0001394108 false true Q1 2024 --12-31 true 1722235 33000 0001394108 2024-01-01 2024-03-31 0001394108 2024-05-14 0001394108 2024-03-31 0001394108 2023-12-31 0001394108 2022-12-31 0001394108 2023-01-01 2023-03-31 0001394108 us-gaap:CommonStockMember 2021-12-31 0001394108 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001394108 us-gaap:RetainedEarningsMember 2021-12-31 0001394108 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001394108 2021-12-31 0001394108 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001394108 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001394108 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001394108 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-12-31 0001394108 2022-01-01 2022-12-31 0001394108 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001394108 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001394108 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001394108 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0001394108 2023-01-01 2023-12-31 0001394108 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001394108 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001394108 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001394108 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001394108 us-gaap:CommonStockMember 2022-12-31 0001394108 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001394108 us-gaap:RetainedEarningsMember 2022-12-31 0001394108 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001394108 us-gaap:CommonStockMember 2023-12-31 0001394108 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001394108 us-gaap:RetainedEarningsMember 2023-12-31 0001394108 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001394108 us-gaap:CommonStockMember 2024-03-31 0001394108 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001394108 us-gaap:RetainedEarningsMember 2024-03-31 0001394108 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001394108 2023-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

FORM 10-Q

  

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

 TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

 

For the transition period from ______ to _______

 

Commission File Number 000-53737

 

SUIC WORLDWIDE HOLDINGS LTD. 

 

(Exact name of registrant as specified in its charter)

 

Nevada   47-2148252
State or other jurisdiction of   (I.R.S. Employer
incorporation or organization   Identification No.)
   

136-20 38th Ave. Unit 3G

Flushing, NY

 

11354
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (929) 391-2550

 

Securities registered pursuant to Section 12(b) of the Act:
            Name of each exchange on which
Title of each class     Trading Symbol(s)   registered
Common Stock, par value $0.001 per share     SUIC     OTC

 

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company  
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  No 

 

As of May 14, 2024, 11,350,360 shares of the Company’s common stock, $0.01 par value, were issued and outstanding

 

 

 

 
 

 

SUIC WORLDWIDE HOLDINGS LTD.

FORM 10-Q

March 31, 2024

INDEX

 

PART I-- FINANCIAL INFORMATION

 

Item 1. Financial Statements 4
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 15
Item 3. Quantitative and Qualitative Disclosures About Market Risk 18
Item 4. Control and Procedures 18

 

PART II-- OTHER INFORMATION

 

Item 1. Legal Proceedings 19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 19
Item 3. Defaults Upon Senior Securities 19
Item 4. Mine Safety Disclosures. 19
Item 5. Other Information. 19
Item 6. Exhibits 19
SIGNATURES 20

 

 

 

 
 

 

 

SUIC WORLDWIDE HOLDINGS LTD.

Index to the consolidated financial statements

 

Table of Contents Page(s)
Balance Sheets at March 31, 2024 (Unaudited) and December 31, 2023 F-1
Unaudited Statements of Comprehensive Income for the Three Months Ended March 31, 2024 and 2023 F-2
Unaudited Statement of Stockholders’ Equity for the Three Months Ended March 31, 2024 F-3
Unaudited Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 F-4
Notes to the Consolidated Financial Statements (Unaudited) F-5 - F-10

 

 

 4 

 

SUIC WORLDWIDE HOLDINGS LTD.

Condensed Balance Sheet

March 31, 2024

       
  

 

March 31,

2024

(Unaudited)

 

December 31,

2023

ASSETS          
CURRENT ASSETS:          
Cash  $11,709   $7,600 
Accounts receivable, net   210,299    186,799 
Short Term Investment - Held-For-Trading   30,000    30,000 
Total Current Assets   252,008    224,399 

NONCURRENT ASSETS:

        

Loans receivable

            
Fixed asset- office equipment   88    100 
Other receivables - Income From HFT            
Other interest receivables - Sinoway International   12,811    11,702 
Other receivables -SUIC Beneway USA Inc.   2,000    2,000 
Other receivables   146,078    146,078 
Investment in Midas Touch Technology Co. Ltd            
Total Noncurrent Assets   160,978    159,880 
Total Assets  $412,985   $384,279 
           
