per common share - assuming dilution	$	0.01	$	0.03

13.            SUPPLEMENTAL CASH FLOWS INFORMATION

Other Cash Flows Information

Cash paid for interest was $575,254 and $254,968 during the three-month periods ended June 30, 2013 and June 24, 2012, and $1.1 million and $515,898 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.

Cash paid for income taxes was $0 and 85,000 during the three-month periods ended June 30, 2013 and June 24, 2012, respectively, and $65,500 and $213,000 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.

16

14.           FAIR VALUE OF FINANCIAL INSTRUMENTS

The guidance for fair value measurements, FASB ASC 820, Fair Value Measurements and Disclosures, establishes the authoritative definition of fair value, sets out a framework for measuring fair value, and outlines the required disclosures regarding fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. We use a three-tier fair value hierarchy based upon observable and non-observable inputs as follows:

●	Level 1	Quoted market prices in active markets for identical assets and liabilities;
●	Level 2	Inputs, other than level 1 inputs, either directly or indirectly observable; and
●	Level 3	Unobservable inputs developed using internal estimates and assumptions (there is little or no market data) which reflect those that market participants would use.

As of June 30, 2013 and December 30, 2012, respectively, our financial instruments consisted of cash equivalents, available-for-sale investments, accounts payable, interest rate swaps, and debt. The fair value of cash equivalents (Level 1), accounts payable, and short-term debt (Level 2) approximates their carrying value, due to their short-term nature.

The fair value of our interest rate swaps is determined based on valuation models, which utilize quoted interest rate curves to calculate the forward value and then discount the forward values to the present period. The Company measures the fair value using broker quotes which are generally based on market observable inputs including yield curves and the value associated with counterparty credit risk. Our interest rate swaps are classified as a Level 2 measurement as these securities are not actively traded in the market, but are observable based on transactions associated with bank loans with similar terms and maturities.

The estimated fair values of the Company’s investment portfolio are based on prices provided by a third party pricing service and a third party investment manager. The prices provided by these services are based on quoted market prices, when available, non-binding broker quotes, or matrix pricing. The third party pricing service and the third party investment manager provide a single price or quote per security and the Company has not historically adjusted security prices. The Company obtains an understanding of the methods, models and inputs used by the third party pricing service and the third party investment manager, and has controls in place to validate that amounts provided represent fair values. Our investments are classified as a Level 2 measurement as these securities are not actively traded in the market, but are observable based on the quoted prices provided by our Portfolio managers.

As of June 30, 2013, our total debt was approximately $40.2 million, which approximated fair value as the vast majority of this debt was entered into in April 2013 at market rates. As of December 30, 2012, our total debt was approximately $44.6 million and approximated fair value as the vast majority of this debt was entered into in September 2012 at market rates. The Company estimates the fair value of its fixed-rate debt using discounted cash flow analysis based on the Company’s incremental borrowing rate (Level 2).

There were no transfers between levels of the fair value hierarchy during the three months and six months ended June 30, 2013 and the fiscal year ended December 30, 2012, respectively.

The following table presents the fair values for those assets and liabilities measured on a recurring basis as of June 30, 2013:

FAIR VALUE MEASUREMENTS
Description	Level 1		Level 2			Level 3		Total			Asset/(Liability) Total
Interest rate swaps	$	-	$	(150,381	)	$	-	$	(150,381	)	$	(150,381	)
Debt securities
U.S. government and agencies		-		4,999,069			-		4,999,069			4,999,069
Obligations of states/municipals		-		3,379,739			-		3,379,739			3,379,739
Corporate securities		-		3,687,565			-		3,687,565			3,687,565
Other fixed income securities		-		599,347			-		599,347			599,347
Total debt securities		-		12,665,720			-		12,665,720			12,665,720
Total debt securities and derivatives	$	-	$	12,515,339		$	-	$	12,515,339		$	12,515,339

The following table presents the fair values for those assets and liabilities measured on a recurring basis as of December 30, 2012:

FAIR VALUE MEASUREMENTS
Description	Level 1		Level 2			Level 3		Total			Asset/(Liability) Total
Interest Rate Swaps	$	-	$	(430,751	)	$	-	$	(430,751	)	$	(430,751	)

17

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

(The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated interim financial statements and related notes included in Item 1 of Part 1 of this Quarterly Report and the audited consolidated financial statements and related notes and Management’s Discussion and Analysis of Financial Condition and Results from Operations contained in our Form 10-K, for the fiscal year ended December 30, 2012.)

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

Statements contained in this “Quarterly Report on Form 10-Q” may contain information that includes or is based upon certain “forward-looking statements” relating to our business. These forward-looking statements represent management’s current judgment and assumptions, and can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements are frequently accompanied by the use of such words as “anticipates,” “plans,” “believes,” “expects,” “projects,” “intends,” and similar expressions. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors, including, while it is not possible to predict or identify all such risks, uncertainties, and other factors, those relating to our ability to secure the additional financing adequate to execute our business plan; our ability to locate and start up new restaurants; acceptance of our restaurant concepts in new market places; and the cost of food and other raw materials.  Any one of these or other risks, uncertainties, other factors, or any inaccurate assumptions may cause actual results to be materially different from those described herein or elsewhere by us. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date they were made. Certain of these risks, uncertainties, and other factors may be described in greater detail in our filings from time to time with the Securities and Exchange Commission, which we strongly urge you to read and consider. Subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above and elsewhere in our reports filed with the Securities and Exchange Commission. We expressly disclaim any intent or obligation to update any forward-looking statements.

OVERVIEW

Diversified Restaurant Holdings, Inc. (“DRH”) is a fast-growing restaurant company operating two complementary concepts:  Bagger Dave’s Legendary Burger Tavern ^® (“Bagger Dave’s”) and Buffalo Wild Wings ^® (“BWW”).  As the creator, developer, and operator of Bagger Dave’s and one of the largest franchisees of BWW, we provide a unique guest experience in a casual and inviting environment.  We are committed to providing value to our guests through offering generous portions of flavorful food in an upbeat and entertaining atmosphere.  We believe Bagger Dave’s and DRH-owned BWW are uniquely-positioned restaurant brands designed to maximize appeal to our guests.  Both restaurant concepts offer competitive price points and a family-friendly atmosphere, which we believe enables consistent performance through economic cycles.  We were incorporated in 2006 and are headquartered in the Detroit metropolitan area.  As of June 30, 2013, we have 48 locations in Florida, Illinois, Indiana, Michigan, and Missouri.  Of these restaurants, 47 are corporate-owned and one is franchised by a third party.

Our roots can be traced to 1999, when our founder, President, CEO, and Chairman of the Board, T. Michael Ansley, opened his first BWW restaurant in Sterling Heights, Michigan.   By late 2004, Mr. Ansley and his business partners owned and operated seven BWW franchised restaurants and formed AMC Group, LLC as an operating center for those locations.  In 2006, DRH was formed and several entities, including AMC Group, LLC, were reorganized to provide the framework and financial flexibility to grow as a franchisee of BWW and to develop and grow our Bagger Dave’s concept.  In 2008, DRH became public by completing a self-underwritten initial public offering for approximately $735,000 and 140,000 shares. We subsequently completed an underwritten, follow-on offering on April 23, 2013 of 6.9 million shares with net proceeds of $32.0 million.

Mr. Ansley has received various awards from Buffalo Wild Wings International, Inc. (“BWLD”), including awards for highest annual restaurant sales and operator of the year.  In September 2007, Mr. Ansley was awarded Franchisee of the Year by the International Franchise Association (“IFA”).  The IFA’s membership consists of over 12,600 franchisee members and over 1,100 franchisor members.

Today, DRH and its wholly-owned subsidiaries (collectively, the “Company”), which includes AMC Group, Inc. (“AMC”), AMC Wings, Inc. (“WINGS”), and AMC Burgers, Inc. (“BURGERS”), own and operate Bagger Dave's and DRH-owned BWW restaurants located throughout Florida, Illinois, Indiana, and Michigan.

DRH originated the Bagger Dave’s concept, with our first restaurant opening in January 2008 in Berkley, Michigan.  Currently, there are 11 corporate-owned Bagger Dave’s in Michigan, two corporate-owned Bagger Dave’s in Indiana, and one franchised location in Missouri. The Company plans to operate approximately 50 Bagger Dave’s corporate-owned locations by the end of 2017.

DRH is also one of the largest BWW franchisees and currently operates 35 DRH-owned BWW restaurants (17 in Michigan, 10 in Florida, four in Illinois, and four in Indiana), including the nation’s largest BWW, based on square footage, in downtown Detroit, Michigan.   We remain on track to fulfill our area development agreement (“ADA”) with BWLD.   Per the ADA with BWLD, we expect to operate 47 DRH-owned BWW by the end of 2017. DRH also has the rights to develop another location in Indiana, which was acquired in the September 2012 acquisition.

18

RESTAURANT OPENINGS

The following table outlines the restaurant unit information for the years indicated as of June 30, 2013. "Corporate-owned restaurants" reflects the number of restaurants owned and operated by DRH for each year. From our inception in 2006, we managed, but did not own, nine BWW restaurants that we subsequently acquired in February 2010. Comparative results for 2009, 2008, and 2007 are a consolidation of owned and managed restaurants based on the accounting of an acquisition of entities under common control.

	2013 (estimate)		2012		2011		2010		2009		2008		2007
Beginning of year
Corporate owned		44		28		22		9		8		2		-
Franchised restaurants		1		-		-		-		-		-		-
Acquisitions / affiliated restaurants under common control		-		-		-		9		9		9		9
Summary of restaurants open at the beginning of year		45		28		22		18		17		11		9
Scheduled openings:
Corporate owned		10		8		6		4		1		6		2
Franchised restaurants		-		1		-		-		-		-		-
Acquisitions				8		-		-		-		-		-
Closures		-		-		-		-		-		-		-
Total restaurants at year end		55		45		28		22		18		17		11

RESULTS OF OPERATIONS

For the three months ended June 30, 2013 ("Second Quarter 2013"), and six months ended June 30, 2013 (“Year to Date 2013”), revenue was generated from the operations of 35 BWW restaurants (one BWW restaurant opened in April 2013 and another one in May 2013) and 12 Bagger Dave’s restaurants (one Bagger Dave’s restaurant opened in May 2013). For the three months ended June 24, 2012 ("Second Quarter 2012") and the six months ended June 24, 2012 (“Year to Date 2012”), revenue was generated from the operations of 22 BWW restaurants and seven Bagger Dave’s restaurants (one of which opened in May 2012). Quarterly and annual operating results may fluctuate significantly as a result of a variety of factors, including the timing and number of new restaurant openings and related expenses, increases or decreases in same store sales, changes in commodity prices, general economic conditions, and seasonal fluctuations. As a result, our quarterly results of operations are not necessarily indicative of the results that may be achieved for any future period.

Results of Operations for the Three Months Ended June 30, 2013 and June 24, 2012

Our operating results below are expressed as a percentage of total revenue on the basis of comparison to prior periods. 

	Three Months Ended
	June 30 2013			June 24 2012
Total revenue		100.0	%		100.0	%
Operating expenses
Restaurant operating costs:
Food, beverage, and packaging costs		29.7	%		31.2	%
Compensation costs		25.5	%		25.5	%
Occupancy		5.8	%		5.4	%
Other operating costs	19.9		%	20.1		%
General and administrative expenses		7.3	%		8.7	%
Pre-opening costs		3.0	%		1.3	%
Depreciation and amortization		6.7	%		5.7	%
Loss on disposal of property and equipment		0.1	%		0.0	%
Total operating expenses		98.0	%		97.9	%
Operating profit		2.0	%		2.1	%

19

Revenue for Second Quarter 2013 was $27.0 million, an increase of $10.2 million, or 61.2%, over the $16.7 million of revenue generated during Second Quarter 2012. The increase was primarily attributable to two factors. First, approximately $8.8 million of the increase was attributable to revenues generated from the opening of 10 DRH-owned restaurants (five Bagger Dave’s restaurants and five BWW restaurants) and the acquisition of eight BWW restaurants in September 2012. Second, the remaining $1.4 million increase was related to a 6.7% increase in same store sales for 30 BWW and six Bagger Dave’s restaurants.

Our positive same-store-sales are a result of many factors.  Factors contributing to both our BWW and BD concepts include the improving economy in Michigan, the favorable results of local sports teams, overall customer awareness, increased customer satisfaction due to increased market penetration, continued improvement of the overall guest experience, and price increases, which we frequently review to offset inflationary pressures.  Our BWW restaurants also benefit from increased national advertising.  

Food, beverage, and packaging costs increased by $2.8 million, or 53.0%, to $8.0 million in Second Quarter 2013 from $5.2 million in Second Quarter 2012.  The increase was primarily due to more restaurants being operated in 2013. Food, beverage, and packaging costs as a percentage of sales decreased to 29.7% in Second Quarter 2013 from 31.2% in Second Quarter 2012 primarily due to lower chicken wing prices, partially offset by lower wing-per-pound yields. Average cost per pound for bone-in chicken wings was $1.61 in Second Quarter 2013 compared to $1.90 in Second Quarter 2012.

Compensation costs increased by $2.6 million, or 61.6%, to $6.9 million in Second Quarter 2013 from $4.3 million in Second Quarter 2012.  The increase was primarily due more restaurants being operated in 2013.  Compensation costs as a percentage of sales was 25.5% for both Second Quarter 2013 and Second Quarter 2012.  

Occupancy increased by $660,499, or 72.5%, to $1.6 million in Second Quarter 2013 from $910,598 in Second Quarter 2012.  This increase was primarily due to more restaurants being operated in 2013. Occupancy as a percentage of sales increased to 5.8% in Second Quarter 2013 from 5.4% in Second Quarter 2012 due to higher lease rates associated with the acquisition in September 2012 and the new restaurants opened after Second Quarter 2012. We believe the higher lease rates are reflective on an overall strengthening of commercial real estate in our markets.

Other operating costs increased by $2.0 million, or 59.6%, to $5.4 million in Second Quarter 2013 from $3.4 million in Second Quarter 2012.  This increase was primarily due to more restaurants being operated in 2013. Other operating costs as a percentage of sales decreased to 19.9% in Second Quarter 2013 from 20.1% in Second Quarter 2012.

General and administrative expenses increased by $528,283, or 36.5%, to $2.0 million in Second Quarter 2013 from $1.4 million in Second Quarter 2012.   This increase was primarily due to increased marketing and advertising expense consistent with our increase in sales, hiring of personnel critical to our growth, and expenses associated with uplisting to the NASDAQ stock exchange.  General and administrative expenses as a percentage of sales decreased to 7.3% in Second Quarter 2013 from 8.7% in Second Quarter 2012.

Pre-opening costs increased by $585,183, or 267.7%, to $803,798 in Second Quarter 2013 from $218,615 in Second Quarter 2012.   The difference in pre-opening costs was due to the timing and overall cost to build and open new restaurants.  The Company opened three new restaurants and was in the construction phase of seven additional restaurants during the Second Quarter 2013 compared to one opening and five under construction in Second Quarter 2012.  Pre-opening costs as a percentage of sales increased to 3.0% in Second Quarter 2013 from 1.3% in Second Quarter 2012.

