XML 86 R93.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reconciliation of Total Segments to Income Before Provision for Taxes and Total Assets (Detail) - Entity [Domain] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenues $ 1,225,202 $ 2,257,860 $ 3,737,560 $ 3,784,528  
Expenses 914,432 1,089,781 2,057,000 1,977,632  
Other Income 82,015 138,585 175,570 208,740  
Income Before Provision for Taxes 392,785 1,306,664 1,856,130 2,015,636  
Total Assets 24,683,501   24,683,501   $ 31,497,097
Operating Segments          
Segment Reporting Information [Line Items]          
Revenues 1,202,221 2,236,959 3,710,940 3,745,778  
Expenses 673,194 885,964 1,550,130 1,569,537  
Income Before Provision for Taxes 529,027 1,350,995 2,160,810 2,176,241  
Total Assets 19,852,929   19,852,929    
Consolidation Adjustments and Reconciling Items          
Segment Reporting Information [Line Items]          
Revenues 22,981 [1] 20,901 [1] 26,620 [2] 38,750 [2]  
Expenses [3] 241,238 203,817 506,870 408,095  
Other Income 82,015 [4] 138,585 [4] 175,570 [5] 208,740 [5]  
Income Before Provision for Taxes (136,242) [6] $ (44,331) [6] (304,680) [7] $ (160,605) [7]  
Total Assets [8] $ 4,830,572   $ 4,830,572    
[1] The Revenues adjustment represents management and performance fees earned from Blackstone Funds which were eliminated in consolidation to arrive at Blackstone consolidated revenues and non-segment related Investment Income, which is included in Blackstone consolidated revenues.
[2] The Revenues adjustment represents management and performance fees earned from Blackstone Funds that were eliminated in consolidation to arrive at Blackstone consolidated revenues and non-segment related Investment Income, which is included in Blackstone consolidated revenues.
[3] The Expenses adjustment represents the addition of expenses of the consolidated Blackstone Funds to the Blackstone unconsolidated expenses, amortization of intangibles and expenses related to transaction-related equity-based compensation to arrive at Blackstone consolidated expenses.
[4] The Other Income adjustment results from the following: Three Months Ended June 30, 2015 2014 Fund Management Fees and Performance Fees Eliminated in Consolidation and Transactional Investment Loss $ (31,781 ) $ (21,040 ) Fund Expenses Added in Consolidation 33,677 765 Non-Controlling Interests in Income of Consolidated Entities 80,496 162,547 Transaction-Related Other Income (377 ) (3,687 ) Total Consolidation Adjustments and Reconciling Items $ 82,015 $ 138,585
[5] The Other Income adjustment results from the following: Six Months Ended June 30, 2015 2014 Fund Management Fees and Performance Fees Eliminated in Consolidation and Transactional Investment Loss $ (35,492 ) $ (38,918 ) Fund Expenses Added in Consolidation 43,044 19 Non-Controlling Interests in Income of Consolidated Entities 169,819 252,300 Transaction-Related Other Income (1,801 ) (4,661 ) Total Consolidation Adjustments and Reconciling Items $ 175,570 $ 208,740
[6] The reconciliation of Economic Income to Income Before Provision for Taxes as reported in the Condensed Consolidated Statements of Operations consists of the following: Three Months Ended June 30, 2015 2014 Economic Income $ 529,027 $ 1,350,995 Adjustments Amortization of Intangibles (24,720 ) (28,310 ) IPO and Acquisition-Related Charges (192,018 ) (178,568 ) Non-Controlling Interests in Income of Consolidated Entities 80,496 162,547 Total Consolidation Adjustments and Reconciling Items (136,242 ) (44,331 ) Income Before Provision for Taxes $ 392,785 $ 1,306,664
[7] The reconciliation of Economic Income to Income Before Provision for Taxes as reported in the Condensed Consolidated Statements of Operations consists of the following: Six Months Ended June 30, 2015 2014 Economic Income $ 2,160,810 $ 2,176,241 Adjustments Amortization of Intangibles (50,619 ) (57,313 ) IPO and Acquisition-Related Charges (423,880 ) (355,592 ) Non-Controlling Interests in Income of Consolidated Entities 169,819 252,300 Total Consolidation Adjustments and Reconciling Items (304,680 ) (160,605 ) Income Before Provision for Taxes $ 1,856,130 $ 2,015,636
[8] The Total Assets adjustment represents the addition of assets of the consolidated Blackstone Funds to the Blackstone unconsolidated assets to arrive at Blackstone consolidated assets.