LIABILITIES AND STOCKHOLDERS' DEFICIENCY          
CURRENT LIABILITIES:          
Credit Card payable  $9,565   $5,474 
Accounts payable   20,000    30.000 
Short term debt   127,961    107,734 
Accrued expenses and other liabilities   9,459    4,832 
Total Current Liabilities   166,985    148,040 
NONCURRENT LIABILITIES:          
Convertible promissory notes- other   279,000    279,000 
Total Noncurrent Liabilities   279,000    279,000 
           
Stockholders’ Deficiency          
Common stock, $0.001 par value, 394,500,000 shares authorized; 11,350,360 shares issued and outstanding   41,504    41,504 
Additional paid-in capital   1,647,731    1,647,731 
Accumulated deficit   (1,722,235)   (1,731,996)
Total Stockholders' Deficiency   (33,000)   (42,761)
 Total Liabilities and Stockholders' Deficiency  $412,985   $384,279 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 F-1 

 

SUIC WORLDWIDE HOLDINGS LTD.

Condensed Statements of Comprehensive Income

(Unaudited)

       
   Three Months Ended March 31,
   2024  2023
Revenue  $30,000   $60,000 
Cost of revenue   6,878    9,397 
Gross profit   23,123    50,602 
General and administrative expenses   (9,442)   (4,072)
Income (Loss) from operations   13,680    47,640 
           
Interest income   1,110    1,110 
Total other income   1,110    1,110 
Other expense:          
Interest expense - other   (401)      
Interest expense - related party   (4,628)   (5,264)
Total other expense   (5,029)   (5,264)
Income (Loss) from continuing operations before income tax provision   9,786    42,376 
Income tax provision            
Income (Loss) from continuing operations   9,761    42,376 
Net Income (Loss)  $9,761   $42,376 
           
Earnings (loss) per share          
Basic   - continuing operation  $(0.00)  $(0.00)
- discontinuing operation  $(0.00)  $(0.00)
Total  $(0.00)  $(0.00)
           
Diluted - continuing operation  $(0.00)  $(0.00)
 - discontinuing operation  $(0.00)  $(0.00)
Total  $(0.00)  $(0.00)
           
Weighted average shares outstanding          
Basic   4,125,300    33,503,604 
Diluted   283,125,300    320,503,604 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 F-2 

 

SUIC WORLDWIDE HOLDINGS LTD.

Condensed Statements of Stockholders' Equity (Deficiency) 

       
   
   Common Stock  Additional  Accumulated  Accumulated Other   
  

Number of

Shares

  Amount 

Paid-in

Capital

 

Earnings

(Deficit)

 

Income

(Loss)

  Total
Balance, December 31, 2021   33,503,604    33,504    1,647,731    (1,737,402)         (56,167)
Net income (loss)   —                  (2,419)         (2,419)
Balance, December 31, 2022   33,503,604    33,504    1,647,731    (1,739,820)         (58,585)
Balance, after reverse stock split (10 to 1)   3,350,360    33,504                     
Shares Issued   8,000,000    8,000                   8,000 
Net income (loss)   —                  7,825          7,825 
Balance, December 31, 2023   11,350,360    41,504    1,647,731    (1,731,995)         (42,761)
Net income (loss)   —                  9,761          9,761 
Balance, March 31, 2024   11,350,360    41,504    1,647,731    (1,722,235)         (33,000)

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 F-3 

 

SUIC WORLDWIDE HOLDINGS LTD.

Condensed Statements of Cash Flows

(Unaudited)

       
   Three Months Ended March 31,
   2024  2023
CASH FLOW FROM OPERATING ACTIVITIES          
Net income (loss)  $9,761   $42,376 
Net profit (loss) from discontinued operation            
Net profit (loss) from continuing operation   9,761    42,376 
Reconcile for noncash items:          
Depreciation   12    12 
Credit loss of dividend receivable            
Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Change in operating assets and liabilities          
Decrease (increase) in accounts receivable   (23,500)   (50,000)
Decrease in credit card payable   4,091    2,176
Increase in other receivables            
Other receivables -SUIC Beneway USA Inc.            
Other receivables -Income From HFT            
Increase in other interest receivables-Sinoway Internatinal   (1,110)   (1,110)
Accounts payable   (10,000)      
Increase in accrued expenses and other current liabilities   4,628    5,264 
           