Depreciation and amortization increased by $856,192, or 89.4%, to $1.8 million in Second Quarter 2013 from $957,357 in Second Quarter 2012.  This increase was primarily due to more restaurants being operated in 2013.  Depreciation and amortization as a percentage of sales increased to 6.7% in Second Quarter 2013 from 5.7% in Second Quarter 2012. 

Loss on disposal of property and equipment increased by $19,064, or 288.7%, to $25,667 in Second Quarter 2012 from $6,603 in Second Quarter 2012.  This increase was primarily due to non-recurring property and equipment disposals in the current year. Loss on disposal of property and equipment as a percentage of sales increased to 0.1% in Second Quarter 2013 from 0.0% in Second Quarter 2012.

20

Results of Operations for the Six Months Ended June 30, 2013 and June 24, 2012

	Six Months Ended
	June 30 2013			June 24 2012
Total revenue		100.0	%		100.0	%
Operating expenses
Restaurant operating costs:
Food, beverage, and packaging costs		30.7	%		31.1	%
Compensation costs		25.8	%		25.1	%
Occupancy		5.7	%		5.3	%
Other operating costs	19.7		%	19.7		%
General and administrative expenses		6.5	%		7.9	%
Pre-opening costs		2.6	%		0.8	%
Depreciation and amortization		6.4	%		5.6	%
Loss on disposal of property and equipment		0.1	%		0.0	%
Total operating expenses		97.5	%		95.5	%
Operating profit		2.5	%		4.5	%

Revenue for Year to Date 2013 was $54.0 million, an increase of $19.6 million or 56.7% over the $34.5 million of revenue generated during Year to Date 2012. The increase was primarily attributable to two factors.   First, approximately $17.5 million of the increase was attributable to revenues generated from the opening of 10 DRH-owned restaurants (five Bagger Dave’s restaurants and five BWW restaurants) and the acquisition of eight BWW restaurants in September 2012. Second, the remaining $2.1 million increase was related to a 5.1% increase in same store sales for 30 BWW and six Bagger Dave’s restaurants.

Food, beverage, and packaging costs increased by $5.8 million or 54.3% to $16.6 million in Year to Date 2013 from $10.7 million in Year to Date 2012.  The increase was primarily due to more restaurants being operated in 2013.  Food, beverage, and packaging costs as a percentage of sales decreased to 30.7% in Year to Date 2013 from 31.2% in Year to Date 2012 due to lower chicken wing prices, partially offset by lower wing-per-pound yields. Average cost per pound for bone-in chicken wings was $1.86 in Year to Date 2013 compared to $1.91 in Year to Date 2012.

Compensation cost increased by $5.3 million or 60.8% to $13.9 million in Year to Date 2013 from $8.7 million in Year to Date 2012. This increase was primarily due to more restaurants being operated in 2013. Compensation as a percentage of sales increased to 25.8% in Year to Date 2013 from 25.1% in Year to Date 2012, primarily due to inefficiencies from newer locations and integration of the September 2012 acquired locations in the first quarter of 2013.

Occupancy cost increased by $1.3 million or 70.0% to $3.1 million in Year to Date 2013 from $1.8 million in Year to Date 2012.  This increase was primarily due to more restaurants being operated in 2013.  Occupancy cost as a percentage of sales increased to 5.7% in Year to Date 2013 from 5.3% in Year to Date 2012 due to higher lease rates associated with the acquisition in September 2012 and the new restaurants opened after Second Quarter 2012. We believe the higher lease rates are reflective of an overall strengthening of commercial real estate in our markets.

Other operating costs increased by $3.9 million or 57.3% to $10.7 million in Year to Date 2013 from $6.8 million in Year to Date 2012.  This increase was primarily due to more restaurants being operated in 2013.  Other operating costs as a percentage of sales was 19.7% in both Year to Date 2013 and Year to Date 2012.

General and administrative cost increased by $777,895 or 28.6% to $3.5 million in Year to Date 2013 from $2.7 million in Year to Date 2012.  This increase was primarily due to increased marketing and advertising expense consistent with our increase in sales, hiring of personnel critical to our growth, and expenses associated with uplisting to the NASDAQ stock exchange.  General and administrative cost as a percentage of sales decreased to 6.5% in Year to Date 2013 from 7.9% in Year to Date 2012.

Pre-opening cost increased by $1.1 million or 424.1% to $1.4 million in Year to Date 2013 from $266,486 in Year to Date 2012.  The increase in pre-opening costs was due to the timing and overall cost to build and open new restaurants during the period.  The Company opened three new restaurants and is in the construction phase on six additional restaurants during Year to Date 2013 compared with opening only one restaurant in Year to Date 2012 and being in the construction phase on five restaurants during Year to Date 2012.  Pre-opening cost as a percentage of sales increased to 2.6% in Year to Date 2013 from 0.8% in Year to Date 2012.

Depreciation and amortization cost increased by $1.5 million or 79.7% to $3.5 million in Year to Date 2013 from $1.9 million in Year to Date 2012.  This increase was primarily due to more restaurants being operated in 2013.  Depreciation and amortization cost as a percentage of sales increased to 6.4% in Year to Date 2013 from 5.6% in Year to Date 2012.

21

Loss on disposal of property and equipment increased by $54,138 or 819.9% to $60,741 in Year to Date 2013 from $6,603 in Year to Date 2012.  This decrease was primarily due to non-recurring property and equipment disposals in the current year. Loss on disposal of property and equipment as a percentage of sales increased to 0.1% in Year to Date 2013 from 0.0% in Year to Date 2012.

INTEREST AND TAXES

Interest expense was $585,637 and $253,103 during Second Quarter 2013 and Second Quarter 2012, respectively.  Interest expense was $1.1 million and $565,644 during Year to Date 2013 and Year to Date 2012, respectively.  The increase is associated with the $63.0 million senior secured credit facility with RBS Citizens, N.A. (the “April 2013 Senior Secured Credit Facility”), which was effective on April 15, 2013 and includes a write-off of loan fees for $76,408.  Additionally, increased borrowings for new restaurant development in 2013 was a contributing factor.

For Second Quarter 2013, we booked an income tax benefit of $35,190 compared to Second Quarter 2012 when an income tax provision of $86,155 was recorded.  The effective tax rate of income before taxes was 111.5% for Second Quarter 2013 versus 212.2% for Second Quarter 2012.  The Second Quarter 2013 income tax benefit primarily relates to the pre-tax loss incurred in Second Quarter 2013 versus income in Second Quarter 2012 and return to provision adjustments made during Second Quarter 2013.  For Year to Date 2013, we booked an income tax provision of $66,630 compared to Year to Date 2012 when an income tax provision of $335,545 was recorded.  The effective tax rate of income before taxes was 21.6% for Year to Date 2013 vs. 34.4% for Year to Date 2012. 

LIQUIDITY AND CAPITAL RESOURCES; EXPANSION PLANS

On April 15, 2013, the Company entered into a $63.0 million senior secured term loan (“April 2013 Senior Secured Credit Facility”), which includes a $46.0 million term loan (the “April 2013 Term Loan”), $15.0 million development line of credit, and $2.0 million revolving line of credit. The April 2013 Senior Secured Credit Facility is secured by a senior lien on all the Company’s assets. The Company used approximately $44.8 million of the April 2013 Senior Secured Credit Facility to repay substantially all of the Company’s outstanding debt. The April 2013 Senior Secured Credit Facility is for a term of five years and bears interest at one-month LIBOR plus a LIBOR Margin (as defined in the agreement) which ranges between 2.5% and 3.4%, depending on the Company’s lease adjusted leverage ratio. On May 15, 2013, the Company paid down $10.0 million on the $46.0 million April 2013 Term Loan in satisfaction of its post-offering requirement to RBS Citizens, N.A to utilize up to 40.0% of the offering proceeds for such purpose.  We plan to continue to fund up to 80.0% of the construction and start-up costs of new Bagger Dave’s and DRH-owned BWW restaurants with our development line of credit.

On April 23, 2013, the Company completed an underwritten, follow-on equity offering of 6.9 million shares of common stock at a price of $5.00 per share to the public. The net proceeds to DRH from the offering were $32.0 million, after deducting underwriting discounts, commissions, and other offering expenses. A registration statement relating to these securities has been filed with the SEC. The SEC declared the registration statement effective on April 17, 2013. Refer to the follow-on offering (Form S-1/A) filed on April 15, 2013 for additional information.

We believe that the cash flow from operations and the proceeds from the registered offering will be sufficient to meet our operational funding, development, and obligations for at least the next 12 months.

Cash flow from operations for Year to Date 2013 was $2.1 million compared with $2.7 million for Year to Date 2012. Net cash provided by operating activities consisted primarily of net earnings adjusted for non-cash expenses and a decrease in accounts payable.

For 2013, we estimate capital expenditures up to $29.0 million.  Approximately 50.0% is for 2013 new store openings (seven Bagger Dave’s and three DRH-owned BWW restaurants); 25.0% for real estate (including the purchase of land and construction of buildings) associated with new restaurant openings; 15.0% for restaurant remodels, upgrades, relocations and other general corporate purposes; and 10.0% for new store openings scheduled for early 2014.

Opening new restaurants, including real estate investments, is our primary use of capital and is estimated to be over 80.0% of our capital expenditures in 2013.  Our 2013 new restaurant development plan currently includes the following locations, where we have either entered into a lease agreement or purchased real estate.  Most of these locations are currently under construction.

Opening new restaurants is the Company’s primary use of capital and is critical to its growth.  Our completed and planned new construction for 2013 includes:

● Lapeer, Michigan (DRH-owned BWW) – opened in April 2013

● Sault Ste. Marie, Michigan (DRH-owned BWW) – opened in May 2013

● Grand Rapids, Michigan (Bagger Dave’s) – opened in May 2013

● Avon, Indiana (Bagger Dave’s) –opened in July 2013

● Traverse City, Michigan (Bagger Dave’s) – scheduled to open in Q3 2013

22

● Detroit, Michigan (Bagger Dave’s) – scheduled to open in Q4 2013

● Terre Haute, Indiana (Bagger Dave’s) – scheduled to open in Q4 2013

● Indianapolis (Greenwood), Indiana (Bagger Dave’s) – scheduled to open in Q4 2013

● Woodhaven, Michigan (Bagger Dave’s) – scheduled to open in Q4 2013

● Gaylord, Michigan (DRH-owned BWW) – scheduled to open in Q4 2013

Although investments in new restaurants are an integral part of our strategic and capital expenditures plan, we also believe that reinvesting in existing restaurants is an important factor and necessary to maintain the overall positive dining experience for our guests. Depending on the age of the existing restaurants, upgrades range from $50,000 (for minor interior refreshes) to $500,000 (for a full remodel of the restaurant). Restaurants are typically upgraded after approximately five years of operation and fully remodeled after approximately 10 years of operation.

Mandatory Upgrades

We had one mandatory remodel of an existing DRH-owned BWW restaurant, which was completed in 2013 and funded with cash from operations.

Discretionary Upgrades

In fiscal year 2013, the Company will invest additional capital to provide minor upgrades to a number of its existing locations, all of which will be funded by cash from operations. These improvements primarily consist of audio/visual equipment upgrades, patio upgrades, and point-of-sale system upgrades.

Item 3. Quantitative and Qualitative Disclosure About Market Risks

Not Applicable.

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures.

We are required to maintain disclosure controls and procedures designed to ensure that material information related to us, including our consolidated subsidiaries, is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms. Management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

As of June 30, 2013, an evaluation was performed under the supervision of and with the participation of our management, including our principal executive and principal financial officers, of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on that evaluation, our management, including our principal executive and principal financial officers, concluded that our disclosure controls and procedures were effective as of June 30, 2013.

(b) Changes in internal controls over financial reporting.

There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.

Our process for evaluating controls and procedures is continuous and encompasses constant improvement of the design and effectiveness of established controls and procedures and the remediation of any deficiencies that may be identified during this process.

23

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Occasionally, we are a defendant in litigation arising in the ordinary course of our business, including claims arising from personal injuries, contract claims, dram shop claims, employment-related claims, and claims from guests or employees alleging injury, illness, or other food quality, health, or operational concerns. To date, none of these types of litigation, most of which are entirely or predominantly covered by insurance, has had a material effect on our financial condition or results of operations. We have insured and continue to insure against most of these types of claims. A judgment on any claim not covered by or in excess of our insurance coverage could materially adversely affect our financial condition or results of operations.

Item 1A. Risk Factors

There have been no material changes in our risk factors from those previously disclosed in our annual report on Form 10-K, as amended, for the year ended December 30, 2012.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not Applicable.

Item 3. Defaults Upon Senior Securities

None.

Item 5. Other Information

None.

Item 6. Exhibits

(a) Exhibits:

3.1 Certificate of Incorporation (filed as an exhibit to the Company's Registration Statement on Form S-1, as filed with the Securities and Exchange Commission on August 10, 2007, and incorporated herein by this reference).

3.2 By-Laws (filed as an exhibit to the Company's Registration Statement on Form S-1, as filed with the Securities and Exchange Commission on August 10, 2007, and incorporated herein by this reference).

31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a).

31.2 Certification Chief Financial Officer pursuant to Rule 13a-14(a).

32.1 Certification Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

32.2 Certification Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

101.INS*  XBRL Instance Document

101.SCH*  XBRL Taxonomy Extension Schema Document

101.CAL*  XBRL Taxonomy Extension Calculation Document

101.DEF*  XBRL Taxonomy Extension Definition Document

101.LAB*  XBRL Taxonomy Extension Label Document

101.PRE*  XBRL Taxonomy Extension Presentation Document

* In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed to be “furnished” and not “filed.”

