XML 111 R94.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Financial Instruments - Schedule of Significant Inputs used in the Valuation of Level 3 Assets (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Derivative assets $ 8,196 $ 11,529
Mortgage servicing rights 29,833 14,758
Significant unobservable inputs Level 3    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Total assets 57,084 23,965
Contingent consideration payable 200 200
Significant unobservable inputs Level 3 | Recurring    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Derivative assets 7,514 9,207
Mortgage servicing rights 29,833 14,758
Total assets 61,443 33,455
Contingent consideration payable 200 200
Significant unobservable inputs Level 3 | Interest rate lock commitments    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Derivative assets 7,514 9,207
Significant unobservable inputs Level 3 | Residential Mortgage    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Mortgage servicing rights 29,833 14,758
Significant unobservable inputs Level 3 | Trade claims | Recurring    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Trade claims $ 19,737 $ 0
Pull through rate | Significant unobservable inputs Level 3 | Interest rate lock commitments | Internal Model | Minimum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Pull through rate 0.55 0.50
Pull through rate | Significant unobservable inputs Level 3 | Interest rate lock commitments | Internal Model | Maximum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Pull through rate 0.95 0.95
Pull through rate | Significant unobservable inputs Level 3 | Interest rate lock commitments | Internal Model | Average    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Pull through rate 0.66 0.68
Discount rate | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Minimum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 0.10 0.10
Discount rate | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Maximum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 0.12 0.13
Discount rate | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Average    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 0.09 0.11
Cost to service | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Minimum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 65 75
Cost to service | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Maximum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 80 90
Cost to service | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Average    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 71 82
Prepayment speed | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Minimum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 0.05 0.08
Prepayment speed | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Maximum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 1 0.60
Prepayment speed | Significant unobservable inputs Level 3 | Residential Mortgage | External model | Average    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Servicing asset, measurement input 0.15 0.22
Plan projected recovery rate | Significant unobservable inputs Level 3 | Trade claims | Internal Model | Minimum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Trade claims, measurement input 0.15  
Plan projected recovery rate | Significant unobservable inputs Level 3 | Trade claims | Internal Model | Maximum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Trade claims, measurement input 0.18  
Plan projected recovery rate | Significant unobservable inputs Level 3 | Trade claims | Internal Model | Average    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Trade claims, measurement input 0.17  
Earnout amount, cash | Significant unobservable inputs Level 3    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent consideration payable $ 200 $ 200
Earnout amount, cash | Forecast Cash EBITDA | Significant unobservable inputs Level 3 | Cash Flow Model | Minimum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent consideration payable 20,000 20,000
Earnout amount, cash | Forecast Cash EBITDA | Significant unobservable inputs Level 3 | Cash Flow Model | Maximum    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent consideration payable 30,000 30,000
Earnout amount, cash | Assumed Claim Liabilities | Significant unobservable inputs Level 3 | Actuarial Analysis    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent consideration payable $ 55,000 $ 55,000