XML 47 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2020
Stockholders Equity Note [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity under the plans during the years ended December 31, 2020 and 2019 are as follows:

 

 

 

Stock Options Outstanding

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding at January 1, 2019

 

 

2,018,747

 

 

$

1.13

 

 

 

4.08

 

 

$

2,013,516

 

Granted

 

 

106,000

 

 

$

2.14

 

 

 

 

 

 

 

 

 

Forfeited / Canceled

 

 

(62,000

)

 

$

2.04

 

 

 

 

 

 

 

 

 

Exercised

 

 

(376,303

)

 

$

0.46

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

1,686,444

 

 

$

1.13

 

 

 

4.84

 

 

$

2,013,516

 

Granted

 

 

432,125

 

 

$

2.17

 

 

 

 

 

 

 

 

 

Forfeited / Canceled

 

 

(38,197

)

 

$

2.32

 

 

 

 

 

 

 

 

 

Exercised

 

 

(760,105

)

 

$

0.88

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

 

1,320,267

 

 

$

1.81

 

 

 

6.43

 

 

$

2,889,274

 

Exercisable at December 31, 2020

 

 

842,871

 

 

$

1.56

 

 

 

4.81

 

 

$

2,060,542

 

Vested and expected to vest at December 31, 2020

 

 

1,305,945

 

 

$

1.81

 

 

 

6.40

 

 

$

2,864,412

 

 

Summary of Common Stock Options Outstanding

The following table summarizes information about common stock options outstanding as of December 31, 2020:

 

 

 

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Plan

 

Exercise Price

Range

 

Number of

Shares

Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Weighted

Average

Exercise

Price

 

 

Number of

Shares

Exercisable

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Weighted

Average

Exercise

Price

 

2011

 

$0.46-$0.80

 

 

309,895

 

 

 

2.15

 

 

$

0.63

 

 

 

309,895

 

 

 

2.15

 

 

$

0.63

 

2015

 

$1.78-$1.95

 

 

424,610

 

 

 

6.00

 

 

$

1.74

 

 

 

423,881

 

 

 

6.00

 

 

$

1.74

 

2017

 

$2.14-$4.09

 

 

585,762

 

 

 

9.01

 

 

$

2.49

 

 

 

109,095

 

 

 

7.73

 

 

$

3.48

 

 

 

 

 

 

1,320,267

 

 

 

 

 

 

 

 

 

 

 

842,871

 

 

 

 

 

 

 

 

 

 

Schedule of Assumption to Calculate Weighted Average Grant Date Fair Value of Options Grant

The following table presents details of the assumptions used to calculate the weighted-average grant date fair value of common stock options granted by the Company:

 

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2019

 

Expected term (in years)

 

5.04

 

 

4.6 - 5.9

 

Expected volatility

 

43.5 - 47.8%

 

 

43.7 - 44.4 %

 

Risk-free interest rate

 

 

0.33

%

 

2.30 - 2.49%

 

Weighted average grant date fair value per share

 

$

0.83

 

 

$

1.09

 

Grant date fair value of options vested

 

$

554,575

 

 

$

706,417

 

Intrinsic value of options exercised

 

$

2,370,491

 

 

$

559,237

 

 

Schedule of Restricted Stock Unit Activity

The Company’s restricted stock unit activity for the years ended December 31, 2020 and 2019 is as follows:

 

 

 

Restricted Stock Units

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Unvested at January 1, 2019

 

 

173,335

 

 

$

4.13

 

Granted

 

 

167,500

 

 

$

2.43

 

Vested

 

 

(116,665

)

 

$

(3.86

)

Canceled

 

 

(7,500

)

 

$

(2.34

)

Unvested at December 31, 2019

 

 

216,670

 

 

$

3.02

 

Granted

 

 

554,251

 

 

$

2.63

 

Vested

 

 

(151,251

)

 

$

3.16

 

Canceled

 

 

(43,748

)

 

$

2.43

 

Unvested at December 31, 2020

 

 

575,922

 

 

$

2.65

 

 

Summary of Stock-Based Compensation Expense

Stock-based compensation expense for the years ended December 31, 2020 and 2019 was comprised of the following:

 

 

 

For the Year Ended December 31,

 

Stock-based compensation classified as:

 

2020

 

 

2019

 

General and administrative

 

$

556,935

 

 

$

469,714

 

Production

 

 

65,631

 

 

 

70,243

 

Marketing and selling

 

 

65,580

 

 

 

59,486

 

Research and development

 

 

36,232

 

 

 

50,026

 

 

 

$

724,378

 

 

$

649,469

 

 

Schedule of Warrant Activity

The following table summarizes the Company’s warrant activity during the years ended December 31, 2020 and 2019:

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise Price

 

Warrants outstanding – January 1, 2019

 

 

578,996

 

 

$

4.32

 

Warrants granted

 

 

69,766

 

 

$

2.15

 

Warrants exercised

 

 

(17,815

)

 

$

1.40

 

Warrants outstanding – December 31, 2019

 

 

630,947

 

 

$

4.16

 

Warrants granted

 

 

-

 

 

$

-

 

Warrants exercised

 

 

(125,001

)

 

$

0.76

 

Warrants outstanding – December 31, 2020

 

 

505,946

 

 

$

5.00