24

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

	DIVERSIFIED RESTAURANT HOLDINGS, INC.
Dated: August 14, 2013	By: /s/ T. Michael Ansley
	T. Michael Ansley
	President and Chief Executive Officer
	(Principal Executive Officer)
	By: /s/ David G. Burke
	David G. Burke
	Chief Financial Officer and Treasurer
	(Principal Financial and Accounting Officer)

 25

EX-31

Exhibit 31.1

RULE 13a-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, T. Michael Ansley, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 of Diversified Restaurant Holdings, Inc. (the "Company");

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financing reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.           The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated:  August 14, 2013	DIVERSIFIED RESTAURANT HOLDINGS, INC.
	By:	/s/ T. Michael Ansley
		T. Michael Ansley Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer)

EX-31

Exhibit 31.2

RULE 13a-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, David G. Burke, certify that:

1.           I have reviewed this Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2013 of Diversified Restaurant Holdings, Inc. (the "Company");

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financing reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.           The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated:  August 14, 2013	DIVERSIFIED RESTAURANT HOLDINGS, INC.
	By:	/s/ David G. Burke
		David G. Burke Treasurer and Chief Financial Officer (Principal Financial Officer)

EX-32

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report on Form Q (“Quarterly Report”) of Diversified Restaurant Holdings, Inc. (the "Company") for the fiscal quarter ended June 30, 2013, I, T. Michael Ansley, Chairman of the Board of Directors and Chief Executive Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

1. The Quarterly Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:  August 14, 2013	DIVERSIFIED RESTAURANT HOLDINGS, INC.
	By:	/s/ T. Michael Ansley
		T. Michael Ansley Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer)

EX-32

Exhibit 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report on Form Q (“Quarterly Report”) of Diversified Restaurant Holdings, Inc. (the "Company") for the fiscal quarter ended June 30, 2013, I, David G. Burke, Treasurer and Chief Financial Officer of the Company, hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

1. The Quarterly Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:  August 14, 2013	DIVERSIFIED RESTAURANT HOLDINGS, INC.
	By:	/s/ David G. Burke
		David G. Burke Treasurer and Chief Financial Officer (Principal Financial Officer)

XML

Note 9 - Income Taxes

6 Months Ended

Jun. 30, 2013

Income Tax Disclosure [Abstract]

Income Tax Disclosure [Text Block]

9.           INCOME TAXES

The (benefit) provision for income taxes consists of the following components for the three-month and six-month periods ended June 30, 2013 and June 24, 2012, respectively:

	Three Months Ended					Six Months Ended
	June 30 2013			June 24 2012		June 30 2013			June 24 2012
Federal:
Current	$	-		$	-	$	-		$	-
Deferred		(40,407	)		29,088		38,154			246,794
State:
Current		6,652			6,437		31,866			72,025
Deferred		(1,435	)		50,630		(3,390	)		16,726
Income tax (benefit) provision	$	(35,190	)	$	86,155	$	66,630		$	335,545

The (benefit) provision for income taxes is different from that which would be obtained by applying the statutory federal income tax rate to income before income taxes (loss) before income taxes.  The items causing this difference are as follows:

	June 30 2013			June 24 2012
Income tax provision at federal statutory rate	$	104,947		$	331,904
State income tax provision		28,476			88,752
Permanent differences		29,137			81,092
Tax credits		(95,930	)		(166,203	)
Income tax provision	$	66,630		$	335,545

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  The Company expects the deferred tax assets to be fully realizable within the next several years. Significant components of the Company's deferred income tax assets and liabilities are summarized as follows:

	June 30 2013		December 30 2012
Deferred tax assets:
Net operating loss carry forwards	$	1,605,421	$	1,665,744
Deferred rent expense		-		2,482
Start-up costs		71,907		94,739
Tax credit carry forwards		1,833,160		1,737,228
Interest rate swaps		51,129		146,455
Stock-based compensation		169,275		160,402
Other		177,072		166,292
Total deferred tax assets		3,907,964		3,973,342
Deferred tax liabilities:
Tax depreciation in excess of book		3,166,008		3,126,596
Net deferred income tax asset	$	741,956	$	846,746

If deemed necessary by management, the Company establishes valuation allowances in accordance with the provisions of FASB ASC 740 ("ASC 740"), Income Taxes.  Management continually reviews the likelihood that deferred tax assets will be realized and the Company recognizes these benefits only as reassessment indicates that it is more likely than not that such tax benefits will be realized.

The Company expects to use net operating loss and general business tax credit carryforwards before its 20-year expiration.  A significant amount of net operating loss carry forwards were used when the Company purchased nine affiliated restaurants in 2010, which were previously managed by DRH.  Federal net operating loss carry forwards of $4.7 million will expire between 2029 and 2034.  General business tax credits of $1.8 million will expire between 2028 and 2034.

The Company applies the provisions of ASC 740 regarding the accounting for uncertainty in income taxes.  There are no amounts recorded on the Company's consolidated financial statements for uncertain positions.  The Company classifies all interest and penalties as income tax expense.  There are no accrued interest amounts or penalties related to uncertain tax positions as of June 30, 2013.

The Company is a member of a unitary group with other parties related by common ownership according to the provisions of the Michigan Business Tax Act. This group will file a single tax return for all members. An allocation of the current and deferred Michigan business tax incurred by the unitary group has been made based on an estimate of Michigan business tax attributable to the Company and has been reflected as state income tax expense in the accompanying consolidated financial statements consistent with the provisions of ASC 740.

The Company files income tax returns in the United States federal jurisdiction and various state jurisdictions.

XML

Note 10 - Operating Leases (Including Related Party) (Details) - Future Minimum Lease Payments (USD $)	Jun. 30, 2013
Future Minimum Lease Payments [Abstract]
2013	$ 5,189,750
2014	4,923,630
2015	4,766,763
2016	4,394,829
2017	4,211,018
Thereafter	13,986,997
Total	$ 37,472,987

XML

Consolidated Statements of Operations (Unaudited) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Revenue	$ 26,962,970	$ 16,728,991	$ 54,042,084	$ 34,478,809
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Food, beverage, and packaging	8,001,240	5,228,330	16,577,287	10,746,302
Compensation costs	6,882,597	4,260,052	13,931,499	8,665,486
Occupancy	1,571,097	910,598	3,104,102	1,825,717
Other operating costs	5,357,337	3,356,113	10,663,971	6,778,292
General and administrative expenses	1,975,825	1,447,542	3,499,955	2,722,060
Pre-opening costs	803,798	218,615	1,396,524	266,486
Depreciation and amortization	1,813,549	957,357	3,469,033	1,930,415
Loss on disposal of property and equipment	25,667	6,603	60,741	6,603
Total operating expenses	26,431,110	16,385,210	52,703,112	32,941,361
Operating profit	531,860	343,781	1,338,972	1,537,448
Change in fair value of derivative instruments		(64,050)		(43,361)
Interest expense	(585,637)	(253,103)	(1,054,848)	(565,644)
Other income, net	22,224	13,966	24,543	47,739
Income (loss) before income taxes	(31,553)	40,594	308,667	976,182
Income tax provision (benefit)	(35,190)	86,155	66,630	335,545
Net income (loss)	3,637	(45,561)	242,037	640,637
Less: (Income) attributable to noncontrolling interest		(38,916)		(78,726)
Net income (loss) attributable to DRH	$ 3,637	$ (84,477)	$ 242,037	$ 561,911
Basic earnings per share (in Dollars per share)	$ 0.00	$ 0.00	$ 0.01	$ 0.03
Fully diluted earnings per share (in Dollars per share)	$ 0.00	$ 0.00	$ 0.01	$ 0.03
Weighted average number of common shares outstanding
Basic (in Shares)	24,680,247	18,950,153	21,820,046	18,945,930
Diluted (in Shares)	24,810,611	19,115,453	21,931,879	19,078,126

XML

Note 2 - Significant Business Transactions

6 Months Ended

Jun. 30, 2013

Schedule Of Significant Business Transactions [Abstract]

Schedule Of Significant Business Transactions [Text Block]

2.           SIGNIFICANT BUSINESS TRANSACTIONS

On September 25, 2012, the Company completed the acquisition of substantially all of the assets of Crown Wings, Inc., Brewsters, Inc., Valpo Wings, Inc., Buffaloville Wings, Inc., and Hammond Wings, Inc., each an Indiana corporation, and Homewood Wings, Inc., Cal City Wings, Inc., Lansing Wings, Inc., and Lincoln Park Wings, Inc., each an Illinois corporation (collectively, the “Indiana and Illinois Entities”). The purchase price for the acquisition was $14.7 million.  The acquired assets consist of four BWW restaurants operating in Indiana and four operating in Illinois along with the right to develop a fifth BWW restaurant in Indiana.  

On September 25, 2012, the Company also acquired 100.0% of the membership interests in the Ansley Group, LLC for approximately $2.5 million.  The purchase was approved by the Company's disinterested directors who determined that the purchase price was fair to the Company based upon an independent appraisal.  As a result of this acquisition, the Company has acquired full ownership rights in the Clinton Township BWW restaurant.  The Ansley Group, LLC was owned by T. Michael Ansley and Thomas D. Ansley.  T. Michael Ansley is the Chairman of the Board of Directors, President, and CEO and a principal shareholder of the Company.  This allowed us to unwind the Ansley Group VIE accounting treatment and eliminate the related non-controlling interest in the fourth quarter of 2012.

On April 23, 2013, the Company completed an underwritten, follow-on equity offering of 6.9 million shares of common stock at a price of $5.00 per share to the public. The net proceeds to DRH from the offering were $32.0 million, after deducting underwriting discounts, commissions, and other offering expenses. A registration statement relating to these securities has been filed with the SEC. The SEC declared the registration statement effective on April 17, 2013. Refer to the follow-on offering (Form S-1/A) filed on April 15, 2013 for additional information.

The Company invested $12.7 million, using proceeds from the follow-on offering, in highly liquid short-term investments with maturities of less than one year. These are temporary investments while the Company looks to invest them in growth opportunities for new store openings. These investments are not held for trading or other speculative purposes and are classified as available-for-sale. We invested with a strategy focused on principal preservation. Changes in interest rates affect the investment income we earn on our marketable securities and, therefore, impact our cash flows and results of operations. See Note 3 for additional information.

XML

Note 3. Investments (Tables)

6 Months Ended

Jun. 30, 2013

Investments, Debt and Equity Securities [Abstract]

Available-for-sale Securities [Table Text Block]

	June 30, 2013
	Cost		Unrealized Gains		Unrealized Losses			Estimated Fair Value
Debt securities:
U.S. government and agencies	$	4,999,078	$	107	$	(116	)	$	4,999,069
Obligations of states/municipals		3,403,952		-		(24,213	)		3,379,739
Corporate securities		3,737,553		-		(49,988	)		3,687,565
Other fixed income securities		599,549		-		(202	)		599,347
Total debt securities	$	12,740,132	$	107	$	(74,519	)	$	12,665,720

Unrealized Gain (Loss) on Investments [Table Text Block]

	June 30 2013			December 30 2012
Unrealized gains	$	107		$	-
Unrealized losses		(74,519	)		-
Net unrealized losses		(74,412	)		-
Deferred federal income tax benefit		25,301			-
Net unrealized losses on investments, net of deferred income tax	$	(49,111	)	$	-

XML

Note 13 - Supplemental Cash Flows Information (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Supplemental Cash Flow Elements [Abstract]
Interest Paid	$ 575,254	$ 254,968	$ 1,100,000	$ 515,898
Income Taxes Paid	$ 0	$ 85,000	$ 65,500	$ 213,000

XML

Note 10 - Operating Leases (Including Related Party)

6 Months Ended

Jun. 30, 2013

Leases, Operating [Abstract]

Operating Leases of Lessee Disclosure [Table Text Block]

10.           OPERATING LEASES (INCLUDING RELATED PARTY)

Lease terms range from four to 15 years, generally include renewal options, and frequently require us to pay a proportionate share of real estate taxes, insurance, common area maintenance, and other operating costs. Some restaurant leases provide for contingent rental payments based on sales thresholds.

Total rent expense was $1.3 million and $733,124 for the three-month periods ended June 30, 2013 and June 24, 2012, respectively (of which $18,755 and $23,358, respectively, were paid to a related party).  Total rent expense was $2.5 million and $1.4 million for the six-month periods ended June 30, 2013 and June 24, 2012, respectively (of which $37,574 and $46,717, respectively, were paid to a related party).

Scheduled future minimum lease payments for each of the five years and thereafter for non-cancelable operating leases with initial or remaining lease terms in excess of one year at June 30, 2013 are summarized as follows:

Year	Amount
2013	$	5,189,750
2014		4,923,630
2015		4,766,763
2016		4,394,829
2017		4,211,018
Thereafter		13,986,997
Total	$	37,472,987

XML

Note 9 - Income Taxes (Details) (USD $) In Millions, unless otherwise specified	Jun. 30, 2013
Expires Between 2029 and 2034 [Member]
Note 9 - Income Taxes (Details) [Line Items]
Operating Loss Carryforwards	$ 4.7
Expires Between 2028 and 2034 [Member]
Note 9 - Income Taxes (Details) [Line Items]
Deferred Tax Assets, Tax Credit Carryforwards, General Business	$ 1.8

XML

Note 14 - Fair Value of Financial Instruments (Details) (USD $)	3 Months Ended	6 Months Ended	12 Months Ended
	Jun. 30, 2013	Jun. 30, 2013	Dec. 30, 2012
Fair Value Disclosures [Abstract]
Debt, Long-term and Short-term, Combined Amount	$ 40,200,000	$ 40,200,000	$ 44,600,000
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers, Net	$ 0	$ 0	$ 0

XML

Note 4 - Property and Equipment (Details) - Property and Equipment (USD $)	Jun. 30, 2013	Dec. 30, 2012
Property, Plant and Equipment [Line Items]
Property and equipment	$ 68,793,420	$ 59,243,987
Less accumulated depreciation	(22,130,902)	(18,957,497)
Property and equipment, net	46,662,518	40,286,490
Land [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	1,204,880	989,680
Building [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	5,569,480	4,982,806
Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	18,550,557	16,509,977
Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	4,819,048	4,270,159
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	36,784,828	31,028,860
Construction in Progress [Member]
Property, Plant and Equipment [Line Items]
Property and equipment	$ 1,864,627	$ 1,462,505

XML

Note 7 - Long-Term Debt (Tables)

6 Months Ended

Jun. 30, 2013

Disclosure Text Block [Abstract]

Schedule of Long-term Debt Instruments [Table Text Block]

	June 30 2013		December 30 2012
Note payable - $46.0 million term loan; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Scheduled monthly principal payments are approximately $547,619 plus accrued interest through maturity in April 2018. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. The rate at June 30, 2013 was approximately 2.9%.	$	34,904,762	$	-
Note payable - $15.0 million development line of credit; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. The rate at June 30, 2013 was approximately 2.9%. Payments are due monthly and the note matures in April 2018.		3,417,656		-
Note payable - $37.0 million term loan; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Scheduled monthly principal payments are approximately $440,476 plus accrued interest through maturity in September 2017. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. This note was refinanced in April 2013.		-		35,678,572
Note payable - $10.0 million development line of credit; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. This note was refinanced in April 2013.		-		7,015,555
Note payable to a bank secured by a senior mortgage on the Brandon Property and a personal guaranty. Scheduled monthly principal and interest payments are approximately $8,000 through maturity in June 2030, at which point a balloon payment of $413,550 is due. Interest is charged based on a fixed rate of 6.7%, per annum, through June 2017, at which point the rate will adjust to the U.S. Treasury Securities Rate plus 4.0% (and every seven years thereafter).		1,091,873		1,102,539
Note payable to a bank secured by a junior mortgage on the Brandon Property. Matures in 2030 and requires monthly principal and interest installments of approximately $6,300 until maturity. Interest is charged at a rate of 3.6% per annum.		831,511		848,903
Note payable to Ford Credit secured by a vehicle to be used in the operation of the business. This is an interest-free loan under a promotional 0.0% rate. Scheduled monthly principal payments are approximately $430. This note matured in April 2013.		-		1,716
Total long-term debt		40,245,802		44,647,285
Less current portion		(6,902,803)		(6,095,684	)
Long-term debt, net of current portion	$	33,342,999	$	38,551,601

Schedule of Maturities of Long-term Debt [Table Text Block]

Year	Amount
2014	$	6,902,803
2015		7,179,078
2016		7,181,902
2017		7,185,269
2018		10,193,193
Thereafter		1,603,557
Total	$	40,245,802