Net cash used in continuing operation   (16,118)   (1,281)
Net cash provided by discontinued operation            
Net cash used in operating activities   (16,118)   (1,281)
           
CASH FLOW FROM INVESTING ACTIVITIES          
Increase in equity investments            
Capital expenditure            
Making loans to others            
Net cash used in investing activities            
           
CASH FLOW FROM FINANCING ACTIVITIES          
Proceeds related party loan   20,227       
Proceeds from issuance of common stock            
Net cash provided by(used in) financing activities   20,227        
           
Effect of exchange rate changes on cash            
INCREASE(DECREASE) IN CASH   4,110    (1,281)
Cash - beginning of year   7,600    16,072 
Cash - end   11,710   $14,791 
           
Supplement disclosure information          
Cash paid for interest   401    143 
Cash paid for interest-discontinued operation            
Cash paid for income taxes            
Cash paid for income taxes-discontinued operation            

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 F-4 

 

SUIC WORLDWIDE HOLDINGS LTD.

Notes to the Financial Statements

March 31, 2024

(Unaudited) 

 

 

NOTE 1 – Organization and Basis of presentation

 

SUIC Worldwide Holdings Ltd (SUIC) is a Nevada corporation incorporated on August 30, 2006, under the name Gateway Certifications, Inc. On November 16, 2009, our corporate name was changed to American Jianye Greentech Holdings, Ltd., on February 13, 2014, our corporate name was changed to AJ Greentech Holdings, Ltd. and on July 17, 2017, our corporate name was changed to Sino United Worldwide Consolidated Ltd. On November 9, 2022, our corporate name was changed to SUIC Worldwide Holdings Ltd.

 

From November 2009 until October, 2013, through our China and Taiwan subsidiaries, we were engaged in renewable energy business. From October 2013 until September, 2017, through our Taiwan subsidiary, we were engaged in the driving record management system (DMS). Both Subsidiaries was spun off through stock transfer and debt cancellation for the best interest of shareholders.

 

From 2018 to present, the Company focused in products and services that adopt IT, cloud computing, mobile payments, Big Data, Blockchain and AI, and other new and exciting business models that will create revolutionary products and services. From 2020 to present, the Company through promissory notes becomes major creditor and stakeholder in Beneway Holdings Group (its corporate name was changed from Sinoway International Corp.). As of December 31, 2022, Midas Touch Technology Co. Ltd., doesn’t have any operation and net assets. The company works with Beneway Holdings Group in several new business ventures with focus on the following fields:

 

  Fintech - Through Boom Fintech, the major subsidiary of Beneway USA, the company holds nine revolutionary fintech patents. Boom Fintech integrates payment systems, electronic invoice devices, mobile cash registers, POS system devices and ERP, as well as Big Data, AI and other services, to all-in-one products that provide standardized intellectual property that’s modular to all industries, from chain department stores to night market vendors. Beneway Holdings Group connects borrowers and lenders, building strategic partnerships by bridging the various stakeholders to provide a holistic financial delivery ecosystem and to integrate advanced systems and finance its global merchants and franchisees.
  Food Industry Supply Chain Integration – SUIC and Beneway will partner with international trade financiers to support the huge demand for raw material import/export between the U.S. and Asia. SUIC and Beneway are looking to raise funds from an IPO and the capital markets to support mergers and acquisitions of U.S. mid- and upper-stream food industry suppliers.
  Global Chain & Franchise Expansion –Through I.Hart catering group, SUIC and Beneway are working to bring reputable and distinguished overseas food product brands to the U.S. and around the world. It is working on integrating more successful chains to enter the U.S. chain and franchise market in all 50 states. It is replicating its successful multi-branding business model and teaming up with top U.S. real estate firms, shopping malls and associated groups for faster expansion.
  •  Other Supply Chain Integration - Beneway has identified several additional industries for future expansion, including medical and health care, high-tech digital AI systems, environmental protection and energy-related production.

