XML 34 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt, net (Notes)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Debt, Net
Debt, net

The following table summarizes the balance of the Company’s debt obligations, net of discounts and deferred financing costs, excluding notes payable of consolidated CLOs. See Note—(10) Assets and Liabilities of Consolidated CLOs:
 
 
 
 
 
 
Maximum Borrowing Capacity as of
 
As of
Debt Type
 
Stated Maturity Date
 
Stated Interest Rate or Range of Rates
 
June 30, 2017
 
June 30, 2017
 
December 31, 2016
Secured corporate credit agreements
 
September 2018 - December 2019
 
LIBOR + 2.50% to 6.50%
 
$
252,500

 
$
158,803

 
$
164,000

Asset based revolving financing (1) (2)
 
September 2018 - July 2021
 
LIBOR + 2.25% to 5.75%
 
340,000

 
247,438

 
250,557

Residential mortgage warehouse borrowings (3)
 
August 2017 - June 2018
 
LIBOR + 2.50% to 2.75%
 
179,000

 
77,517

 
101,402

Real estate commercial mortgage borrowings:
 
 
 
 
 
 
 
 
 
 
Fixed rate
 
August 2019 - July 2048
 
3.08% to 5.12%
 
99,818

 
93,631

 
82,133

Variable rate (LIBOR based)
 
October 2019 - January 2023
 
LIBOR + 2.05% to 6.95%
 
206,404

 
208,392

 
158,618

Subordinated debt
 
April 2020
 
12.50%
 
20,000

 
8,500

 
8,500

Preferred trust securities
 
June 2037
 
LIBOR + 4.10%
 
35,000

 
35,000

 
35,000

Preferred notes payable
 
January 2021
 
12.00%
 
 
 
1,386

 
1,232

Total debt, face value
 
 
 
 
 
 
 
830,667

 
801,442

Unamortized discount, net
 
 
 
 
 
 
 
(545
)
 
(382
)
Unamortized deferred financing costs
 
 
 
 
 
 
 
(8,171
)
 
(8,051
)
Total debt, net
 
 
 
 
 
 
 
$
821,951

 
$
793,009


(1) Asset based revolving financing is generally recourse only to specific assets and related cash flows.
(2) The weighted average coupon rate for asset based revolving financing was 3.86% and 3.53% at June 30, 2017 and December 31, 2016, respectively.
(3) The weighted average coupon rate for residential mortgage warehouse borrowings was 3.92% and 3.51% at June 30, 2017 and December 31, 2016, respectively. Includes debt having a maximum borrowing capacity of $103,000 with a stated interest rate of LIBOR + 2.50% to LIBOR +2.75% and a floor of 3.00%.

The table below presents the amount of interest expense the Company incurred on its debt for the following periods:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Interest expense
$
9,499

 
$
6,454

 
$
18,223

 
$
12,843



The following table presents the future maturities of the unpaid principal balance on the Company’s long-term debt as of:
 
June 30, 2017
Remainder of 2017
$
15,846

2018
160,041

2019
227,365

2020
112,300

2021
146,495

Thereafter
168,620

Total
$
830,667



The following narrative is a summary of certain of the terms of our debt agreements for the periods ended June 30, 2017:
Asset Backed Revolving Financing

An asset backed revolving borrowing in our specialty insurance business with a maximum borrowing capacity of $15,000 matured in April 2017. A new borrowing maturing in April 2019 with an interest rate of LIBOR plus 2.60% and a maximum borrowing capacity of $25,000 was used to pay off the matured borrowing.

Residential Mortgage Warehouse Borrowings

The maximum borrowing amount for one of the three warehouse lines of credit, through a subsidiary in our specialty finance business, decreased by $10,000, from $35,000 as of December 31, 2016 to $25,000 as of June 30, 2017.

The maturity dates for warehouse lines of credit through subsidiaries in our specialty finance business were extended during the six months ended June 30, 2017. One borrowing extended its maturity from April 2017 to March 2018, one borrowing extended its maturity from June 2017 to March 2018, and two borrowings extended their maturity from June 2017 to June 2018.

Real Estate Commercial Mortgage Borrowings

On February 3, 2017, in connection with an acquisition in the senior living business, the Company along with our partners entered into a $10,000five year mortgage borrowing, which includes 12 months of interest only payments. The loan carries a variable rate of LIBOR plus 3.75%. If on or after February 3, 2019 the facility has achieved certain occupancy and minimum debt service coverage ratio, then the interest rate will be reduced to a rate of LIBOR plus 2.75% as of such date. This note matures on February 1, 2022.

On February 9, 2017, in connection with assets acquired in the senior living business, a pre-existing Housing and Urban Development (HUD) loan was assumed by a subsidiary in our senior living business. The 35 year loan was originally dated June 1, 2013 for $8,072. The loan carries a fixed interest rate of 3.08% per annum, and matures on July 1, 2048. As of the acquisition date, this debt had a balance of $7,586. All terms of the note assumed remain consistent with the original note.

On April 18, 2017, in connection with an acquisition in the senior living business, the Company entered into a $7,000, five year mortgage borrowing. The loan carries a variable rate of LIBOR plus 3.00% and matures on May 1, 2022.

On May 31, 2017, in connection with an acquisition of seven skilled nursing facilities in the senior living business, the Company entered into a $28,800, three year mortgage borrowing. The loan carries a variable rate of LIBOR plus 6.95% and matures on May 31, 2020.

On June 14, 2017, in connection with an acquisition in the senior living business, the Company entered into a $9,150, five year mortgage borrowing. The loan carries a fixed interest rate of 4.60% and matures on July 1, 2022.

Covenant Compliance

As of June 30, 2017, the Company is in compliance with the representations and covenants for outstanding borrowings or has obtained waivers for any events of non-compliance.