XML

Note 5 - Goodwill and Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2013

Disclosure Text Block [Abstract]

Schedule of Finite-Lived Intangible Assets [Table Text Block]

	June 30 2013			December 30 2012
Amortized intangibles:
Franchise fees	$	560,253		$	555,253
Trademark		51,009			37,359
Non-compete		79,600			79,600
Favorable lease		239,000			239,000
Loan fees		421,758			109,600
Total		1,351,620			1,020,812
Less accumulated amortization		(244,090	)		(142,266	)
Amortized intangibles, net		1,107,530			878,546
Unamortized intangibles:
Liquor licenses		1,804,847			1,630,791
Total intangibles, net	$	2,912,377		$	2,509,337

XML

Note 8 - Capital Stock (Including Purchase Warrants and Options) (Details) (USD $)	1 Months Ended		3 Months Ended		6 Months Ended					1 Months Ended		6 Months Ended	12 Months Ended
	Jul. 31, 2010	Jul. 30, 2007	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013 Employee Stock Option [Member]	Jun. 30, 2013 Restricted Stock [Member]	Jun. 30, 2013 Stock Incentive Plan [Member]	Jul. 31, 2010 Board of Directors [Member]	Jul. 30, 2007 Board of Directors [Member]	Jun. 30, 2013 Board of Directors [Member]	Dec. 25, 2011 Minimum [Member]	Dec. 30, 2012 Maximum [Member]
Note 8 - Capital Stock (Including Purchase Warrants and Options) (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized			750,000		750,000
Percentage of Grant Date Fair Value							100.00%	100.00%
Share-based Compensation Options Expiration Period, Years	6 years								10 years
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value (in Dollars per share)													$ 3.10	$ 7.00
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant		150,000	597,625		597,625
Investment Options, Exercise Price (in Dollars per share)		$ 2.50										$ 2.50
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period											3 years	3 years
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period		150,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price (in Dollars per share)		$ 2.50
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures										210,000
Common Stock, Capital Shares Reserved for Future Issuance			210,000		210,000
Share-based Compensation (in Dollars)			$ 56,053	$ 53,815	$ 135,105	$ 106,948
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized (in Dollars)			$ 0	$ 87,926	$ 0	$ 87,926
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate					0.00%
Preferred Stock, Shares Authorized			10,000,000		10,000,000
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)			$ 0.0001		$ 0.0001

XML

Note 2 - Significant Business Transactions (Details) (USD $)	1 Months Ended	3 Months Ended	6 Months Ended	12 Months Ended	1 Months Ended
	Apr. 23, 2013	Jun. 30, 2013	Jun. 30, 2013	Dec. 31, 2008	Sep. 25, 2012 Ansley Group [Member]	Sep. 25, 2012 Restaurants Acquired [Member] Indiana and Illinois [Member]	Jun. 30, 2013 Restaurants Acquired [Member] Indiana [Member]	Jun. 30, 2013 Restaurants Acquired [Member] Illinois [Member]
Note 2 - Significant Business Transactions (Details) [Line Items]
Business Combination, Consideration Transferred						$ 14,700,000
Number of Restaurants		48	48				4	4
Debt Instrument, Basis Spread on Variable Rate					100.00%
Payments to Acquire Equity Method Investments					2,500,000
Stock Issued During Period, Shares, New Issues (in Shares)	6,900,000	6,900,000		140,000
Sale of Stock, Price Per Share (in Dollars per share)	$ 5.00
Proceeds from Issuance of Common Stock	32,000,000	32,000,000	31,999,881
Short-term Investments		$ 12,665,720	$ 12,665,720
Short Term Investments Maturity		1 year

XML

Note 5 - Goodwill and Intangible Assets (Details) - Intangible Assets (USD $)	Jun. 30, 2013	Dec. 30, 2012
Intangible Assets [Abstract]
Franchise fees	$ 560,253	$ 555,253
Trademark	51,009	37,359
Non-compete	79,600	79,600
Favorable lease	239,000	239,000
Loan fees	421,758	109,600
Total	1,351,620	1,020,812
Less accumulated amortization	(244,090)	(142,266)
Amortized intangibles, net	1,107,530	878,546
Unamortized intangibles:
Liquor licenses	1,804,847	1,630,791
Total intangibles, net	$ 2,912,377	$ 2,509,337

XML

Note 9 - Income Taxes (Details) - Income Tax Benefit (Provision) Components (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Federal:
Deferred	$ (40,407)	$ 29,088	$ 38,154	$ 246,794
State:
Current	6,652	6,437	31,866	72,025
Deferred	(1,435)	50,630	(3,390)	16,726
Income tax (benefit) provision	$ (35,190)	$ 86,155	$ 66,630	$ 335,545

XML

Note 12 - Earnings Per Common Share (Tables)

6 Months Ended

Jun. 30, 2013

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

	Three months ended
	June 30 2013		June 24 2012
Income (loss) available to common stockholders	$	3,637	$	(84,477	)
Weighted-average shares outstanding		24,680,247		18,950,153
Effect of dilutive securities		130,364		165,300
Weighted-average shares outstanding - assuming dilution		24,810,611		19,115,453
Earnings per common share	$	0.00	$	0.00
Earnings per common share - assuming dilution	$	0.00	$	0.00

	Six months ended
	June 30 2013		June 24 2012
Income (loss) available to common stockholders	$	242,037	$	561,911
Weighted-average shares outstanding		21,820,046		18,945,930
Effect of dilutive securities		111,832		132,196
Weighted-average shares outstanding - assuming dilution		21,931,879		19,078,126
Earnings per common share	$	0.01	$	0.03
Earnings per common share - assuming dilution	$	0.01	$	0.03

XML

Note 7 - Long-Term Debt (Details) - Long Term Debt Obligations (USD $)	Jun. 30, 2013	Dec. 30, 2012
Debt Instrument [Line Items]
Total long-term debt	$ 40,245,802	$ 44,647,285
Less current portion	(6,902,803)	(6,095,684)
Long-term debt, net of current portion	33,342,999	38,551,601
Note Payable April 2018 [Member]
Debt Instrument [Line Items]
Secured debt	34,904,762
Note Payable 5 May 2017 [Member]
Debt Instrument [Line Items]
Line of credit	3,417,656
Note Payable September 2017 [Member]
Debt Instrument [Line Items]
Secured debt		35,678,572
Note Payable Refinanced April 2013 [Member]
Debt Instrument [Line Items]
Line of credit		7,015,555
Note Payable June 2030 [Member]
Debt Instrument [Line Items]
Secured debt	1,091,873	1,102,539
Note Payable 2030 Junior [Member]
Debt Instrument [Line Items]
Secured debt	831,511	848,903
Note Payable April 2013 [Member]
Debt Instrument [Line Items]
Secured debt		$ 1,716

XML

Note 4 - Property and Equipment (Tables)

6 Months Ended

Jun. 30, 2013

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment [Table Text Block]

	June 30 2013			December 30 2012
Land	$	1,204,880		$	989,680
Building		5,569,480			4,982,806
Equipment		18,550,557			16,509,977
Furniture and fixtures		4,819,048			4,270,159
Leasehold improvements		36,784,828			31,028,860
Restaurant construction in progress		1,864,627			1,462,505
Total		68,793,420			59,243,987
Less accumulated depreciation		(22,130,902	)		(18,957,497	)
Property and equipment, net	$	46,662,518		$	40,286,490

XML

Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (Parentheticals) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Unrealized changes in fair value of interest rate swaps, tax	$ 74,433	$ 111,171	$ 95,327	$ 111,171
Unrealized changes in fair value of invesments, tax	$ 25,301	$ 0	$ 25,301	$ 0

XML

Consolidated Statements of Cash Flows (Unaudited) (USD $)	6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012
Cash flows from operating activities
Net income	$ 242,037	$ 640,637
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization	3,469,033	1,930,415
Write off of loan fees	76,408	103,934
Loss on disposal of property and equipment	60,741	6,603
Share-based compensation	135,105	106,948
Change in fair value of derivative instruments		43,361
Deferred income taxes	34,764	263,521
Changes in operating assets and liabilities that provided (used) cash
Accounts receivable	(59,008)	(139,206)
Inventory	(274,428)	57,694
Prepaid assets	(70,687)	(247,476)
Intangible assets	(557,933)	(102,458)
Other long-term assets	(294,650)	(3,611)
Accounts payable	(1,380,012)	(307,787)
Accrued liabilities	21,598	(123,769)
Deferred rent	686,958	428,619
Net cash provided by operating activities	2,089,926	2,657,425
Cash flows from investing activities
Purchases of property and equipment	(9,878,354)	(2,745,142)
Purchases of available-for-sale securities	(12,740,132)
Net cash used in investing activities	(22,618,486)	(2,745,142)
Cash flows from financing activities
Proceeds from issuance of long-term debt	52,402,101	17,699,404
Repayment of interest rate swap liability		(657,360)
Repayments of long-term debt	(56,803,584)	(15,991,737)
Proceeds from sale of common stock, net of underwriter fees	31,999,881
Distributions from noncontrolling interest		(40,000)
Net cash provided by financing activities	27,598,398	1,010,307
Net increase in cash and cash equivalents	7,069,838	922,590
Cash and cash equivalents, beginning of period	2,700,328	1,537,497
Cash and cash equivalents, end of period	$ 9,770,166	$ 2,460,087

XML

Note 3. Investments

6 Months Ended

Jun. 30, 2013

Investments, Debt and Equity Securities [Abstract]

Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

 3.           INVESTMENTS

Investments consist of available-for-sale securities that are carried at fair value. Available-for-sale securities are classified as current assets based upon our intent and ability to use any and all of the securities as necessary to satisfy the operational requirements of our business. Based on the call date of the investments all securities have maturities of one year or less. Unrealized losses are charged against net earnings when a decline in fair value is determined to be other than temporary.

The cost, gross unrealized holding gains, gross unrealized holding losses, and fair value of available-for-sale securities by type are as follows: 

	June 30, 2013
	Cost		Unrealized Gains		Unrealized Losses			Estimated Fair Value
Debt securities:
U.S. government and agencies	$	4,999,078	$	107	$	(116	)	$	4,999,069
Obligations of states/municipals		3,403,952		-		(24,213	)		3,379,739
Corporate securities		3,737,553		-		(49,988	)		3,687,565
Other fixed income securities		599,549		-		(202	)		599,347
Total debt securities	$	12,740,132	$	107	$	(74,519	)	$	12,665,720

Included in investments are securities with a fair value of $9.7 million with a cumulative loss position of $74,519. The company may incur future impairment charges if declines in market values continue and/or worsen and impairments are no longer considered temporary. All investments with unrealized losses have been in such position for less than 12 months.

Gross unrealized gains and losses on available-for-sale securities as of June 30, 2013 were as follows:

	June 30 2013			December 30 2012
Unrealized gains	$	107		$	-
Unrealized losses		(74,519	)		-
Net unrealized losses		(74,412	)		-
Deferred federal income tax benefit		25,301			-
Net unrealized losses on investments, net of deferred income tax	$	(49,111	)	$	-

XML

Note 1 - Business and Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2013

Accounting Policies [Abstract]

Significant Accounting Policies [Text Block]

1.           BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

Diversified Restaurant Holdings, Inc. (“DRH”) is a fast-growing restaurant company operating two complementary concepts:  Bagger Dave’s Legendary Burger Tavern^® (“Bagger Dave’s”) and Buffalo Wild Wings ^® (“BWW”).  As the creator, developer, and operator of Bagger Dave’s and one of the largest franchisees of BWW, we provide a unique guest experience in a casual and inviting environment.  We are committed to providing value to our guests through offering generous portions of flavorful food in an upbeat and entertaining atmosphere.  We believe Bagger Dave’s and DRH-owned BWW are uniquely-positioned restaurant brands designed to maximize appeal to our guests.  Both restaurant concepts offer competitive price points and a family-friendly atmosphere, which we believe enables consistent performance through economic cycles.  We were incorporated in 2006 and are headquartered in the Detroit metropolitan area.  As of June 30, 2013, we have 48 locations in Florida, Illinois, Indiana, Michigan, and Missouri.  Of these restaurants, 47 are corporate-owned and one is franchised by a third party.

Our roots can be traced to 1999, when our founder, President, CEO, and Chairman of the Board, T. Michael Ansley, opened his first BWW restaurant in Sterling Heights, Michigan.   By late 2004, Mr. Ansley and his business partners owned and operated seven BWW franchised restaurants and formed AMC Group, LLC as an operating center for those locations.  In 2006, DRH was formed and several entities, including AMC Group, LLC, were reorganized to provide the framework and financial flexibility to grow as a franchisee of BWW and to develop and grow our Bagger Dave’s concept.  In 2008, DRH became public by completing a self-underwritten initial public offering for approximately $735,000 and 140,000 shares. We subsequently completed an underwritten, follow-on offering on April 23, 2013 of 6.9 million shares with net proceeds of $32.0 million.

Mr. Ansley has received various awards from Buffalo Wild Wings International, Inc. (“BWLD”), including awards for highest annual restaurant sales and operator of the year.  In September 2007, Mr. Ansley was awarded Franchisee of the Year by the International Franchise Association (“IFA”).  The IFA’s membership consists of over 12,600 franchisee members and over 1,100 franchisor members.

Today, DRH and its wholly-owned subsidiaries (collectively, the “Company”), which includes AMC Group, Inc. (“AMC”), AMC Wings, Inc. (“WINGS”), and AMC Burgers, Inc. (“BURGERS”), own and operate Bagger Dave's and DRH-owned BWW restaurants located throughout Florida, Illinois, Indiana, and Michigan.

DRH originated the Bagger Dave’s concept, with our first restaurant opening in January 2008 in Berkley, Michigan.  Currently, there are 11 corporate-owned Bagger Dave’s in Michigan, two corporate-owned Bagger Dave’s in Indiana, and one franchised location in Missouri. The Company plans to operate approximately 50 Bagger Dave’s corporate-owned locations by the end of 2017.

DRH is also one of the largest BWW franchisees and currently operates 35 DRH-owned BWW restaurants (17 in Michigan, 10 in Florida, four in Illinois, and four in Indiana), including the nation’s largest BWW, based on square footage, in downtown Detroit, Michigan.   We remain on track to fulfill our area development agreement (“ADA”) with BWLD.   Per the ADA with BWLD, we expect to operate 47 DRH-owned BWW by the end of 2017. DRH also has the rights to develop another location in Indiana, which was acquired in the September 2012 acquisition. See Note 2 for details.

The following organizational chart outlines the current corporate structure of DRH.  A brief textual description of the entities follows the organizational chart. DRH is incorporated in Nevada.

AMC was formed on March 28, 2007 and serves as our operational and administrative center.  AMC renders management, operational support, and advertising services to WINGS and its subsidiaries and BURGERS and its subsidiaries.  Services rendered by AMC include marketing, restaurant operations, restaurant management consultation, hiring and training of management and staff, and other management services reasonably required in the ordinary course of restaurant operations.

