XML 34 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments

The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs to the extent possible to measure a financial instrument’s fair value. Observable inputs reflect the assumptions market participants would use in pricing an asset or liability, and are affected by the type of product, whether the product is traded on an active exchange or in the secondary market, as well as current market conditions. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Fair value is estimated by applying the hierarchy discussed in Note (2) Summary of Significant Accounting Policies which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized within Level 3 of the fair value hierarchy.

The Company’s fair value measurement is based primarily on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable financial instruments. Sources of inputs to the market approach include third-party pricing services, independent broker quotations and pricing matrices. Management analyzes the third party valuation methodologies and its related inputs to perform assessments to determine the appropriate level within the fair value hierarchy and to assess reliability of values. Further, management has a process in place to review all changes in fair value that occurred during each measurement period. Any discrepancies or unusual observations are followed through to resolution through the source of the pricing as well as utilizing comparisons, if applicable, to alternate pricing sources. In addition, the Company utilizes an income approach to measure the fair value of NPLs, as discussed below.

The Company utilizes observable and unobservable inputs within its valuation methodologies. Observable inputs may include: benchmark yields, reported trades, broker-dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. In addition, specific issuer information and other market data is used. Broker quotes are obtained from sources recognized to be market participants. Unobservable inputs may include: expected cash flow streams, default rates, supply and demand considerations and market volatility.

Available for Sale Securities

Available for sale securities are generally classified within either Level 1 or Level 2 of the fair value hierarchy and are based on prices provided by an independent pricing service and a third party investment manager who provide a single price or quote per security.

The following details the methods and assumptions used to estimate the fair value of each class of available for sale securities and the applicable level each security falls within the fair value hierarchy:

U.S Treasury Securities, Obligations of U.S. Government Authorities and Agencies, Obligations of State and Political Subdivisions, Corporate Securities, Asset-Backed Securities, and Obligations of Foreign Governments: Fair values were obtained from an independent pricing service and a third party investment manager. The prices provided by the independent pricing service are based on quoted market prices, when available, non-binding broker quotes, or matrix pricing and fall under Level 2 of the fair value hierarchy.

Certificates of Deposit: The estimated fair value of certificates of deposit approximate carrying value and fall under Level 1 of the fair value hierarchy.

Equity securities, at fair value

The fair values of publicly traded common and preferred stocks were obtained from market value quotations provided by an independent pricing service and fall under Level 1 of the fair value hierarchy. The fair values of non-publicly traded common and preferred stocks were based on prices obtained from an independent pricing service using unobservable inputs and fall under Level 3 of the fair value hierarchy.

The Company’s investment in Invesque is subject to certain contractual restrictions on registration and sale. The fair value of the Invesque shares is based on the market price adjusted for the impact of such restrictions. As of September 30, 2018 the weighted average estimated restriction period was 5 months. As a result of the discount on the Invesque investment, the fair value measurement falls under Level 2 of the fair value hierarchy.

Loans, at fair value

Corporate Loans: These loans are comprised of a diversified portfolio of middle market and broadly syndicated leveraged loans and are generally classified within either Level 2 or Level 3 in the fair value hierarchy. The Company has evaluated each loan’s respective liquidity and has additionally performed valuation benchmarking. The key characteristics which were evaluated as part of this determination were liquidity ratings, price changes to index benchmarks, depth of quotes, credit ratings and industry trends.

Mortgage Loans Held for Sale: Mortgage loans held for sale are generally classified as Level 2 in the fair value hierarchy and fair value is based upon forward sales contracts with third party investors, including estimated loan costs, and reserves.

Nonperforming Loans and REO: The Company determines the purchase price for NPLs at the time of acquisition and for each subsequent valuation by using a discounted cash flow valuation model and considering alternate loan resolution probabilities, including modification, liquidation, or conversion to REO. The significant unobservable inputs used in the fair value measurement of our NPLs are discount rates, loan resolution timeline, and the value of underlying properties. The fair values of NPLs which are making payments (generally based on a modification or a workout plan) are primarily based upon secondary market transaction prices, which are expressed as a percentage of unpaid principal balance (UPB). Observable inputs to the model include loan amounts, payment history, and property types. Our NPLs are on nonaccrual status at the time of purchase as it is probable that principal or interest is not fully collectible. NPLs are included in loans, at fair value and fall under Level 3 of the fair value hierarchy.

