Summary of Status of Partnership's Unvested Equity-Based Awards |
A summary of
the status of the Partnership’s unvested equity-based awards
as of September 30, 2014 and of changes during the period
January 1, 2014 through September 30, 2014 is presented
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackstone
Holdings |
|
|
The Blackstone Group
L.P. |
|
|
|
|
|
|
|
|
|
Equity Settled
Awards |
|
|
Cash Settled
Awards |
|
Unvested
Units
|
|
Partnership
Units |
|
|
Weighted-
Average
Grant
Date Fair
Value |
|
|
Deferred
Restricted
Common
Units and
Options |
|
|
Weighted-
Average
Grant
Date Fair
Value |
|
|
Phantom
Units |
|
|
Weighted-
Average
Grant
Date Fair
Value |
|
Balance, December 31,
2013
|
|
|
48,057,816 |
|
|
$ |
26.64 |
|
|
|
20,004,139 |
|
|
$ |
15.57 |
|
|
|
147,169 |
|
|
$ |
12.00 |
|
Granted
|
|
|
4,395,112 |
|
|
|
33.29 |
|
|
|
2,071,243 |
|
|
|
30.90 |
|
|
|
461 |
|
|
|
28.05 |
|
Vested
|
|
|
(17,547,906 |
) |
|
|
29.76 |
|
|
|
(3,449,305 |
) |
|
|
18.64 |
|
|
|
(72,646 |
) |
|
|
11.82 |
|
Forfeited
|
|
|
(324,557 |
) |
|
|
19.63 |
|
|
|
(517,227 |
) |
|
|
13.73 |
|
|
|
(570 |
) |
|
|
33.41 |
|
Cancelled
|
|
|
(1,068,250 |
) |
|
|
31.00 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2014
|
|
|
33,512,215 |
|
|
$ |
25.81 |
|
|
|
18,108,850 |
|
|
$ |
16.80 |
|
|
|
74,414 |
|
|
$ |
12.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested Units, After Expected Forfeitures |
The following
unvested units, after expected forfeitures, as of
September 30, 2014, are expected to vest:
|
|
|
|
|
|
|
|
|
|
|
Units |
|
|
Weighted-Average
Service Period in
Years |
|
Blackstone Holdings
Partnership Units
|
|
|
31,290,689 |
|
|
|
1.7 |
|
Deferred Restricted
Blackstone Common Units
|
|
|
15,465,322 |
|
|
|
1.9 |
|
|
|
|
|
|
|
|
|
|
Total Equity-Based
Awards
|
|
|
46,756,011 |
|
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
Phantom Units
|
|
|
76,412 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|