XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Stockholders Equity Note [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity under each of the Company’s stock option plans during the six months period ended June 30, 2020:

 

 

 

Stock Options Outstanding

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding at January 1, 2020

 

 

1,686,444

 

 

$

1.32

 

 

 

4.84

 

 

$

1,416,279

 

Granted

 

 

432,125

 

 

$

2.17

 

 

 

 

 

 

 

 

 

Forfeited / Cancelled

 

 

(37,281

)

 

$

2.53

 

 

 

 

 

 

 

 

 

Exercised

 

 

(694,951

)

 

$

0.80

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2020

 

 

1,386,337

 

 

$

1.81

 

 

 

6.66

 

 

$

526,795

 

Exercisable at June 30, 2020

 

 

874,056

 

 

$

1.52

 

 

 

4.90

 

 

$

526,577

 

Vested and expected to vest at June 30, 2020

 

 

1,370,969

 

 

$

1.81

 

 

 

6.63

 

 

$

526,788

 

Schedule of Assumption to Calculate Weighted Average Grant Date Fair Value of Options Grant

The following table presents details of the assumptions used to calculate the weighted-average grant date fair value of common stock options granted by the Company:

 

 

 

For the Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

Expected term (in years)

 

5.00 -5.86

 

 

4.65 - 5.87

 

Expected volatility

 

 

43.50

%

 

43.7 - 44.4%

 

Risk-free interest rate

 

0.33% - 1.41%

 

 

2.49 - 2.55%

 

Weighted average grant date fair value per share

 

$

0.83

 

 

$

1.07

 

Grant date fair value of options vested

 

$

529,471

 

 

$

574,524

 

Intrinsic value of options exercised

 

$

813,148

 

 

$

551,134

 

Schedule of Restricted Stock Unit Activity

The Company’s restricted stock unit activity for the six months ended June 30, 2020 is as follows:

 

 

 

Restricted Stock Units

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Unvested at January 1, 2020

 

 

216,670

 

 

$

3.02

 

Granted

 

 

527,125

 

 

$

2.64

 

Vested

 

 

(112,083

)

 

$

3.16

 

Cancelled

 

 

(38,333

)

 

$

2.41

 

Unvested at June 30, 2020

 

 

593,379

 

 

$

2.70

 

Summary of Stock-Based Compensation Expense

Stock-based compensation expense for the three and six month periods ended June 30, 2020 and 2019 was comprised of the following:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

Stock-based compensation classified as:

 

2020

 

 

2019

 

 

2020

 

 

2019

 

General and administrative

 

$

42,351

 

 

$

119,231

 

 

$

202,031

 

 

$

244,438

 

Production

 

 

17,769

 

 

 

12,146

 

 

 

35,738

 

 

 

27,044

 

Marketing and selling

 

 

17,074

 

 

 

15,067

 

 

 

34,366

 

 

 

29,460

 

Research and development

 

 

8,184

 

 

 

11,365

 

 

 

21,004

 

 

 

24,341

 

 

 

$

85,378

 

 

$

157,809

 

 

$

293,139

 

 

$

325,283

 

Schedule of Warrant Activity

The following table summarizes the Company’s warrant activity during the six months ended June 30, 2020:

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise Price

 

Warrants outstanding – January 1, 2020

 

 

630,947

 

 

$

4.16

 

Warrants granted

 

 

-

 

 

$

-

 

Warrants exercised

 

 

-

 

 

$

-

 

Warrants outstanding – June 30, 2020

 

 

630,947

 

 

$

4.16