NPLs that have become REOs were measured at fair value on a non-recurring basis during the nine months ended September 30, 2018 and the year ended December 31, 2017. The carrying value of REOs at September 30, 2018 and December 31, 2017 was $11,746 and $16,056, respectively. Upon conversion to REO, the fair value is estimated using broker price opinion (BPO). BPOs are subject to judgments of a particular broker formed by visiting a property, assessing general home values in an area, reviewing comparable listings, and reviewing comparable completed sales. These judgments may vary among brokers and may fluctuate over time based on housing market activities and the influx of additional comparable listings and sales. REO is included in other investments. Subsequent to conversion, REOs are carried at lower of cost or market.

Derivative Assets and Liabilities

Derivatives are comprised of interest rate lock commitments (IRLC) and to be announced mortgage backed securities (TBA). The fair value of these instruments is based upon valuation pricing models, which represent the amount the Company would expect to receive or pay at the balance sheet date to exit the position. Our mortgage origination subsidiaries issue IRLCs to its customers, which are carried at estimated fair value on the Company’s condensed consolidated balance sheet. The estimated fair values of these commitments are generally calculated by reference to the value of the underlying loan associated with the IRLC net of costs to produce and an expected fall out assumption. The fair values of these commitments generally result in a Level 3 classification. Our mortgage origination subsidiaries manage their exposure by entering into forward delivery commitments with loan investors. For loans not locked with investors under a forward delivery commitment, the Company enters into hedge instruments, primarily TBAs, to protect against movements in interest rates. The fair values of TBA mortgage backed securities and forward delivery contracts generally result in a Level 2 classification.

The following tables present the Company’s fair value hierarchies for financial assets and liabilities, measured on a recurring basis:
 
As of September 30, 2018
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Assets:
 
 
 
 
 
 
 
Available for sale securities, at fair value:
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$

 
$
54,247

 
$

 
$
54,247

Obligations of state and political subdivisions

 
61,161

 

 
61,161

Obligations of foreign governments

 
6,529

 

 
6,529

Certificates of deposit
2,296

 

 

 
2,296

Asset backed securities

 
42,616

 
2,953

 
45,569

Corporate securities

 
85,982

 

 
85,982

Total available for sale securities, at fair value
2,296

 
250,535

 
2,953

 
255,784

 
 
 
 
 
 
 
 
Loans, at fair value:

 


 


 


Corporate loans

 
39,839

 
109,753

 
149,592

Mortgage loans held for sale

 
50,748

 

 
50,748

Non-performing loans

 

 
28,693

 
28,693

Total loans, at fair value


90,587


138,446


229,033

 
 
 
 
 
 
 
 
Equity securities, at fair value
11,057

 
123,849

 
317

 
135,223

 
 
 
 
 
 
 
 
Other investments:
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
Forward delivery contracts

 
16

 

 
16

Interest rate lock commitments

 

 
4,393

 
4,393

TBA mortgage backed securities

 
411

 

 
411

Total derivative assets

 
427

 
4,393

 
4,820

CLOs

 

 
1,910

 
1,910

Debentures

 
5,155

 

 
5,155

Total other investments, at fair value

 
5,582

 
6,303

 
11,885

 
As of September 30, 2018
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
 
 
 
 
 
 
 
 
Total
$
13,353


$
470,553


$
148,019


$
631,925

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
TBA mortgage backed securities
$

 
$
77

 
$

 
$
77

Total derivative liabilities (included in other liabilities and accrued expenses)


77




77

Contingent consideration payable

 

 

 

Total
$


$
77


$


$
77

 
As of December 31, 2017
 
Quoted prices in
 active markets
Level 1
 
 Other significant
 observable inputs
 Level 2
 
 Significant unobservable inputs
Level 3
 
Fair value
Assets:
 
 
 
 
 
 
 
Available for sale securities, at fair value:
 
 
 
 
 
 
 
Equity securities
$
541

 
$

 
$
47

 
$
588

U.S. Treasury securities and obligations of U.S. government authorities and agencies

 
47,945

 

 
47,945

Obligations of state and political subdivisions

 
46,981

 

 
46,981

Obligations of foreign governments

 
570

 

 
570

Certificates of deposit
896

 

 

 
896

Asset backed securities

 
23,493

 

 
23,493

Corporate bonds

 
61,975

 