 

 F-5 

 

Note 2 – Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company had a working capital surplus of $85,023, an accumulated deficit of $1,722,235 and stockholders’ deficiency was $33,000 as of March 31, 2024. The Company didn’t generate cash or income from its continuing operation. There is substantial doubt about the ability of the entity to continue as a going concern within one year after the date that the financial statements are issued. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The company is seeking for external resource of financing and develop new business in new fields to generate adequate cash flow for purpose of mitigating such unfavorable situation. As we have disclosed on NASDAQ public press release, the Company plans to have joint ventures with other companies and cooperation with other companies in order to attract new investment and expand new business practice.

 

 

NOTE 3 – Summary of Significant Accounting Policies

 

Basis of Presentation

 

The condensed financial statements include the accounts of SUIC as single entity. These unaudited condensed financial statements have been prepared in accordance with the instructions to Form 10-Q for interim financial reporting pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). While these statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (U.S. GAAP) for complete financial statements. Therefore, the interim condensed financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions take into account historical and forward-looking factors that the Company believes are reasonable. Actual results could differ from those estimates and assumptions. 

 

Cash and cash equivalents

 

Cash and cash equivalents include cash on hand and deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal and use and with an original maturity of three months or less. The Company maintains its cash in bank deposit accounts. Cash accounts are guaranteed by the Federal Deposit Insurance Corporation up to $250,000. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on such cash.

 

 F-6 

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are recorded at the invoiced amount, net of an allowance for doubtful accounts. The Company follows paragraph 310-10-50-9 of the FASB Accounting Standards Codification to estimate the allowance for doubtful accounts. The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and economic conditions.

 

Outstanding account balances are reviewed individually for collectability. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. Bad debt expense is included in general and administrative expenses, if any. Pursuant to paragraph 310-10-50-2 of the FASB Accounting Standards Codification account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company has adopted paragraph 310-10-50-6 of the FASB Accounting Standards Codification and determine when receivables are past due or delinquent based on how recently payments have been received.

  

Revenue Recognition

 

The Company’s revenue recognition policies are in compliance with ASC 606. Revenue is recognized when the promised goods or services are transferred to the customer. The amount of revenue recognized should equal the total consideration an entity expects to receive in return for the goods or services.

 

Our revenues are primarily generated by providing professional services and software products, consulting and other professional services to our clients and are billable to our clients based on the services provided, or achieved outcomes. Revenues are primarily driven by the total value, scope, and terms of the consulting contracts. We also engage independent contractors to supplement our revenue-generating professionals on client engagements as needed.

 

We adopt a fixed fee billing arrangement and agree to a pre-established fee in exchange for a predetermined set of professional services. We set the fees based on our estimates of the costs and timing for completing the engagements.

 

Our quarterly results are impacted principally by the total value, scope, and terms of our client contracts. Our utilization rate can be affected by seasonal variations in the demand for our services from our clients. Our income as of 03/31/2024 is from the US with sole customer East West Development Ltd..

 

Our operating expenses include professional fees, technology costs, software and data hosting expenses, and other office related expenses.

 

Property and Equipment

 

Property and equipment are stated at cost, less accumulated depreciation and amortization. Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets. Leasehold and tenant improvements are amortized over the shorter of the lease term or the estimated useful lives of the assets. The Company periodically reviews assets’ estimated useful lives based upon actual experience and expected future utilization. A change in useful life is treated as a change in accounting estimate and is applied prospectively.

 

Upon retirement or disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in selling, general and administrative expenses for that period. Major additions and betterments are capitalized to the asset accounts while maintenance and repairs, which do not improve or extend the lives of assets, are expensed as incurred.

 

Investments in Non-Consolidated Entities

 

Investments in non-consolidated entities are accounted for using the equity method or cost basis depending upon the level of ownership and/or the Company's ability to exercise significant influence over the operating and financial policies of the investee. When the equity method is used, investments are recorded at original cost and adjusted periodically to recognize the Company's proportionate share of the investees' net income or losses after the date of investment. When net losses from an investment are accounted for under the equity method exceed its carrying amount, the investment balance is reduced to zero and additional losses are not provided for. The Company resumes accounting for the investment under the equity method if the entity subsequently reports net income and the Company's share of that net income exceeds the share of net losses not recognized during the period the equity method was suspended. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.