WINGS was formed on March 12, 2007 and serves as a holding company for our DRH-owned BWW restaurants.  We are economically dependent on retaining our franchise rights with BWLD.  The franchise agreements have specific initial term expiration dates ranging from January 28, 2014 through May 7, 2033, depending on the date each was executed and the duration of its initial term.  The franchise agreements are renewable at the option of the franchisor and are generally renewable if the franchisee has complied with the franchise agreement.  When factoring in any applicable renewals, the franchise agreements have specific expiration dates ranging from January 27, 2019 through May 3, 2048.  We believe we are currently in compliance with the terms of these agreements.

BURGERS was formed on March 12, 2007 and serves as a holding company for our Bagger Dave’s restaurants.  Bagger Dave’s Franchising Corporation, a subsidiary of BURGERS, was formed to act as the franchisor for the Bagger Dave’s concept and has rights to franchise in Illinois, Indiana, Kentucky, Michigan, Missouri, Ohio, and Wisconsin.  We do not intend to pursue significant franchise development at this time.  

Principles of Consolidation

The consolidated financial statements include the accounts of the Company. All significant intercompany accounts and transactions have been eliminated upon consolidation.

We consolidate all variable interest entities (“VIE”) where we are the primary beneficiary.  For VIE, we assess whether we are the primary beneficiary as prescribed by the accounting guidance on the consolidation of VIE.  The primary beneficiary of VIE is the party that has the power to direct the activities that most significantly impact the performance of the entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entity.  Prior to our acquisition of 100.0% of its membership interests on September 25, 2012, we consolidated Ansley Group, LLC as a VIE because we leased and maintained substantially all of its assets to operate our Clinton Township, Michigan BWW restaurant and we guaranteed all of its debt.  See Note 2 for details.

Basis of Presentation

The consolidated financial statements as of June 30, 2013 and December 30, 2012, and for the three-month and six-month periods ended June 30, 2013 and June 24, 2012, have been prepared by the Company pursuant to accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The financial information as of June 30, 2013 and for the three-month and six-month periods ended June 30, 2013 and June 24, 2012 is unaudited, but, in the opinion of management, reflects all adjustments and accruals necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim periods.

The financial information as of December 30, 2012 is derived from our audited consolidated financial statements and notes thereto for the fiscal year ended December 30, 2012, which is included in Item 8 in the Fiscal 2012 Annual Report on Form 10-K, and should be read in conjunction with such financial statements.

The results of operations for the three-month and six-month periods ended June 30, 2013 are not necessarily indicative of the results of operations that may be achieved for the entire year ending December 29, 2013.

Fiscal Year

The Company utilizes a 52- or 53-week accounting period that ends on the last Sunday in December. This quarterly report on Form 10-Q is for the three-month periods ended June 30, 2013 and June 24, 2012, each comprising 13 weeks.

Concentration Risks

Approximately 61.0% and 75.0% of the Company's revenues during the three months ended June 30, 2013 and June 24, 2012, respectively, are generated from food and beverage sales from restaurants located in Michigan.

Investments

The Company’s investment securities are classified as available for sale. Investments classified as available for sale are available to be sold in the future in response to the Company’s liquidity needs, changes in market interest rates, tax strategies, and asset-liability management strategies, among other reasons. Available-for-sale securities are reported at fair value, with unrealized gains and losses reported in the accumulated other comprehensive income (loss) component of stockholders’ equity, net of deferred taxes and, accordingly, have no effect on net income. Realized gains or losses on sale of investments are determined on the basis of specific costs of the investments. Dividend income is recognized when declared and interest income is recognized when earned. Discount or premium on debt securities purchased at other than par value are amortized using the effective yield method. See Note 3 for details.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period.  Actual results could differ from those estimates.

Interest Rate Swap Agreements

The Company utilizes interest rate swap agreements with a bank to fix interest rates on a portion of the Company’s portfolio of variable rate debt, which reduces exposure to interest rate fluctuations.  The Company does not use any other types of derivative financial instruments to hedge such exposures, nor does it use derivatives for speculative purposes.

Prior to the debt restructure on April 2, 2012 (see Note 7 for details), the interest rate swap agreements did not qualify for hedge accounting. As such, the Company recorded the change in the fair value of the swap agreements in change in fair value of derivative instruments on the consolidated statements of income. The interest rate swap agreements associated with the Company’s current debt agreements do qualify for hedge accounting. As such, the Company records the change in the fair value of its swap agreements as a component of accumulated other comprehensive income (loss), net of tax. The Company records the fair value of its interest rate swaps on the balance sheet in other assets or other liabilities depending on the fair value of the swaps. See Note 7 and Note 14 for additional information on the interest rate swap agreements.    

Recent Accounting Pronouncements

We reviewed all significant newly-issued accounting pronouncements and concluded that they are either not applicable to our operations or that no material effect is expected on our consolidated financial statements as a result of future adoption.

Reclassifications

Certain reclassifications have been made to the prior year consolidated financial statements to conform to the current year's presentation.

XML

Note 6 - Related Party Transactions (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Related Party Transactions [Abstract]
Professional Fees	$ 100,045	$ 89,811	$ 194,202	$ 182,658

XML

Note 8 - Capital Stock (Including Purchase Warrants and Options) (Tables)

6 Months Ended

Jun. 30, 2013

Stockholders' Equity Note [Abstract]

Schedule of Nonvested Restricted Stock Units Activity [Table Text Block]

	Number of Restricted Stock Shares
Unvested, December 30, 2012		54,900
Granted		145,375
Vested		(13,167	)
Expired/Forfeited		(47,899	)
Unvested, June 30, 2013		139,209

	Number of Restricted Stock Shares
Unvested, December 25, 2011		60,800
Granted		20,000
Vested		-
Expired/Forfeited		(11,000	)
Unvested, June 24, 2012		69,800

XML

Note 14 - Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2013

Fair Value Disclosures [Abstract]

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

FAIR VALUE MEASUREMENTS
Description	Level 1		Level 2			Level 3		Total			Asset/(Liability) Total
Interest rate swaps	$	-	$	(150,381	)	$	-	$	(150,381	)	$	(150,381	)
Debt securities
U.S. government and agencies		-		4,999,069			-		4,999,069			4,999,069
Obligations of states/municipals		-		3,379,739			-		3,379,739			3,379,739
Corporate securities		-		3,687,565			-		3,687,565			3,687,565
Other fixed income securities		-		599,347			-		599,347			599,347
Total debt securities		-		12,665,720			-		12,665,720			12,665,720
Total debt securities and derivatives	$	-	$	12,515,339		$	-	$	12,515,339		$	12,515,339

FAIR VALUE MEASUREMENTS
Description	Level 1		Level 2			Level 3		Total			Asset/(Liability) Total
Interest Rate Swaps	$	-	$	(430,751	)	$	-	$	(430,751	)	$	(430,751	)

XML

Note 3. Investments (Details) - Gross Unrealized Gains and Losses on Available for Sales Securities (USD $)	3 Months Ended	6 Months Ended
	Jun. 30, 2013	Jun. 30, 2013
Gross Unrealized Gains and Losses on Available for Sales Securities [Abstract]
Unrealized gains	$ 107	$ 107
Unrealized losses	74,519	(74,519)
Net unrealized losses		(74,412)
Deferred federal income tax benefit		25,301
Net unrealized losses on investments, net of deferred income tax		$ (49,111)

XML

Note 12 - Earnings Per Common Share (Details) - Earnings Per Share Reconciliation (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Earnings Per Share Reconciliation [Abstract]
Income (loss) available to common stockholders (in Dollars)	$ 3,637	$ (84,477)	$ 242,037	$ 561,911
Weighted-average shares outstanding	24,680,247	18,950,153	21,820,046	18,945,930
Effect of dilutive securities	130,364	165,300	111,832	132,196
Weighted-average shares outstanding - assuming dilution	24,810,611	19,115,453	21,931,879	19,078,126
Earnings per common share (in Dollars per share)	$ 0.00	$ 0.00	$ 0.01	$ 0.03
Earnings per common share - assuming dilution (in Dollars per share)	$ 0.00	$ 0.00	$ 0.01	$ 0.03

XML

Note 9 - Income Taxes (Details) - Income Tax Benefit (Provision) Reconciliation (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Income Tax Benefit (Provision) Reconciliation [Abstract]
Income tax provision at federal statutory rate			$ 104,947	$ 331,904
State income tax provision			28,476	88,752
Permanent differences			29,137	81,092
Tax credits			(95,930)	(166,203)
Income tax provision	$ (35,190)	$ 86,155	$ 66,630	$ 335,545

XML

Note 7 - Long-Term Debt (Details) - Principal Maturities of Long-Term Debt (USD $)	Jun. 30, 2013	Dec. 30, 2012
Principal Maturities of Long-Term Debt [Abstract]
2014	$ 6,902,803
2015	7,179,078
2016	7,181,902
2017	7,185,269
2018	10,193,193
Thereafter	1,603,557
Total	$ 40,245,802	$ 44,647,285

XML

Consolidated Balance Sheets (Parentheticals) (USD $)	Jun. 30, 2013	Dec. 30, 2012
Common stock, par value (in Dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	26,093,176	18,951,700
Common stock, shares outstanding	26,093,176	18,951,700

XML

Note 6 - Related Party Transactions

6 Months Ended

Jun. 30, 2013

Related Party Transactions [Abstract]

Related Party Transactions Disclosure [Text Block]

6.           RELATED PARTY TRANSACTIONS

Fees for monthly accounting and financial statement compilation services are paid to an entity owned by a DRH Board of Directors member and stockholder of the Company. Fees paid during the three months ended June 30, 2013 and June 24, 2012, respectively, were $100,045 and $89,811. Fees paid during the six months ended June 30, 2013 and June 24, 2012 were $194,202 and $182,658, respectively.

See Note 10 for related party operating lease transactions.

XML

Consolidated Statements of Comprehensive Income (Loss) (Unaudited) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Net income (loss)	$ 3,637	$ (45,561)	$ 242,037	$ 640,637
Unrealized changes in fair value of interest rate swaps, net of tax of $74,433, $111,171, $95,327, and $111,171, respectively	144,488	(215,802)	185,043	(215,802)
Unrealized changes in fair value of invesments, net of tax of $25,301, $0, $25,301, and $0, respectively	(49,111)		(49,111)
Total other comprehensive income (loss)	95,377	(215,802)	135,932	(215,802)
Comprehensive income (loss)	99,014	(261,363)	377,969	424,835
Less: Comprehensive (income) attributable to noncontrolling interest		(38,916)		(78,726)
Comprehensive income (loss) attributable to DRH	$ 99,014	$ (300,279)	$ 377,969	$ 346,109

XML

Note 14 - Fair Value of Financial Instruments (Details) - Fair Value Of Assets And Liabilities Measured On A Recurring Basis (USD $)	Jun. 30, 2013	Dec. 30, 2012
Note 14 - Fair Value of Financial Instruments (Details) - Fair Value Of Assets And Liabilities Measured On A Recurring Basis [Line Items]
Interest Rate Swaps	$ (150,381)	$ (430,751)
Debt securities
Available for Sale Debt Securities	12,665,720
Total debt securities and derivatives	12,515,339
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Debt securities
Available for Sale Debt Securities	4,999,069
US Government Agencies Debt Securities [Member]
Debt securities
Available for Sale Debt Securities	4,999,069
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Debt securities
Available for Sale Debt Securities	3,379,739
US States and Political Subdivisions Debt Securities [Member]
Debt securities
Available for Sale Debt Securities	3,379,739
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Debt securities
Available for Sale Debt Securities	3,687,565
Corporate Debt Securities [Member]
Debt securities
Available for Sale Debt Securities	3,687,565
Other Debt Obligations [Member] | Fair Value, Inputs, Level 2 [Member]
Debt securities
Available for Sale Debt Securities	599,347
Other Debt Obligations [Member]
Debt securities
Available for Sale Debt Securities	599,347
Fair Value, Inputs, Level 2 [Member]
Note 14 - Fair Value of Financial Instruments (Details) - Fair Value Of Assets And Liabilities Measured On A Recurring Basis [Line Items]
Interest Rate Swaps	(150,381)	(430,751)
Debt securities
Available for Sale Debt Securities	12,665,720
Total debt securities and derivatives	$ 12,515,339

XML

Consolidated Balance Sheets (USD $)	Jun. 30, 2013	Dec. 30, 2012
Current assets
Cash and cash equivalents	$ 9,770,166	$ 2,700,328
Investments	12,665,720
Accounts receivable	307,411	248,403
Inventory	1,083,512	809,084
Prepaid assets	518,116	447,429
Total current assets	24,344,925	4,205,244
Deferred income taxes	741,956	846,746
Property and equipment, net	46,662,518	40,286,490
Intangible assets, net	2,912,377	2,509,337
Goodwill	8,578,776	8,578,776
Other long-term assets	412,795	118,145
Total assets	83,653,347	56,544,738
Current liabilities
Accounts payable	2,572,005	3,952,017
Accrued compensation	1,647,478	1,647,075
Other accrued liabilities	1,034,564	1,013,369
Current portion of long-term debt	6,902,803	6,095,684
Current portion of deferred rent	305,161	226,106
Total current liabilities	12,462,011	12,934,251
Deferred rent, less current portion	2,882,656	2,274,753
Unfavorable operating leases	798,441	849,478
Other liabilities - interest rate swaps	150,381	430,751
Long-term debt, less current portion	33,342,999	38,551,601
Total liabilities	49,636,488	55,040,834
Stockholders' equity
Common stock - $0.0001 par value; 100,000,000 shares authorized; 26,093,176 and 18,951,700, respectively, issued and outstanding	2,580	1,888
Additional paid-in capital	35,125,820	2,991,526
Accumulated other comprehensive loss	(148,362)	(284,294)
Accumulated deficit	(963,179)	(1,205,216)
Total stockholders' equity	34,016,859	1,503,904
Total liabilities and stockholders' equity	$ 83,653,347	$ 56,544,738

XML

Note 9 - Income Taxes (Details) - Deferred Income Tax Assets And Liabilities (USD $)	Jun. 30, 2013	Dec. 30, 2012
Deferred tax assets:
Net operating loss carry forwards	$ 1,605,421	$ 1,665,744
Deferred rent expense		2,482
Start-up costs	71,907	94,739
Tax credit carry forwards	1,833,160	1,737,228
Interest rate swaps	51,129	146,455
Stock-based compensation	169,275	160,402
Other	177,072	166,292
Total deferred tax assets	3,907,964	3,973,342
Deferred tax liabilities:
Tax depreciation in excess of book	3,166,008	3,126,596
Net deferred income tax asset	$ 741,956	$ 846,746

XML

Note 9 - Income Taxes (Tables)

6 Months Ended

Jun. 30, 2013

Income Tax Disclosure [Abstract]

Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

	Three Months Ended					Six Months Ended
	June 30 2013			June 24 2012		June 30 2013			June 24 2012
Federal:
Current	$	-		$	-	$	-		$	-
Deferred		(40,407	)		29,088		38,154			246,794
State:
Current		6,652			6,437		31,866			72,025
Deferred		(1,435	)		50,630		(3,390	)		16,726
Income tax (benefit) provision	$	(35,190	)	$	86,155	$	66,630		$	335,545

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

	June 30 2013			June 24 2012
Income tax provision at federal statutory rate	$	104,947		$	331,904
State income tax provision		28,476			88,752
Permanent differences		29,137			81,092
Tax credits		(95,930	)		(166,203	)
Income tax provision	$	66,630		$	335,545

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

	June 30 2013		December 30 2012
Deferred tax assets:
Net operating loss carry forwards	$	1,605,421	$	1,665,744
Deferred rent expense		-		2,482
Start-up costs		71,907		94,739
Tax credit carry forwards		1,833,160		1,737,228
Interest rate swaps		51,129		146,455
Stock-based compensation		169,275		160,402
Other		177,072		166,292
Total deferred tax assets		3,907,964		3,973,342
Deferred tax liabilities:
Tax depreciation in excess of book		3,166,008		3,126,596
Net deferred income tax asset	$	741,956	$	846,746

XML

Accounting Policies, by Policy (Policies)

6 Months Ended

Jun. 30, 2013

Accounting Policies [Abstract]

Consolidation, Policy [Policy Text Block]

Principles of Consolidation

The consolidated financial statements include the accounts of the Company. All significant intercompany accounts and transactions have been eliminated upon consolidation.