 
61,975

Total available for sale securities, at fair value
1,437


180,964


47


182,448

 
 
 
 
 
 
 
 
Loans, at fair value:
 
 
 
 
 
 
 
Corporate loans

 
40,925

 
116,736

 
157,661

Mortgage loans held for sale

 
62,846

 

 
62,846

Non-performing loans

 

 
37,666

 
37,666

Total loans, at fair value


103,771


154,402


258,173

 
 
 
 
 
 
 
 
Equity securities, at fair value
25,536

 

 

 
25,536

 
 
 
 
 
 
 
 
Other investments:
 
 
 
 
 
 
 
Derivative assets:

 
 
 
 
 
 
Forward delivery contracts

 
30

 

 
30

Interest rate lock commitments

 

 
4,808

 
4,808

TBA mortgage backed securities

 
175

 

 
175

Total derivative assets

 
205

 
4,808

 
5,013

CLOs

 

 
3,409

 
3,409

Debentures

 
4,163

 

 
4,163

Total other investments, at fair value

 
4,368

 
8,217

 
12,585

 
 
 
 
 
 
 
 
Total
$
26,973


$
289,103


$
162,666


$
478,742

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
TBA mortgage backed securities
$

 
$
117

 
$

 
$
117

Total derivative liabilities (included in other liabilities and accrued expenses)


117




117

Contingent consideration payable

 

 

 

Total
$


$
117


$


$
117


The following table represents additional information about assets that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value for the following periods:    
 
Nine Months Ended September 30,
 
2018 (1)
 
2017 (1)
 
Non-CLO assets
 
Non-CLO assets
 
CLO assets
Balance at January 1,
$
162,666

 
$
211,192

 
$
585,870

Net realized gains (losses)
(246
)
 
7,279

 
(1,667
)
Net unrealized gains (losses)
128

 
2,800

 
89

Origination of IRLC
37,901

 
54,468

 

Purchases
45,263

 
41,458

 
76,122

Sales (1)
(55,934
)
 
(74,010
)
 
(193,205
)
Issuances
283

 
590

 
676

Transfer into Level 3 (1)
3,513

 
9,286

 
17,601

Transfer adjustments (out of) Level 3 (1)
(966
)
 
(7,641
)
 
(23,427
)
Deconsolidation of CLOs due to sale

 
1,342

 
(251,300
)
Conversion to real estate owned
(6,272
)
 
(9,793
)
 

Conversion to mortgage held for sale
(38,317
)
 
(53,069
)
 

Other

 
(39
)
 

Balance at September 30,
$
148,019

 
$
183,863

 
$
210,759

 
 
 
 
 
 
Changes in unrealized gains (losses) included in earnings related to assets still held at period end
$
2,150

 
$
4,790

 
$
(168
)


(1)
All transfers are deemed to occur at end of period. Transfers between Level 2 and 3 were a result of subjecting third-party pricing on both CLO and Non-CLO assets to various liquidity, depth, bid-ask spread and benchmarking criteria as well as assessing the availability of observable inputs affecting their fair valuation.

The following table represents additional information about liabilities that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value for the following periods:
 
Nine Months Ended September 30,
 
2018
 
2017
 
Non-CLO liabilities
 
Non-CLO liabilities
 
CLO liabilities
Balance at January 1,
$

 
$
3,084

 
$
912,034

Net unrealized (gains) losses

 

 
(3,071
)
Issuances

 

 

Settlements (1)

 
(4,838
)
 
(155,194
)
Dispositions

 

 
(49,010
)
FV adjustment

 
3,192

 

Deconsolidation of CLOs due to sale

 

 
(378,043
)
Balance at September 30,
$

 
$
1,438

 
$
326,716

 
 
 
 
 
 
Changes in unrealized (gains) losses included in earnings related to liabilities still held at period end
$

 
$
154

 
$
(6,119
)




The following is quantitative information about Level 3 assets with significant unobservable inputs used in fair valuation.
 
