XML 56 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Debt, net (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The following table presents the balance of the Company’s debt obligations, net of discounts and deferred financing costs.
Stated maturity dateStated interest rate or range of ratesMaximum borrowing capacity as ofAs of
Debt TypeSeptember 30,
2021
September 30,
2021
December 31, 2020
Corporate debt
Secured revolving credit agreements (1)
August 2023Base/Swing: $200,000 $1,740 $— 
Prime +1.25%
LIBOR:
LIBOR +2.25%
Secured term credit agreements
February 2025
LIBOR
(1.00% Floor) +
6.75%115,625 115,625 120,313 
Preferred trust securitiesJune 2037LIBOR +4.10%35,000 35,000 35,000 
Junior subordinated notesOctober 20578.50%125,000 125,000 125,000 
Total corporate debt277,365 280,313 
Asset based debt (2)
Asset based revolving financingOctober 2023LIBOR +2.75%75,000 33,350 27,510 
Residential mortgage warehouse borrowings (3)
April 2022 -
LIBOR
(0.5% Floor) +
1.88%110,000 61,798 55,994 
August 2022
to LIBOR
(1.00% Floor) +
3.00%
Vessel backed term loanNovember 2024LIBOR +4.75%14,150 14,150 15,800 
Total asset based debt109,298 99,304 
Total debt, face value386,663 379,617 
Unamortized discount, net(1,599)(2,035)
Unamortized deferred financing costs(10,222)(11,336)
Total debt, net$374,842 $366,246 
(1)    The secured revolving credit agreements provide a two rate structure at the Company’s discretion.
(2)    Asset based debt is generally recourse only to specific assets and related cash flows.
(3)    The weighted average coupon rate for residential mortgage warehouse borrowings was 2.25% and 2.75% at September 30, 2021 and December 31, 2020, respectively.
Schedule of Interest Expense Incurred on Debt
The following table presents the amount of interest expense the Company incurred on its debt for the following periods:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2021202020212020
Interest expense - corporate debt$6,038 $6,110 $18,402 $17,278 
Interest expense - asset based debt2,573 2,211 8,262 6,240 
Interest expense on debt$8,611 $8,321 $26,664 $23,518 
Schedule of Maturities of Long-term Debt
The following table presents the contractual principal payments and future maturities of the unpaid principal balance on the Company’s debt for the following periods:
As of
September 30, 2021
Remainder of 2021$2,112 
202270,248 
202343,540 
202415,450 
202595,313 
2026 and thereafter160,000 
Total$386,663