 

 F-7 

 

As ASC 321 stipulated, if the investor has less than 20% ownership, it is presumed that there is nominal influence or no significant influence over the operating and financing activities of the investee.

 

For investment in Midas Touch Technology Co. Ltd., we have 49% ownership and have significant influence on it, so we adopt equity method to recognize the investment. Due to this company didn’t have any net assets and operation yet as of March 31, 2024, we account for it as $0.

 

Fair value measurements

 

The Company applies the provisions of ASC Subtopic 820-10, “Fair Value Measurements”, for fair value measurements of financial assets and financial liabilities and for fair value measurements of non-financial items that are recognized or disclosed at fair value in the financial statements. ASC 820 also establishes a framework for measuring fair value and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

  Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
  •  Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

 

Our Short Term Investment -Held-For-Trading - iDrink, Taiwan of $30,000 is measured at fair value on a recurring basis subject to the disclosure requirements of ASC 820 as of March 31, 2024 and December 31, 2023.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, Income Taxes, which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax basis of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when, in the opinion of management, it is more likely than not that some or all of any deferred tax assets will not be realized.

 

The Company adopted ASC 740-10-25, Income Taxes- Overall-Recognition, on January 1, 2007, which provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax position. The Company must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company did not recognize any additional liabilities for uncertain tax positions as a result of the implementation of ASC 740-10-25.

 

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted by the U.S. government which included a wide range of tax reform affecting businesses including the corporate tax rates, international tax provisions, tax credits and deduction with majority of the tax provision effective after December 31, 2017.

 

 

 F-8 

 

The Coronavirus Aid, Relief and Economy Security (CARES) Act (“the CARES Act, H.R. 748”) was signed into law on 27 March 2020. The CARES Act temporarily eliminates the 80% taxable income limitation (as enacted under the Tax Cuts and Jobs Act of 2017) for NOL deductions for 2018-2020 tax years and reinstated NOL carrybacks for the 2018-2020 tax years. Moreover, the CARES Act also temporarily increases the business interest deduction limitations from 30% to 50% of adjusted taxable income for the 2019 and 2020 taxable year. Lastly, the Tax Act technical correction classifies qualified improvement property as 15-year recovery period, allowing the bonus depreciation deduction to be claimed for such property retroactively as if it was included in the Tax Act at the time of enactment.

 

The Company accounts for an unrecognized tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the tax authorities.

 

Earnings per Share

 

The Company calculates its basic and diluted earnings per share in accordance with ASC 260. Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share are calculated by adjusting the weighted average outstanding shares to assume conversion. For the three months ended March 31, 2024 and 2023, the difference between numbers of basic and diluted shares of common stock is due to effect of convertible promissory note.

 

Accounting pronouncements issued but not yet adopted 

 

The Company does not believe any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.

 

 

NOTE 4 – Loan Receivable

 

There was no loan receivable made during the period. The outstanding balance of Loan receivable come from following sources: 1. the Company paid registration fee of $2,000 on behalf of SUIC BENEWAY USA INC. 2. Make loan to Sinoway International Corp in amount of $90,000, which have accrued interest receivables in amount of $12,811. The interest income accrued in amount of $1,100 as of March 31, 2024.

 

 

NOTE 5 – Convertible Promissory Note

 

There was no convertible promissory note made during the period. The outstanding balance is $279,000. During the period, the balance of accrued interest $9,459, with quarterly interest accrued of $4,628.

 

 

NOTE 6 – Income Taxes

 

As of March 31, 2024, the unused net operating loss carryover was $1,009,585. Due to the Company experienced net loss for a long period, so it treats deferred tax asset generated by net operating loss in a conservative manner. The Company deem the chance of the deferred tax asset being fully realized less than 50%. Thus, the Company recognized Valuation Allowance for Deferred Asset as full amount of deferred tax asset. The ending balance of Deferred Tax Asset and its Valuation Allowance are stated as following:

 

 

   March 31  December 31,
   2024  2023
Deferred Tax Asset  $212,013   $214,062 
           
Valuation Allowance   (212,013)   (214,062)
           
Deferred Tax Asset (Net)  $     $   

 

 

 

 F-9 

 

A reconciliation of the provision for income taxes to the Company’s effective income tax rate for is as follows: 

