XML 33 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt, net (Notes)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Debt, Net
Debt, net

The following table summarizes the balance of the Company’s debt obligations, net of discounts and deferred financing costs.
 
 
 
 
 
 
Maximum borrowing capacity as of
 
As of
Debt Type
 
Stated maturity date
 
Stated interest rate or range of rates
 
June 30, 2018
 
June 30, 2018
 
December 31, 2017
Corporate debt
 
 
 
 
 
 
 
 
 
 
Secured corporate credit agreements
 
December 2018 - September 2020
 
LIBOR + 1.00% to 5.50%
 
$
155,000

 
$
74,030

 
$
28,500

Junior subordinated notes
 
October 2057
 
8.50%
 
125,000

 
125,000

 
125,000

Preferred trust securities
 
June 2037
 
LIBOR + 4.10%
 
35,000

 
35,000

 
35,000

Total corporate debt
 
 
 
 
 
 
 
234,030

 
188,500

Asset based debt (1)
 
 
 
 
 
 
 
 
 
 
Asset based revolving financing (2)
 
April 2019 - August 2022
 
LIBOR + 2.25% - 2.60%
 
175,000

 
100,557

 
118,794

Residential mortgage warehouse borrowings (3)
 
August 2018 - June 2019
 
LIBOR + 2.50% to 3.00%
 
76,000

 
41,898

 
48,810

Total asset based debt
 
 
 
 
 
 
 
142,455

 
167,604

Total debt, face value
 
 
 
 
 
 
 
376,485

 
356,104

Unamortized discount, net
 
 
 
 
 
 
 
(659
)
 
(191
)
Unamortized deferred financing costs
 
 
 
 
 
 
 
(9,611
)
 
(9,832
)
Total debt, net
 
 
 
 
 
 
 
$
366,215

 
$
346,081


(1) Asset based debt is generally recourse only to specific assets and related cash flows.
(2) The weighted average coupon rate for asset based revolving financing was 4.35% and 3.73% at June 30, 2018 and December 31, 2017, respectively.
(3) The weighted average coupon rate for residential mortgage warehouse borrowings was 4.55% and 3.70% at June 30, 2018 and December 31, 2017, respectively.

The table below presents the amount of interest expense the Company incurred on its debt for the following periods:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Interest expense on debt
$
6,620

 
$
6,319

 
$
12,561

 
$
12,397


The items previously disclosed for businesses the Company has designated as a discontinued operation are disclosed in Note (3) Dispositions, Assets Held for Sale & Discontinued Operations.

The following table presents the future maturities of the unpaid principal balance on the Company’s debt as of:
 
June 30, 2018
Remainder of 2018
$

2019
47,727

2020
74,030

2021

2022
94,728

Thereafter
160,000

Total
$
376,485



The following narrative is a summary of certain of the terms of our debt agreements for the period ended June 30, 2018:
Corporate Debt

Secured Corporate Credit Agreements

On May 4, 2018, Operating Company (Tiptree Operating Company, LLC.) entered into a Fifth Amendment to the Credit Agreement with Fortress providing for an additional $47,000 borrowing for a total principal amount outstanding of $75,000 as of the borrowing date. The Fifth Amendment extends the maturity date of all term loans under the Credit Agreement from September 18, 2018 to September 18, 2020. The amended facility also has a new interest rate at a variable rate of equal to one-month LIBOR with a LIBOR floor of 1.25%, plus a margin of 5.50% per annum and has a pre-payment fee of 1% for six months.

Asset Based Debt

Asset Backed Revolving Financing

During the six months ended June 30, 2018, the $11,917 balance of the NPL financing in our specialty insurance business was paid off and the borrowing was extinguished.

As of June 30, 2018 and December 31, 2017, a total of $94,728 and $101,428, respectively, was outstanding under the corporate loan financing agreement in our specialty insurance business.

As of June 30, 2018 and December 31, 2017, a total of $5,829 and $5,449, respectively, was outstanding under the borrowing related to our premium finance business in our specialty insurance business.

Residential Mortgage Warehouse Borrowings

During the six months ended June 30, 2018, a subsidiary in our mortgage business extended the maturity date of a $50,000 warehouse line of credit from March 2018 to May 2018, which was then extended to May 2019. The maturity date of a $25,000 warehouse line of credit was extended from June 2018 to June 2019.

As of June 30, 2018, the Company is in compliance with the representations and covenants for outstanding borrowings or has obtained waivers for any events of non-compliance.