We consolidate all variable interest entities (“VIE”) where we are the primary beneficiary.  For VIE, we assess whether we are the primary beneficiary as prescribed by the accounting guidance on the consolidation of VIE.  The primary beneficiary of VIE is the party that has the power to direct the activities that most significantly impact the performance of the entity and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entity.  Prior to our acquisition of 100.0% of its membership interests on September 25, 2012, we consolidated Ansley Group, LLC as a VIE because we leased and maintained substantially all of its assets to operate our Clinton Township, Michigan BWW restaurant and we guaranteed all of its debt.  See Note 2 for details.

Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

The consolidated financial statements as of June 30, 2013 and December 30, 2012, and for the three-month and six-month periods ended June 30, 2013 and June 24, 2012, have been prepared by the Company pursuant to accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). The financial information as of June 30, 2013 and for the three-month and six-month periods ended June 30, 2013 and June 24, 2012 is unaudited, but, in the opinion of management, reflects all adjustments and accruals necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim periods.

The financial information as of December 30, 2012 is derived from our audited consolidated financial statements and notes thereto for the fiscal year ended December 30, 2012, which is included in Item 8 in the Fiscal 2012 Annual Report on Form 10-K, and should be read in conjunction with such financial statements.

The results of operations for the three-month and six-month periods ended June 30, 2013 are not necessarily indicative of the results of operations that may be achieved for the entire year ending December 29, 2013.

Fiscal Period, Policy [Policy Text Block]

Fiscal Year

The Company utilizes a 52- or 53-week accounting period that ends on the last Sunday in December. This quarterly report on Form 10-Q is for the three-month periods ended June 30, 2013 and June 24, 2012, each comprising 13 weeks.

Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentration Risks

Approximately 61.0% and 75.0% of the Company's revenues during the three months ended June 30, 2013 and June 24, 2012, respectively, are generated from food and beverage sales from restaurants located in Michigan.

Investment, Policy [Policy Text Block]

Investments

The Company’s investment securities are classified as available for sale. Investments classified as available for sale are available to be sold in the future in response to the Company’s liquidity needs, changes in market interest rates, tax strategies, and asset-liability management strategies, among other reasons. Available-for-sale securities are reported at fair value, with unrealized gains and losses reported in the accumulated other comprehensive income (loss) component of stockholders’ equity, net of deferred taxes and, accordingly, have no effect on net income. Realized gains or losses on sale of investments are determined on the basis of specific costs of the investments. Dividend income is recognized when declared and interest income is recognized when earned. Discount or premium on debt securities purchased at other than par value are amortized using the effective yield method.

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period.  Actual results could differ from those estimates.

Derivatives, Policy [Policy Text Block]

Interest Rate Swap Agreements

The Company utilizes interest rate swap agreements with a bank to fix interest rates on a portion of the Company’s portfolio of variable rate debt, which reduces exposure to interest rate fluctuations.  The Company does not use any other types of derivative financial instruments to hedge such exposures, nor does it use derivatives for speculative purposes.

Prior to the debt restructure on April 2, 2012 (see Note 7 for details), the interest rate swap agreements did not qualify for hedge accounting. As such, the Company recorded the change in the fair value of the swap agreements in change in fair value of derivative instruments on the consolidated statements of income. The interest rate swap agreements associated with the Company’s current debt agreements do qualify for hedge accounting. As such, the Company records the change in the fair value of its swap agreements as a component of accumulated other comprehensive income (loss), net of tax. The Company records the fair value of its interest rate swaps on the balance sheet in other assets or other liabilities depending on the fair value of the swaps. See Note 7 and Note 14 for additional information on the interest rate swap agreements.

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

We reviewed all significant newly-issued accounting pronouncements and concluded that they are either not applicable to our operations or that no material effect is expected on our consolidated financial statements as a result of future adoption.

Reclassification, Policy [Policy Text Block]

Reclassifications

Certain reclassifications have been made to the prior year consolidated financial statements to conform to the current year's presentation.

XML

Note 7 - Long-Term Debt (Details) - Long Term Debt Obligations (Parentheticals) (USD $)	6 Months Ended
	Jun. 30, 2013
Note Payable April 2018 [Member]
Debt Instrument [Line Items]
Intеrеst ratе at еnd of pеriod	2.90%
Maximum borrowing capacity (in Dollars)	$ 46,000,000
Scheduled monthly principal payments (in Dollars)	547,619
Interest rate range, low	2.50%
Interest rate range, high	3.40%
Term Loan Amount (in Dollars)	46,000,000
Note Payable 5 May 2017 [Member]
Debt Instrument [Line Items]
Intеrеst ratе at еnd of pеriod	2.90%
Maximum borrowing capacity (in Dollars)	15,000,000
Interest rate range, low	2.50%
Interest rate range, high	3.40%
Term Loan Amount (in Dollars)	15,000,000
Note Payable September 2017 [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity (in Dollars)	37,000,000
Interest rate range, low	2.50%
Interest rate range, high	3.70%
Schеdulеd monthly principal and intеrеst paymеnts (in Dollars) (in Dollars)	440,476
Term Loan Amount (in Dollars)	37,000,000
Note Payable Refinanced April 2013 [Member]
Debt Instrument [Line Items]
Maximum borrowing capacity (in Dollars)	10,000,000
Interest rate range, low	2.50%
Interest rate range, high	3.70%
Term Loan Amount (in Dollars)	10,000,000
Note Payable June 2030 [Member]
Debt Instrument [Line Items]
Schеdulеd monthly principal and intеrеst paymеnts (in Dollars) (in Dollars)	8,000
Balloon paymеnt (in Dollars) (in Dollars)	413,550
Fixеd annual intеrеst ratе	6.70%
Variablе intеrеst ratе basis	4.00%
Note Payable 2030 Junior [Member]
Debt Instrument [Line Items]
Schеdulеd monthly principal and intеrеst paymеnts (in Dollars) (in Dollars)	6,300
Fixеd annual intеrеst ratе	3.60%
Note Payable April 2013 [Member]
Debt Instrument [Line Items]
Scheduled monthly principal payments (in Dollars)	$ 430
Fixеd annual intеrеst ratе	0.00%

XML

Note 11 - Commitments and Contingencies (Details) (USD $)	3 Months Ended		6 Months Ended						12 Months Ended				3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012	Mar. 01, 2017 Forecasted [Member]	Jun. 30, 2013 Certain Cities [Member]	Oct. 01, 2016 Original Number of Restaurants Required [Member]	Mar. 01, 2017 Additional Restaurant Amendment [Member]	Dec. 25, 2011 Potential Penalty Per Undeveloped Restaurant [Member]	Jun. 30, 2013 Restaurants Required [Member]	Jun. 30, 2013 Open Restaurants [Member]	Jun. 30, 2013 Additional Openings Not Related to Area Development Agreement [Member]	Mar. 31, 2013 Advertising Fund Contribution Expenses [Member]	Mar. 25, 2012 Advertising Fund Contribution Expenses [Member]	Jun. 30, 2013 First Three Percent [Member]	Jun. 30, 2013 Fifty Percent [Member]
Note 11 - Commitments and Contingencies (Details) [Line Items]
Number of Restaurants	48		48		47		23	9		32	21	11
Loss on Contract Termination for Default									$ 50,000
Royalty Percentage	5.00%		5.00%
Advertising Fund Contribution	3.00%		3.00%			0.50%
Royalty Expense	1,200,000	728,432	2,400,000	1,500,000
Advertising Expense			1,600,000	905,440									780,659	443,780
Modernization Cost Per Restaurant Range Low			50,000
Modernization Cost Per Restaurant Range High			500,000
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay			100.00%												3.00%	50.00%
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Percent			2.00%
Defined Contribution Plan, Employer Discretionary Contribution Amount	$ 59,547	$ 65,232	$ 120,246	$ 130,137

XML

Note 5 - Goodwill and Intangible Assets (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012	Dec. 30, 2012
Disclosure Text Block [Abstract]
Goodwill	$ 8,578,776		$ 8,578,776		$ 8,578,776
Amortization of Intangible Assets	13,745	4,278	27,448	13,869
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months	258,457		258,457
Finite-Lived Intangible Assets, Amortization Expense, Year Two	168,832		168,832
Finite-Lived Intangible Assets, Amortization Expense, Year Three	119,057		119,057
Finite-Lived Intangible Assets, Amortization Expense, Year Four	112,424		112,424
Finite-Lived Intangible Assets, Amortization Expense, Year Five	$ 92,491		$ 92,491
Weighted Average Amortization Period			7 years 6 months

XML

Note 3. Investments (Details) (USD $)	3 Months Ended	6 Months Ended
	Jun. 30, 2013	Jun. 30, 2013
Investments, Debt and Equity Securities [Abstract]
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	$ 9,700,000	$ 9,700,000
Available-for-sale Securities, Gross Unrealized Loss	$ 74,519	$ (74,519)

XML

Note 3. Investments (Details) - Investments (USD $)	3 Months Ended	6 Months Ended
	Jun. 30, 2013	Jun. 30, 2013
Debt securities:
Cost	$ 12,740,132	$ 12,740,132
Unrealized Gains	107	107
Unrealized Losses	(74,519)	74,519
Estimated Fair Value	12,665,720	12,665,720
US Government Agencies Debt Securities [Member]
Debt securities:
Cost	4,999,078	4,999,078
Unrealized Gains	107
Unrealized Losses	(116)
Estimated Fair Value	4,999,069	4,999,069
US States and Political Subdivisions Debt Securities [Member]
Debt securities:
Cost	3,403,952	3,403,952
Unrealized Losses	(24,213)
Estimated Fair Value	3,379,739	3,379,739
Corporate Debt Securities [Member]
Debt securities:
Cost	3,737,553	3,737,553
Unrealized Losses	(49,988)
Estimated Fair Value	3,687,565	3,687,565
Other Debt Obligations [Member]
Debt securities:
Cost	599,549	599,549
Unrealized Losses	(202)
Estimated Fair Value	$ 599,347	$ 599,347

XML

Note 5 - Goodwill and Intangible Assets

6 Months Ended

Jun. 30, 2013

Disclosure Text Block [Abstract]

Intangible Assets Disclosure [Text Block]

5.        GOODWILL AND INTANGIBLE ASSETS

As of June 30, 2013 and December 30, 2012, DRH had goodwill of $8.6 million, a result of the Indiana and Illinois Entities’ acquisition in September 2012. Goodwill will be tested for impairment at fiscal year-end and there were no impairment indicators warranting an interim impairment test.  No adjustments to the carrying amount of goodwill were recorded during the six months ended June 30, 2013.   

Intangible assets are comprised of the following:

	June 30 2013			December 30 2012
Amortized intangibles:
Franchise fees	$	560,253		$	555,253
Trademark		51,009			37,359
Non-compete		79,600			79,600
Favorable lease		239,000			239,000
Loan fees		421,758			109,600
Total		1,351,620			1,020,812
Less accumulated amortization		(244,090	)		(142,266	)
Amortized intangibles, net		1,107,530			878,546
Unamortized intangibles:
Liquor licenses		1,804,847			1,630,791
Total intangibles, net	$	2,912,377		$	2,509,337

Amortization expense for the three months ended June 30, 2013 and June 24, 2012 was $13,745 and $4,278, respectively.  Amortization expense for the six months ended June 30, 2013 and June 24, 2012 was $27,448 and $13,869, respectively.  Based on the current intangible assets and their estimated useful lives, amortization expense for fiscal years 2013, 2014, 2015, 2016, and 2017 is projected to total approximately $258,457, $168,832, $119,057, $112,424, and $92,491, respectively. The aggregate weighted-average amortization period for intangible assets is 7.5 years

XML

Note 10 - Operating Leases (Including Related Party) (Tables)

6 Months Ended

Jun. 30, 2013

Leases, Operating [Abstract]

Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]

Year	Amount
2013	$	5,189,750
2014		4,923,630
2015		4,766,763
2016		4,394,829
2017		4,211,018
Thereafter		13,986,997
Total	$	37,472,987