 

       
   Three Months Ended March 31,
   2024  2023
Pre-tax income(loss)  $9,761   $42,376 
U.S. federal corporate income tax rate   21%   21%
Expected U.S. income tax expense(credit)  $2,050   $8,899 
Change of valuation allowance   (2,050)   (8,899)
Effective tax expense  $     $   

 

 

 

NOTE 7- Concentration of Risks

  

Concentration of Credit Risk

 

Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents, investment, account receivables, as well as dividend receivable. The carrying values of the financial instruments approximate their fair values due to their short-term maturities. The Company places its cash and cash equivalents with financial institutions with high-credit ratings and quality. As of March 31, 2024, there were no amounts in excess of the FDIC guarantee.

 

Account receivables primarily comprise of amounts receivable from the trader customers. With respect to the prepayment to service suppliers, the Company performs on-going credit evaluations of the financial condition of these suppliers. The Company establishes an allowance for doubtful accounts based upon estimates, factors surrounding the credit risk of specific service providers and other information.

 

Concentration of Customers

 

Due to the Company change its business model and focus on the high gross profit service since 2023, as of March 31, 2024 the Company only have transaction with East West Development LLC, with revenue amount of $30,000.

 

As of March 31, 2024, the Accounts Receivable balance is $210,299. For which, two client takes more than 10% of this balance - East West Development LLC with balance of $201,530, (95.83%) and QQ Pay Pty Ltd with balance of $8,769 (4.17%).

 

Concentration of Vendors

 

As of March 31, 2024, there is a vendors named B & S International Holdings Ltd. accounted for greater than 10% of the Company’s operating expense the Company incurred outsourcing service cost in amount of $6,878 for consulting on operating aspect of East West Development LLC. 


 

NOTE 8 – Related Party Transactions

 

From January to March 31 2024, the Company incurred $4,628 in loan interest expense due to SC Kan, who can significantly influence the management or operating policies of the Company. The principal loan balance due to S.C. Kan, as of March 31, 2024, was $406,961, consisting of short-term debt $127,961 and convertible promissory note $279,000. As of March 31, 2024, balance of interest from the loans was $9,459.

 

 

NOTE 9 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the filing of this Form 10-Q with the SEC, and determined that there have been no events that have occurred that would require adjustments to our disclosures in the consolidated financial statements except for the transaction described below.

 

 

NOTE 10 - CONTINGENCY AND COMMITMENT

 

None

 

 F-10 

 

ITEM 2. - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

This Quarterly Report contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as "anticipate," "expect," "intend," "plan," "will," "we believe," "management believes" and similar language. The forward-looking statements are based on the current expectations of the Company and are subject to certain risks, uncertainties and assumptions, including those set forth in the discussion under "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this report. Actual results may differ materially from results anticipated in these forward-looking statements. We base the forward-looking statements on information currently available to us, and we assume no obligation to update them.

 

Investors are also advised to refer to the information in our previous filings with the Securities and Exchange Commission (SEC), especially on Forms 10-K, 10-Q and 8-K, in which we discuss in more detail various important factors that could cause actual results to differ from expected or historic results. It is not possible to foresee or identify all such factors. As such, investors should not consider any list of such factors to be an exhaustive statement of all risks and uncertainties or potentially inaccurate assumptions.

 

Overview

 

From 2018 to present, the Company focused in products and services that adopt IT, cloud computing, mobile payments, Big Data, Blockchain and AI, and other new and exciting business models that will create revolutionary products and services. On August 7, 2021, the Company has acquired 49% of the registered shares of Midas Touch Technology Co. Ltd., a digital asset management platform and company registered in the U.K. From 2020 to present, the Company through promissory notes becomes major creditor and stakeholder in Beneway Holdings Group (its corporate name was changed from Sinoway International Corp.). As of March 31, 2024, Midas Touch Technology Co. Ltd., doesn’t have any operation and net assets.

 

The Company is working new businesses in various fields through careful review and critical selection of new growth businesses. The Company is working to strengthen our core competencies in high technology and blockchain related businesses, such as blockchain apps technology, fintech services, professional consultancy for ICO’s, and other high potential critical blockchain projects.

