XML 172 R152.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summarized Quarterly Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Income Statements, Captions [Line Items]                      
Total revenues $ 151,428 $ 144,936 $ 139,245 $ 146,189 $ 155,568 $ 116,465 $ 117,542 $ 116,848 $ 581,798 $ 506,423 $ 392,331
Total expenses 151,060 151,414 147,045 146,066 149,691 108,474 110,253 109,119 595,585 477,537 388,346
Other Income 1,064 2,583 2,895 3,915 10,205 4,032 4,912 1,105 10,457 20,254 (6,889)
Net income (loss) before taxes from continuing operations 1,432 (3,895) (4,905) 4,038 16,082 12,023 12,201 8,834 (3,330) 49,140 (2,904)
Less: provision (benefit) for income taxes (11,284) (1,541) (1,305) 1,568 6,363 3,532 3,921 (1,301) (12,562) 12,515 (753)
Net income (loss) from continuing operations 12,716 (2,354) (3,600) 2,470 9,719 8,491 8,280 10,135 9,232 36,625 (2,151)
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, before Income Tax (863) (1,535) (2,294) (1,530) (337) (473) (1,155) (3,859) (6,222) (5,824) 1,260
Less: Provision (benefit) for income taxes (741) (511) (570) (402) (683) 180 104 (1,138) (2,224) (1,537) 17,527
Discontinued operations, net (122) (1,024) (1,724) (1,128) 346 (653) (1,259) (2,721) (3,998) (4,287) 10,953
Net income (loss) before non-controlling interests 12,594 (3,378) (5,324) 1,342 10,065 7,838 7,021 7,414 5,234 32,338 8,802
Less: net (loss) income attributable to non-controlling interests 2,533 (264) (881) 242 2,338 1,933 888 1,859      
Net income (loss) available to common stockholders $ 10,061 $ (3,114) $ (4,443) $ 1,100 $ 7,727 $ 5,905 $ 6,133 $ 5,555 $ 3,604 $ 25,320 $ 5,779
Common Stock - Class A                      
Basic:                      
Basic, net $ 0.34 $ (0.08) $ (0.11) $ 0.07 $ 0.26 $ 0.22 $ 0.20 $ 0.21 $ 0.22 $ 0.88 $ (0.01)
Basic, discontinued operations, net (0.01) (0.03) (0.04) (0.03) 0.01 (0.02) (0.02) (0.05) (0.10) (0.09) 0.18
Basic earnings per share 0.33 (0.11) (0.15) 0.04 0.27 0.20 0.18 0.16 0.12 0.79 0.17
Diluted:                      
Diluted, net 0.32 (0.08) (0.11) 0.06 0.24 0.21 0.20 0.20 0.21 0.86 (0.01)
Diluted, discontinued operations, net (0.01) (0.03) (0.04) (0.03) 0.01 (0.02) (0.03) (0.04) (0.10) (0.08) 0.18
Diluted earnings per share $ 0.31 $ (0.11) $ (0.15) $ 0.03 $ 0.25 $ 0.19 $ 0.17 $ 0.16 $ 0.11 $ 0.78 $ 0.17
Weighted average number of Class A common shares:                      
Basic 29,804,802 29,455,462 28,832,975 28,424,824 28,374,850 29,143,470 34,456,096 34,976,485 29,134,190 31,721,449 33,202,681
Diluted 37,853,831 29,455,462 28,832,975 36,749,956 36,630,783 37,230,650 34,528,977 35,084,505 37,306,632 31,766,674 33,202,681