XML 69 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Debt, net (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes the balance of the Company’s debt obligations, net of discounts and deferred financing costs.
 
 
 
 
Stated interest rate or range of rates
 
Maximum borrowing capacity as of
 
As of December 31,
Debt Type
 
Stated maturity date
 
 
December 31, 2018
 
2018
 
2017
Corporate debt
 
 
 
 
 
 
 
 
 
 
Secured corporate credit agreements
 
April 2019 - September 2020
 
LIBOR + 1.00% to 5.50%
 
$
132,090

 
$
72,090

 
$
28,500

Junior subordinated notes
 
October 2057
 
8.50%
 
125,000

 
125,000

 
125,000

Preferred trust securities
 
June 2037
 
LIBOR + 4.10%
 
35,000

 
35,000

 
35,000

Total corporate debt
 
 
 
 
 
 
 
232,090

 
188,500

Asset based debt (1)
 
 
 
 
 
 
 
 
 
 
Asset based revolving financing (2)
 
April 2019 - August 2023
 
LIBOR + 2.00% to 2.60%
 
130,000

 
86,092

 
118,794

Residential mortgage warehouse borrowings (3)
 
May 2019 - August 2019
 
LIBOR + 2.00% to 3.00%
 
76,000

 
46,091

 
48,810

Total asset based debt
 
 
 
 
 
 
 
132,183

 
167,604

Total debt, face value
 
 
 
 
 
 
 
364,273

 
356,104

Unamortized discount, net
 
 
 
 
 
 
 
(504
)
 
(191
)
Unamortized deferred financing costs
 
 
 
 
 
 
 
(9,686
)
 
(9,832
)
Total debt, net
 
 
 
 
 
 
 
$
354,083

 
$
346,081


(1) Asset based debt is generally recourse only to specific assets and related cash flows.
(2) The weighted average coupon rate for asset based revolving financing was 4.30% and 4.17% at December 31, 2018 and December 31, 2017, respectively.
(3) The weighted average coupon rate for residential mortgage warehouse borrowings was 4.66% and 4.27% at December 31, 2018 and December 31, 2017, respectively.

Schedule of Interest Expense Incurred on Debt
The table below presents the amount of interest expense the Company incurred on its debt for the following periods:
 
Year Ended December 31,
 
2018
 
2017
 
2016
Interest expense - corporate debt
$
18,162

 
$
12,838

 
$
10,322

Interest expense - asset based debt
8,851

 
12,759

 
10,591

Interest expense on debt
$
27,013

 
$
25,597

 
$
20,913



Schedule of Maturities of Long-term Debt
The following table presents the future maturities of the unpaid principal balance on the Company’s debt as of:
 
December 31, 2018
2019
$
50,840

2020
72,090

2021

2022

2023
81,343

Thereafter
160,000

Total
$
364,273