 

Results of Operations

 

Three Months ended March 31, 2024 and 2023.

 

Revenue

 

The Company recognized $30,000 and $60,000 of revenue during the three months ended March 31, 2024 and 2023 respectively. Our revenues were generated from the I.T. management consulting services.

 

Cost of revenue:

 

Cost of revenue were $6,878 and $9,397 for the three months ended March 31, 2024 and 2023, respectively. The cost of revenue comes from outsourcing of services. The significant decrease in Cost of Revenue is corresponding with the decrease in revenues. This is because the Company ceased certain projects cooperation with Eastwest development in 2024 because EWD stop develop and explore new service and product.

 

Interest expense

 

During the three months ended March 31, 2024 and 2023, the Company had interest expense of $4,628 and $5,264 from incurred on convertible promissory notes and short-term loans respectively.

 

Net income

 

As a result of the foregoing, the Company generated net income of $9,761 and $42,376 for the three months ended March 31, 2024 and 2023, respectively.

 

 

 15 

 

 

Liquidity and Capital Resources

 

We have funded our operations to date primarily through operations and non-related party loans. Due to our net loss and negative cash flow from operating activities, there is substantial doubt about the Company’s ability to continue as a going concern. The Company’s management recognizes that the Company must generate sales and obtain additional financial resources to continue to develop its operations.

 

As of March 31, 2024, we had a working capital surplus of $ $85,023. Our current assets on March 31, 2024 were $252,008 primarily consisting of cash of $11,709, accounts receivable of $210,299 and Short Term Investment - Held-For-Trading $30,000. Our current liabilities were primarily composed of convertible promissory notes of $279,000, accrued expenses and other current liabilities of $9,459, and short term debt of $127,961.

 

As of March 31, 2023, we had a working capital deficit of $181,737. Our current assets on March 31, 2023 were $457,316 primarily consisting of cash of $14,791, accounts receivable of $412,525 and Short Term Investment - Held-For-Trading $30,000. Our current liabilities were primarily composed of convertible promissory notes of $287,000, accrued expenses and other current liabilities of $175,379, and short term debt of $172,734.

 

Cash Flow from Operating Activities

 

Net cash provided (used) in operating activities was ($16,118) during the three months ended March 31, 2024 which consisted of our net earnings of $9,761 with a change in accounts receivable of $23,500, increase in interest receivables $1,110, and a change in accrued expenses of $4,627.

 

Net cash provided (used) in operating activities was $1,281 during the three months ended March 31, 2023 which consisted of our net earnings of $42,376 with a change in accounts receivable of $50,000, increase in interest receivables $1,110, and a change in accrued expenses of $5,264.

  

Cash Flow from Investing Activities

 

Net cash used in investing activities totaled $0 for the three months ended March 31, 2024.

 

Net cash used in investing activities totaled $0 for the three months ended March 31, 2023.

 

Cash Flow from Financing Activities 

Net cash provided by financing activities totaled $20,227 of proceeds from related party loans for the three months ended March 31, 2024.

 

Net cash provided by financing activities totaled $0 of proceeds from related party loans for the three months ended March 31, 2023.

Off-Balance Sheet Arrangements

 

There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Inflation

 

We do not believe our business and operations have been materially affected by inflation

 

 16 

 

Critical Accounting Policies and Estimates

 

This discussion and analysis of our financial condition and results of operations are based on our financial statements that have been prepared under accounting principle generally accepted in the United States of America. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

A summary of significant accounting policies is included in Note 3 to the condensed financial statements included in this Annual Report. Of these policies, we believe that the following items are the most critical in preparing our financial statements.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are recorded at the invoiced amount, net of an allowance for doubtful accounts. The Company follows paragraph 310-10-50-9 of the FASB Accounting Standards Codification to estimate the allowance for doubtful accounts. The Company performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and economic conditions.

 

Outstanding account balances are reviewed individually for collectability. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in the Company’s existing accounts receivable. Bad debt expense is included in general and administrative expenses, if any. Pursuant to paragraph 310-10-50-2 of the FASB Accounting Standards Codification account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company has adopted paragraph 310-10-50-6 of the FASB Accounting Standards Codification and determine when receivables are past due or delinquent based on how recently payments have been received.