XML

Note 7 - Long-Term Debt (Details) (USD $)	3 Months Ended		4 Months Ended	6 Months Ended				1 Months Ended																							3 Months Ended	9 Months Ended	3 Months Ended	4 Months Ended					3 Months Ended	9 Months Ended	3 Months Ended		9 Months Ended	3 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	May 13, 2013	Jun. 30, 2013	Jun. 24, 2012	Apr. 30, 2019	Dec. 30, 2012	Sep. 25, 2012 Ansley Group [Member]	Sep. 25, 2012 Used To Repay All Outstanding Senior Debt [Member] September 2012 Term Loan [Member]	Sep. 25, 2012 Refinance Outstanding Balance DLOC [Member] September 2012 Term Loan [Member]	Apr. 15, 2013 Refinance Outstanding Balance DLOC [Member] April 2013 Term Loan [Member]	Sep. 25, 2012 Acquisition of Eight Buffalo Wild Wings Restaurants [Member] September 2012 Term Loan [Member]	Sep. 25, 2012 Repurchase of Membership Interests in the Ansley Group [Member] September 2012 Term Loan [Member]	Sep. 25, 2012 Acquisition Costs [Member] September 2012 Term Loan [Member]	Apr. 15, 2013 Refinance Existing Outstanding Debt [Member] April 2013 Term Loan [Member]	Apr. 15, 2013 Refinance Outstanding Balance RLOC [Member] April 2013 Term Loan [Member]	Apr. 15, 2013 Working Capital and Fees [Member] April 2013 Term Loan [Member]	Jun. 30, 2013 Notional Amount Of 14,500,000 [Member]	Jun. 30, 2013 Fixed Rate of 1.4% [Member]	Jun. 30, 2013 Notional Amount Of 5,785,714 [Member]	Jun. 30, 2013 Fixed Rate of 0.9% [Member]	Apr. 02, 2018 Fixed Rate of 1.41% [Member]	Jul. 08, 2013 Fixed Rate of 1.41% [Member]	Apr. 02, 2018 Notional Amount of 15,000,000 [Member]	Apr. 02, 2012 April 2012 Senior Secured Credit Facility [Member]	Apr. 02, 2012 2012 Term Loan [Member]	Sep. 25, 2012 Development Line of Credit [Member]	Apr. 02, 2012 Development Line of Credit [Member]	Sep. 25, 2012 Revolving Line of Credit [Member]	Apr. 02, 2012 Revolving Line of Credit [Member]	Apr. 02, 2012 April 2012 Term Loan [Member]	Sep. 25, 2012 September 2012 Term Loan [Member]	Apr. 15, 2013 April 2013 Senior Secured Credit Facility [Member]	May 13, 2013 April 2013 Senior Secured Credit Facility [Member]	Jul. 08, 2013 April 2013 Term Loan [Member]	Apr. 15, 2013 April 2013 Term Loan [Member]	Apr. 15, 2013 April 2013 DLOC [Member]	Apr. 15, 2013 April 2013 RLOC [Member]	Apr. 02, 2012 Minimum [Member] April 2012 Term Loan [Member]	Sep. 25, 2012 Minimum [Member] Term Loan 2013 [Member]	Apr. 15, 2013 Minimum [Member] April 2013 Senior Secured Credit Facility [Member]	Apr. 02, 2012 Maximum [Member] April 2012 Term Loan [Member]	Sep. 25, 2012 Maximum [Member] Term Loan 2013 [Member]	Apr. 15, 2013 Maximum [Member] April 2013 Senior Secured Credit Facility [Member]
Note 7 - Long-Term Debt (Details) [Line Items]
Debt Instrument, Face Amount																									$ 24,000,000								$ 63,000,000
Long-term Debt	40,245,802			40,245,802			44,647,285		15,200,000	3,300,000	10,000,000	14,700,000	2,500,000	1,300,000	34,000,000	800,000	1,200,000									16,000,000		7,000,000		1,000,000						46,000,000
Debt Instrument, Basis Spread on Variable Rate								100.00%																															2.50%	2.50%	2.50%	3.40%	3.70%	3.40%
Debt Instrument, Periodic Payment																															191,000
Line of Credit Facility, Maximum Borrowing Capacity																											10,000,000		1,000,000			37,000,000					15,000,000	2,000,000
Equity Method Investment, Ownership Percentage								100.00%
Debt Instrument, Periodic Payment, Principal																																440,476	547,619
Repayments of Long-term Debt				56,803,584	15,991,737																													10,000,000
Post Offering Requirement Percentage Ultilized for Debt Repayment			40.00%
Interest Expense	585,637	253,103		1,054,848	565,644
Interest Expense, Related Party	0	10,593		0	52,724
Derivative Asset, Notional Amount	18,400,000			18,400,000		0													13,100,000		5,300,000	0	15,000,000
Derivative, Fixed Interest Rate																		1.40%		0.90%				1.41%
Interest Rate Derivative Liabilities, at Fair Value	150,381			150,381			430,751
Interest Rate Swap																																			$ 15,000,000

XML

Note 8 - Capital Stock (Including Purchase Warrants and Options)

6 Months Ended

Jun. 30, 2013

Stockholders' Equity Note [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

8.           CAPITAL STOCK (INCLUDING PURCHASE WARRANTS AND OPTIONS)

In 2011, the Company established the Stock Incentive Plan of 2011 (“Stock Incentive Plan”) to attract and retain directors, consultants, and team members and to more fully align their interests with the interests of the Company’s shareholders through the opportunity for increased stock ownership.  The plan permits the grant and award of 750,000 shares of common stock by way of stock options and/or restricted stock.  Stock options must be awarded at exercise prices at least equal to or greater than 100.0% of the fair market value of the shares on the date of grant.  The options will expire no later than 10 years from the date of grant, with vesting terms to be defined at grant date, ranging from a vesting schedule based on performance to a vesting schedule that extends over a period of time as selected by the Compensation Committee of the Board of Directors (the “Committee”) or other committee as determined by the Board of Directors.  The Committee also determines the grant, issuance, retention, and vesting timing and conditions of awards of restricted stock.  The Committee may place limitations, such as continued employment, passage of time, and/or performance measures, on restricted stock.  Awards of restricted stock may not provide for vesting or settlement in full of restricted stock over a period of less than one year from the date the award is made.  The Stock Incentive Plan was approved by our shareholders on May 26, 2011. 

During fiscal years 2011 through 2013, restricted shares were issued to certain team members at a weighted-average grant date fair value between $3.10 and $7.00, respectively.  Restricted shares are granted with a per share purchase price at 100.0% of the fair market value on the date of grant.  Stock-based compensation expense will be recognized over the expected vesting period in an amount equal to the fair market value of such awards on the date of grant. 

The following table presents the restricted shares transactions as of June 30, 2013:

	Number of Restricted Stock Shares
Unvested, December 30, 2012		54,900
Granted		145,375
Vested		(13,167	)
Expired/Forfeited		(47,899	)
Unvested, June 30, 2013		139,209

The following table presents the restricted shares transactions as of June 24, 2012:

	Number of Restricted Stock Shares
Unvested, December 25, 2011		60,800
Granted		20,000
Vested		-
Expired/Forfeited		(11,000	)
Unvested, June 24, 2012		69,800

Under the Stock Incentive Plan, there are 597,625 shares available for future awards at June 30, 2013.

On July 30, 2007, DRH granted options for the purchase of 150,000 shares of common stock to the directors of the Company at an exercise price of $2.50 per share. These options vested ratably over a three-year period and were set to expire six years from issuance. At June 30, 2013, all 150,000 options were fully vested and were exercised either through cash or cashless exercise at a price of $2.50 per share.

On July 31, 2010, prior to the Stock Incentive Plan, DRH granted options for the purchase of 210,000 shares of common stock to the directors of the Company.  These options vest ratably over a three-year period and expire six years from issuance.  Once vested, the options can be exercised at a price of $2.50 per share. Consequently, at June 30, 2013, 210,000 shares of authorized common stock are reserved for issuance to provide for the exercise of these options.

Stock-based compensation of $56,053 and $53,815 was recognized, during the three-month periods ended June 30, 2013 and June 24, 2012, and $135,105 and $106,948 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively, as compensation cost in the consolidated statements of operations and as additional paid-in capital on the consolidated statement of stockholders' equity to reflect the fair value of shares vested. The fair value of stock options is estimated using the Black-Scholes model.  The fair value of unvested shares is $0 and $87,926 as of June 30, 2013 and June 24, 2012, respectively. The fair value of the unvested shares was amortized ratably over the vesting term and, as of June 30, 2013, the amount is been fully vested.  The valuation methodology used an assumed term based upon the stated term of three years and a risk-free rate of return represented by the U.S. 5-year Treasury Bond rate and volatility factor based on guidance as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 718, Compensation–Stock Compensation.  A dividend yield of 0.0% was used because the Company has never paid a dividend and does not anticipate paying dividends in the reasonably foreseeable future.

The Company has authorized 10,000,000 shares of preferred stock at a par value of $0.0001.  No preferred shares are issued or outstanding as of June 30, 2013.  Any preferences, rights, voting powers, restrictions, dividend limitations, qualifications, and terms and conditions of redemption shall be set forth and adopted by a Board of Directors' resolution prior to issuance of any series of preferred stock.

XML

Note 4 - Property and Equipment

6 Months Ended

Jun. 30, 2013

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment Disclosure [Text Block]

4.          PROPERTY AND EQUIPMENT

Property and equipment are comprised of the following assets:

	June 30 2013			December 30 2012
Land	$	1,204,880		$	989,680
Building		5,569,480			4,982,806
Equipment		18,550,557			16,509,977
Furniture and fixtures		4,819,048			4,270,159
Leasehold improvements		36,784,828			31,028,860
Restaurant construction in progress		1,864,627			1,462,505
Total		68,793,420			59,243,987
Less accumulated depreciation		(22,130,902	)		(18,957,497	)
Property and equipment, net	$	46,662,518		$	40,286,490

XML

Consolidated Statements of Stockholders' Equity (Unaudited) (USD $)	Common Stock [Member]	Additional Paid-in Capital [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Retained Earnings [Member]	Noncontrolling Interest [Member]	Total
Balance at Dec. 25, 2011	$ 1,888	$ 2,771,077		$ (1,253,831)	$ 385,485	$ 1,904,619
Balance (in Shares) at Dec. 25, 2011	18,936,400
Issuance of restricted shares (in Shares)	20,000
Forfeitures of restricted shares (in Shares)	(11,000)
Share-based compensation		106,948				106,948
Other comprehensive loss			(215,802)			(215,802)
Net income (loss)				561,911	78,726	640,637
Distributions from noncontrolling interest					(40,000)	(40,000)
Balance at Jun. 24, 2012	1,888	2,878,025	(215,802)	(691,920)	424,211	2,396,402
Balance (in Shares) at Jun. 24, 2012	18,945,400
Balance at Dec. 30, 2012	1,888	2,991,526	(284,294)	(1,205,216)		1,503,904
Balance (in Shares) at Dec. 30, 2012	18,951,700					18,951,700
Issuance of restricted shares (in Shares)	145,375
Forfeitures of restricted shares (in Shares)	(47,899)
Sale of common stock from follow-on offering, net of fees and expenses	690	31,924,192				31,924,882
Sale of common stock from follow-on offering, net of fees and expenses (in Shares)	6,900,000
Stock options exercised	2	74,997				74,999
Stock options exercised (in Shares)	144,000
Share-based compensation		135,105				135,105
Other comprehensive loss			135,932			135,932
Net income (loss)				242,037		242,037
Balance at Jun. 30, 2013	$ 2,580	$ 35,125,820	$ (148,362)	$ (963,179)		$ 34,016,859
Balance (in Shares) at Jun. 30, 2013	26,093,176					26,093,176

XML

Note 10 - Operating Leases (Including Related Party) (Details) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Jun. 24, 2012
Note 10 - Operating Leases (Including Related Party) (Details) [Line Items]
Operating Leases, Rent Expense	$ 1,300,000	$ 733,124	$ 2,500,000	$ 1,400,000
Rent Expense [Member]
Note 10 - Operating Leases (Including Related Party) (Details) [Line Items]
Operating Leases, Rent Expense	$ 18,755	$ 23,358	$ 37,574	$ 46,717

XML

Note 8 - Capital Stock (Including Purchase Warrants and Options) (Details) - Restricted Shares Transactions (Restricted Stock Units (RSUs) [Member])	6 Months Ended
	Jun. 30, 2013	Jun. 24, 2012
Restricted Stock Units (RSUs) [Member]
Note 8 - Capital Stock (Including Purchase Warrants and Options) (Details) - Restricted Shares Transactions [Line Items]
Unvested, Beginning of Period	54,900	60,800
Unvested, End of Period	139,209	69,800
Granted	145,375	20,000
Vested	(13,167)
Expired/Forfeited	(47,899)	(11,000)

XML

Note 1 - Business and Summary of Significant Accounting Policies (Details) (USD $)	1 Months Ended	3 Months Ended		6 Months Ended	12 Months Ended
	Apr. 23, 2013	Jun. 30, 2013	Jun. 24, 2012	Jun. 30, 2013	Dec. 31, 2008	Sep. 25, 2012 Ansley Group [Member]	Jun. 30, 2013 Corporate Owned [Member] Michigan [Member] Bagger Dave's [Member]	Jun. 30, 2013 Corporate Owned [Member] Indiana [Member] Bagger Dave's [Member]	Jun. 30, 2013 Corporate Owned [Member] BWW [Member]	Jun. 30, 2013 Franchise [Member] Missouri [Member] Bagger Dave's [Member]	Jun. 30, 2013 Franchise [Member] BWW [Member]	Dec. 31, 2017 Additional Corporate Owned [Member] Bagger Dave's [Member]	Dec. 31, 2017 Required Under Area Development Agreement [Member] BWW [Member]	Jun. 30, 2013 Michigan [Member] BWW [Member]	Jun. 30, 2013 Indiana [Member] BWW [Member]	Jun. 30, 2013 Florida [Member] BWW [Member]	Jun. 30, 2013 Illinois [Member] BWW [Member]	Jun. 30, 2013 BWW [Member]	Sep. 23, 2004 Original Company [Member]
Note 1 - Business and Summary of Significant Accounting Policies (Details) [Line Items]
Number of Restaurants		48		48			11	2	47	1	1	50	47	17	4	10	4	35	7
Proceeds from Issuance Initial Public Offering (in Dollars)					$ 735,000
Stock Issued During Period, Shares, New Issues (in Shares)	6,900,000	6,900,000			140,000
Proceeds from Issuance of Common Stock (in Dollars)	$ 32,000,000	$ 32,000,000		$ 31,999,881
IFA Franchisee Members		12,600		12,600
IFA Franchisor Members		1,100		1,100
Equity Method Investment, Ownership Percentage						100.00%
Concentration Risk, Percentage		61.00%	75.00%

XML

Note 11 - Commitments and Contingencies

6 Months Ended

Jun. 30, 2013

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies Disclosure [Text Block]

11.           COMMITMENTS AND CONTINGENCIES

The Company assumed, from a related entity, an ADA with BWLD in which the Company undertakes to open 23 BWW restaurants within its designated "development territory", as defined by the agreement, by October 1, 2016.  On December 12, 2008, this agreement was amended, adding nine additional restaurants and extending the date of fulfillment to March 1, 2017.  Failure to develop restaurants in accordance with the schedule detailed in the agreement could lead to potential penalties of up to $50,000 for each undeveloped restaurant, payment of the initial franchise fees for each undeveloped restaurant, and loss of rights to development territory.  As of June 30, 2013, of the 32 restaurants required to be opened under the ADA, 21 of these restaurants had been opened for business.  The remaining 11 restaurants under the ADA agreement, along with an additional franchise agreement in Indiana, suggest that the Company will operate 47 BWW restaurants by 2017. 

The Company is required to pay BWLD royalties (5.0% of net sales) and advertising fund contributions (3.0% of net sales globally and 0.5% of net sales for certain cities) for the term of the individual franchise agreements.  The Company incurred $1.2 million and $728,432 in royalty expense for the three-month periods ended June 30, 2013 and June 24, 2012 and $2.4 million and $1.5 million for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.  Advertising fund contribution expenses were $780,659 on and $443,780 for the three-month periods ended June 30, 2013 and June 24, 2012 and $1.6 million and $905,440 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.

The Company is required, by its various BWLD franchise agreements, to modernize the restaurants during the term of the agreements.  The individual agreements generally require improvements between the fifth and tenth year to meet the most current design model that BWLD has approved.  The modernization costs can range from approximately $50,000 to approximately $500,000, depending on the individual restaurants’ needs.

In 2011, we launched a defined contribution 401(k) plan whereby eligible team members may contribute pre-tax wages in accordance with the provisions of the plan. We match 100.0% of the first 3.0% and 50.0% of the next 2.0% of contributions made by eligible team members. Matching contributions of approximately $59,547 and $65,232 were made by us during the three months ended June 30, 2013 and June 24, 2012, and $120,246 and $130,137 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.