Fair Value as of
 
 
 
 
 
Actual or Range
(Weighted average)
Assets
September 30, 2018
 
December 31, 2017
 
Valuation technique
 
Unobservable input(s)
 
September 30, 2018
 
December 31, 2017
Interest rate lock commitments
$
4,393

 
$
4,808

 
Internal model
 
Pull through rate
 
50% - 95%
 
50% - 95%
NPLs
28,693

 
37,666

 
Discounted cash flow
 
See table below (1)
 
See table below
 
See table below
Total
$
33,086

 
$
42,474

 
 
 
 
 
 
 
 


(1)
Significant changes in any of these inputs in isolation could result in a significant change to the fair value measurement. A decline in the discount rate in isolation would increase the fair value. A decrease in the housing pricing index in isolation would decrease the fair value. Individual loan characteristics, such as location and value of underlying collateral, affect the loan resolution timeline. An increase in the loan resolution timeline in isolation would decrease the fair value. A decrease in the value of underlying properties in isolation would decrease the fair value.

The following table sets forth quantitative information about the significant unobservable inputs used to measure the fair value of our NPLs. For NPLs that are not making payments, discount rate, loan resolution time-line, value of underlying properties, holdings costs and liquidation costs are the primary inputs used to measure fair value. For NPLs that are making payments, note rate and secondary market transaction prices/UPB are the primary inputs used to measure fair value.
 
 
As of September 30, 2018
 
As of December 31, 2017
Unobservable inputs
 
High
 
Low
 
Average(1)
 
High
 
Low
 
Average(1)
Discount rate
 
30.0%
 
16.0%
 
23.5%
 
30.0%
 
16.0%
 
23.5%
Loan resolution time-line (Years)
 
2.0
 
0.5
 
1.3
 
2.3
 
0.5
 
1.3
Value of underlying properties
 
$1,780
 
$55
 
$360
 
$1,775
 
$40
 
$306
Holding costs
 
15.9%
 
4.9%
 
7.1%
 
22.0%
 
5.3%
 
7.6%
Liquidation costs
 
13.9%
 
8.4%
 
9.2%
 
16.8%
 
8.4%
 
9.4%
Note rate
 
6.0%
 
3.0%
 
4.7%
 
6.0%
 
3.0%
 
4.8%
Secondary market transaction prices/UPB
 
88.5%
 
75.5%
 
83.1%
 
88.5%
 
75.5%
 
83.4%

(1)
Weighted based on value of underlying properties.

The previously disclosed liability for contingent consideration payable related to Reliance expired on June 30, 2018 with a fair value of $0. The fair value at December 31, 2017 was $0.
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents the carrying amounts and estimated fair values of financial assets and liabilities that are not recorded at fair value and their respective levels within the fair value hierarchy:
 
As of September 30, 2018
 
As of December 31, 2017
 
Level within
fair value
hierarchy
 
Fair value
 
Carrying value
 
Level within
fair value
hierarchy
 
Fair value
 
Carrying value
Assets:
 
 
 
 
 
 
 
 
 
 
 
Notes and accounts receivable, net
2
 
$
12,375

 
$
12,375

 
2
 
$
12,225

 
$
12,225

Total assets
 
 
$
12,375

 
$
12,375

 
 
 
$
12,225

 
$
12,225

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Debt, net
3
 
$
376,960

 
$
375,085

 
3
 
$
356,537

 
$
355,913

Total liabilities
 
 
$
376,960

 
$
375,085

 
 
 
$
356,537

 
$
355,913


Notes and Accounts Receivable: To the extent that carrying amounts differ from fair value, fair value is determined based on contractual cash flows discounted at market rates for similar credits. Categorized as Level 2 of the fair value hierarchy.

Debt: The carrying value, which approximated fair value of LIBOR based debt represents the total debt balance at face value excluding the unamortized discount. The fair value of the Junior subordinated notes is determined based on dealer quotes. Categorized as Level 3 of the fair value hierarchy.

Additionally, the following financial assets and liabilities on the condensed consolidated balance sheets are not carried at fair value, but whose carrying amounts approximate their fair value:

Cash and Cash Equivalents: The carrying amounts of cash and cash equivalents are carried at cost which approximates fair value. Categorized as Level 1 of the fair value hierarchy.

Accounts and Premiums Receivable, net, retrospective commissions receivable and other receivables: The carrying amounts approximate fair value since no interest rate is charged on these short duration assets. Categorized as Level 2 of the fair value hierarchy. See Note (6) Notes and Accounts Receivable, net.

Due from Brokers, Dealers, and Trustees and Due to Brokers, Dealers and Trustees: The carrying amounts are included in other assets and other liabilities and accrued expenses and approximate their fair value due to their short‑term nature. Categorized as Level 2 of the fair value hierarchy.