 

Revenue Recognition

The Company’s revenue recognition policies are in compliance with ASC 606. Revenue is recognized when the promised goods or services are transferred to the customer. The amount of revenue recognized should equal the total consideration an entity expects to receive in return for the goods or services.

 

Our revenues are primarily generated by providing professional services and software products, consulting and other professional services to our clients and are billable to our clients based on the services provided or achieved outcomes. Revenues are primarily driven by the total value, scope, and terms of the consulting contracts. We also engage independent contractors to supplement our revenue-generating professionals on client engagements as needed.

 

We adopt a fixed fee billing arrangement and agree to a pre-established fee in exchange for a predetermined set of professional services. We set the fees based on our estimates of the costs and timing for completing the engagements.

 

Our quarterly results are impacted principally by the total value, scope, and terms of our client contracts. Our utilization rate can be affected by seasonal variations in the demand for our services from our clients. As of March 31, 2024, we generated revenue from the US. Our operating expenses include professional fees, technology costs, software and data hosting expenses, and other office related expenses.

 

Foreign Currency Translation

The Company follows Section 830-10-45 of the FASB Accounting Standards Codification (“Section 830-10-45”) for foreign currency translation to translate the financial statements of the foreign subsidiary from the functional currency, generally the local currency, into U.S. Dollars. Section 830-10-45 sets out the guidance relating to how a reporting entity determines the functional currency of a foreign entity (including of a foreign entity in a highly inflationary economy), re-measures the books of record (if necessary), and characterizes transaction gains and losses. the assets, liabilities, and operations of a foreign entity shall be measured using the functional currency of that entity. An entity’s functional currency is the currency of the primary economic environment in which the entity operates; normally, that is the currency of the environment, or local currency, in which an entity primarily generates and expends cash.

 

 

 17 

 

The functional currency of each foreign subsidiary is determined based on management’s judgment and involves consideration of all relevant economic facts and circumstances affecting the subsidiary. Generally, the currency in which the subsidiary transacts a majority of its transactions, including billings, financing, payroll and other expenditures, would be considered the functional currency, but any dependency upon the parent and the nature of the subsidiary’s operations must also be considered. If a subsidiary’s functional currency is deemed to be the local currency, then any gain or loss associated with the translation of that subsidiary’s financial statements is included in accumulated other comprehensive income. However, if the functional currency is deemed to be the U.S. Dollar, then any gain or loss associated with the re-measurement of these financial statements from the local currency to the functional currency would be included in the consolidated statements of comprehensive income (loss). If the Company disposes of foreign subsidiaries, then any cumulative translation gains or losses would be recorded into the consolidated statements of comprehensive income (loss). If the Company determines that there has been a change in the functional currency of a subsidiary to the U.S. Dollar, any translation gains or losses arising after the date of change would be included within the statement of comprehensive income (loss). Based on an assessment of the factors discussed above, the management of the Company determined the relevant subsidiaries’ local currencies to be their respective functional currencies.

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

 

Item 4. Controls and Procedures.

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

 

We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of our management, which presently comprises our Chief Executive Officer, Ms. Han-Wei Wang and our Chief Financial Officer, Ms. Yanru Zhou. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures as of March 31, 2024 were effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

 

 18 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

To the best knowledge of the officers and directors, the Company was not a party to any legal proceeding or litigation as of March 31, 2024.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

 

Item 5. Other Information.

 

None.

 

 

Item 6. Exhibits.

 

Exhibit No. Description
31.1 Chief Executive Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Chief Financial Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
32.2 Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002
101 The following materials from Sino United Worldwide Consolidated Ltd.’s Quarterly Report on Form 10-Q for the period ended September 30, 2018 are formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheet; (ii) the Consolidated Statement of Comprehensive Income; (iii) the Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements. This Exhibit 101 is deemed not filed for purposes of Sections 11 or 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

 

SUIC WORLDWIDE HOLDINGS LTD.

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 19 

 

SIGNATURES

 

Date: May 15, 2024  By: /s/ Han-Wei Wang
   

Han-Wei Wang

Chief Executive Officer

 

 

Date: May 15, 2024  By: /s/ Yanru Zhou
   

Yanru Zhou

Chief Finance Officer

 

20