The Company is subject to ordinary and routine legal proceedings, as well as demands, claims, and threatened litigation, which arise in the ordinary course of its business.  The ultimate outcome of any litigation is uncertain.  While unfavorable outcomes could have adverse effects on the Company's business, results of operations, and financial condition, management believes that the Company is adequately insured and does not believe that any pending or threatened proceedings would adversely impact the Company's results of operations, cash flows, or financial condition.  Therefore, no separate reserve has been established for these types of legal proceedings.

XML

Note 7 - Long-Term Debt

6 Months Ended

Jun. 30, 2013

Disclosure Text Block [Abstract]

Long-term Debt [Text Block]

 7.           LONG-TERM DEBT

Long-term debt consists of the following obligations:

	June 30 2013		December 30 2012
Note payable - $46.0 million term loan; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Scheduled monthly principal payments are approximately $547,619 plus accrued interest through maturity in April 2018. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. The rate at June 30, 2013 was approximately 2.9%.	$	34,904,762	$	-
Note payable - $15.0 million development line of credit; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. The rate at June 30, 2013 was approximately 2.9%. Payments are due monthly and the note matures in April 2018.		3,417,656		-
Note payable - $37.0 million term loan; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Scheduled monthly principal payments are approximately $440,476 plus accrued interest through maturity in September 2017. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. This note was refinanced in April 2013.		-		35,678,572
Note payable - $10.0 million development line of credit; payable to RBS with a senior lien on all the Company’s personal property and fixtures. Interest is charged based on one-month LIBOR plus an applicable margin, which ranges from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. This note was refinanced in April 2013.		-		7,015,555
Note payable to a bank secured by a senior mortgage on the Brandon Property and a personal guaranty. Scheduled monthly principal and interest payments are approximately $8,000 through maturity in June 2030, at which point a balloon payment of $413,550 is due. Interest is charged based on a fixed rate of 6.7%, per annum, through June 2017, at which point the rate will adjust to the U.S. Treasury Securities Rate plus 4.0% (and every seven years thereafter).		1,091,873		1,102,539
Note payable to a bank secured by a junior mortgage on the Brandon Property. Matures in 2030 and requires monthly principal and interest installments of approximately $6,300 until maturity. Interest is charged at a rate of 3.6% per annum.		831,511		848,903
Note payable to Ford Credit secured by a vehicle to be used in the operation of the business. This is an interest-free loan under a promotional 0.0% rate. Scheduled monthly principal payments are approximately $430. This note matured in April 2013.		-		1,716
Total long-term debt		40,245,802		44,647,285
Less current portion		(6,902,803)		(6,095,684	)
Long-term debt, net of current portion	$	33,342,999	$	38,551,601

On April 2, 2012, the Company entered into a $24.0 million senior secured credit facility with RBS Citizens, N.A. (“RBS”) (“April 2012 Senior Secured Credit Facility”), which consisted of a $16.0 million term loan, a $7.0 million development line of credit, and a $1.0 million revolving line of credit. The April 2012 Senior Secured Credit Facility was for a term of seven years and bore interest at one-month LIBOR plus a LIBOR margin (as defined in the agreement), which ranged from 2.5% to 3.4%, depending on the Company’s lease adjusted leverage ratio. Principal and interest payments on the April 2012 term loan were to be amortized over seven years, with monthly principal payments of approximately $191,000 plus accrued interest.  The April 2012 term loan was paid off in conjunction with the September 2012 credit facility discussed below.

On September 25, 2012, the Company entered into a $37.0 million senior secured credit facility with RBS (the “September 2012 Senior Secured Credit Facility”).  The September 2012 Senior Secured Credit Facility consisted of a $37.0 million term loan (“September 2012 Term Loan”), a $10.0 million development line of credit, and a $1.0 million revolving line of credit. The Company used approximately $15.2 million of the September 2012 Term Loan to refinance existing outstanding debt with RBS and used approximately $3.3 million of the September 2012 Term Loan to refinance and term out the outstanding balance of the existing development line of credit loan between the Company and RBS.  Additionally, on September 25, 2012, approximately $14.7 million of the September 2012 Term Loan was used to complete the acquisition of the Indiana and Illinois Entities (with rights to develop another restaurant in Indiana) and approximately $2.5 million of the September 2012 Term Loan was used to purchase 100.0% of the membership interests in the Ansley Group, LLC.  The remaining balance of the September 2012 Term Loan, approximately $1.3 million, was used to pay the fees, costs, and expenses associated with either the above acquisitions or arising in connection with the closing of the loans constituting the September 2012 Senior Secured Credit Facility.  The September 2012 Term Loan was for a period of five years.  Payments of principal were based upon an 84-month straight-line amortization schedule, with monthly principal payments of $440,476 plus accrued interest.  The interest rate for the September 2012 Term Loan was LIBOR plus an applicable margin, which ranged from 2.5% to 3.7%, depending on the lease adjusted leverage ratio defined in the terms of the agreement.  The entire remaining outstanding principal and accrued interest on the September 2012 Term Loan was due and payable on the maturity date of September 25, 2017.  Borrowings under the September 2012 Senior Secured Credit Facility were restructured as part of the April 2013 credit facility discussed below.

On April 15, 2013, the Company entered into a $63.0 million senior secured credit facility with RBS (the “April 2013 Senior Secured Credit Facility”). The April 2013 Senior Secured Credit Facility consists of a $46.0 million term loan (the “April 2013 Term Loan”), a $15.0 million development line of credit (the “April 2013 DLOC”), and a $2.0 million revolving line of credit (the “April 2013 RLOC”) for $2.0 million. The Company immediately used approximately $34.0 million of the April 2013 Term Loan to refinance existing outstanding debt with RBS, approximately $10.0 million of the April 2013 Term Loan to refinance and term out the outstanding balance of the existing development line of credit loan between the Company and RBS, and approximately $800,000 of the April 2013 Term Loan to refinance and term out the outstanding balance of the existing revolving line of credit loan between the Company and RBS. The remaining balance of the April 2013 Term Loan, approximately $1.2 million, was used for working capital as well as to pay the fees, costs, and expenses arising in connection with the closing of the April 2013 Senior Secured Credit Facility. The April 2013 Term Loan is for a period of five years. Payments of principal are based upon a 60-month straight-line amortization schedule, with monthly principal payments of $547,619 plus accrued interest. The entire remaining outstanding principal and accrued interest on the April 2013 Term Loan is due and payable on its maturity date of April 15, 2018. The April 2013 DLOC is for a term of two years and is convertible upon maturity into a term note. The April 2013 RLOC is for a term of two years. Amounts borrowed under the April 2013 Senior Secured Credit Facility bear interest at a rate of LIBOR plus an applicable margin, which ranges from 2.5% to 3.4%, depending on the lease adjusted leverage ratio defined in the terms of the agreement. On May 15, 2013, the Company paid down $10.0 million on its April 2013 Term Loan in satisfaction of its post-offering requirement to RBS to utilize up to 40.0% of the offering proceeds for such purpose.

Based on the long-term debt terms that existed at June 30, 2013, the scheduled principal maturities for the next five years succeeding June 30, 2013 and thereafter are summarized as follows:

Year	Amount
2014	$	6,902,803
2015		7,179,078
2016		7,181,902
2017		7,185,269
2018		10,193,193
Thereafter		1,603,557
Total	$	40,245,802

Interest expense was $585,637 and $253,103 (including related party interest expense of $0 and $10,593) for the three months ended June 30, 2013 and June 24, 2012, respectively. Interest expense was $1.1 million and $565,644 (including related party interest expense of $0 and $52,724) for the six months ended June 30, 2013 and June 24, 2012, respectively.

The above agreements contain various customary financial covenants generally based on the performance of the specific borrowing entity and other related entities.  The more significant covenants consist of a minimum debt service coverage ratio and a maximum lease adjusted leverage ratio, both of which we are in compliance with as of June 30, 2013.

At June 30, 2013, the Company has two interest rate swap agreements to fix a portion of the interest rates on its variable rate. Both of the swap agreements were entered into in 2012 and qualify for hedge accounting. The swap agreements have a combined notional amount of $18.4 million at June 30, 2013, which will amortize to zero by April 2019. Under the swap agreements, the Company pays a fixed rate of 1.4% (notional amount of $13.1 million) and 0.9% (notional amount of $5.3 million) and receives interest at the one-month LIBOR. The fair value of these swap agreements was $150,381 and $430,751 at June 30, 2013 and December 30, 2012, respectively. Since these swap agreements qualify for hedge accounting, the changes in fair value are recorded in other comprehensive income (loss), net of tax.

On July 8, 2013, the Company entered into a $15.0 million interest rate swap agreement to fix the unhedged variable rate debt. The inception date of the swap agreement is July 8, 2013, with an effective date of December 2, 2013 and a notional amount of $15.0 million which amortizes to zero at maturity on April 2, 2018. Under the swap agreement, the Company pays a fixed rate of 1.41% and receives interest at the one-month LIBOR. Because this swap agreement qualifies for hedge accounting, DRH will record the change in fair value as a component of other comprehensive income (loss), net of tax.

XML

Note 14 - Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2013

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

14.           FAIR VALUE OF FINANCIAL INSTRUMENTS

The guidance for fair value measurements, FASB ASC 820, Fair Value Measurements and Disclosures, establishes the authoritative definition of fair value, sets out a framework for measuring fair value, and outlines the required disclosures regarding fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. We use a three-tier fair value hierarchy based upon observable and non-observable inputs as follows:

●	Level 1	Quoted market prices in active markets for identical assets and liabilities;
●	Level 2	Inputs, other than level 1 inputs, either directly or indirectly observable; and
●	Level 3	Unobservable inputs developed using internal estimates and assumptions (there is little or no market data) which reflect those that market participants would use.

As of June 30, 2013 and December 30, 2012, respectively, our financial instruments consisted of cash equivalents, available-for-sale investments, accounts payable, interest rate swaps, and debt. The fair value of cash equivalents (Level 1), accounts payable, and short-term debt (Level 2) approximates their carrying value, due to their short-term nature.

The fair value of our interest rate swaps is determined based on valuation models, which utilize quoted interest rate curves to calculate the forward value and then discount the forward values to the present period. The Company measures the fair value using broker quotes which are generally based on market observable inputs including yield curves and the value associated with counterparty credit risk. Our interest rate swaps are classified as a Level 2 measurement as these securities are not actively traded in the market, but are observable based on transactions associated with bank loans with similar terms and maturities.

The estimated fair values of the Company’s investment portfolio are based on prices provided by a third party pricing service and a third party investment manager. The prices provided by these services are based on quoted market prices, when available, non-binding broker quotes, or matrix pricing. The third party pricing service and the third party investment manager provide a single price or quote per security and the Company has not historically adjusted security prices. The Company obtains an understanding of the methods, models and inputs used by the third party pricing service and the third party investment manager, and has controls in place to validate that amounts provided represent fair values. Our investments are classified as a Level 2 measurement as these securities are not actively traded in the market, but are observable based on the quoted prices provided by our Portfolio managers.

As of June 30, 2013, our total debt was approximately $40.2 million, which approximated fair value as the vast majority of this debt was entered into in April 2013 at market rates. As of December 30, 2012, our total debt was approximately $44.6 million and approximated fair value as the vast majority of this debt was entered into in September 2012 at market rates. The Company estimates the fair value of its fixed-rate debt using discounted cash flow analysis based on the Company’s incremental borrowing rate (Level 2).

There were no transfers between levels of the fair value hierarchy during the three months and six months ended June 30, 2013 and the fiscal year ended December 30, 2012, respectively.

The following table presents the fair values for those assets and liabilities measured on a recurring basis as of June 30, 2013:

FAIR VALUE MEASUREMENTS
Description	Level 1		Level 2			Level 3		Total			Asset/(Liability) Total
Interest rate swaps	$	-	$	(150,381	)	$	-	$	(150,381	)	$	(150,381	)
Debt securities
U.S. government and agencies		-		4,999,069			-		4,999,069			4,999,069
Obligations of states/municipals		-		3,379,739			-		3,379,739			3,379,739
Corporate securities		-		3,687,565			-		3,687,565			3,687,565
Other fixed income securities		-		599,347			-		599,347			599,347
Total debt securities		-		12,665,720			-		12,665,720			12,665,720
Total debt securities and derivatives	$	-	$	12,515,339		$	-	$	12,515,339		$	12,515,339

The following table presents the fair values for those assets and liabilities measured on a recurring basis as of December 30, 2012:

FAIR VALUE MEASUREMENTS
Description	Level 1		Level 2			Level 3		Total			Asset/(Liability) Total
Interest Rate Swaps	$	-	$	(430,751	)	$	-	$	(430,751	)	$	(430,751	)

There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2013 that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.

XML

Note 12 - Earnings Per Common Share

6 Months Ended

Jun. 30, 2013

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

12.          EARNINGS PER COMMON SHARE

The following is a reconciliation of basic and fully diluted earnings per common share for the three-month and six-month periods ended June 30, 2013 and June 24, 2012:

	Three months ended
	June 30 2013		June 24 2012
Income (loss) available to common stockholders	$	3,637	$	(84,477	)
Weighted-average shares outstanding		24,680,247		18,950,153
Effect of dilutive securities		130,364		165,300
Weighted-average shares outstanding - assuming dilution		24,810,611		19,115,453
Earnings per common share	$	0.00	$	0.00
Earnings per common share - assuming dilution	$	0.00	$	0.00

	Six months ended
	June 30 2013		June 24 2012
Income (loss) available to common stockholders	$	242,037	$	561,911
Weighted-average shares outstanding		21,820,046		18,945,930
Effect of dilutive securities		111,832		132,196
Weighted-average shares outstanding - assuming dilution		21,931,879		19,078,126
Earnings per common share	$	0.01	$	0.03
Earnings per common share - assuming dilution	$	0.01	$	0.03

XML

Document And Entity Information	6 Months Ended
	Jun. 30, 2013	Aug. 14, 2013
Document and Entity Information [Abstract]
Entity Registrant Name	Diversified Restaurant Holdings, Inc.
Document Type	10-Q
Current Fiscal Year End Date	--12-30
Entity Common Stock, Shares Outstanding		26,093,176
Amendment Flag	false
Entity Central Index Key	0001394156
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Smaller Reporting Company
Entity Well-known Seasoned Issuer	No
Document Period End Date	Jun. 30, 2013
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q2

XML

Note 13 - Supplemental Cash Flows Information

6 Months Ended

Jun. 30, 2013

Supplemental Cash Flow Elements [Abstract]

Cash Flow, Supplemental Disclosures [Text Block]

13.            SUPPLEMENTAL CASH FLOWS INFORMATION

Other Cash Flows Information

Cash paid for interest was $575,254 and $254,968 during the three-month periods ended June 30, 2013 and June 24, 2012, and $1.1 million and $515,898 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.

Cash paid for income taxes was $0 and 85,000 during the three-month periods ended June 30, 2013 and June 24, 2012, respectively, and $65,500 and $213,000 for the six-month periods ended June 30, 2013 and June 24, 2012, respectively.