XML 57 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the consideration paid and the amounts of the final determination, as described above, for transactions completed in the year ended December 31, 2016.
 
2016 Acquisitions
 
Senior Living
Consideration:
 
Cash
$
81,492

Non-cash non-controlling interests contributions
3,113

Fair value of total consideration
$
84,605

 
 
Acquisition costs
$
622

 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
Assets:
 
Cash and cash equivalents
$
184

Real estate, net
77,787

Intangible assets, net
6,838

Other assets
248

 
 
Liabilities:
 
Deferred revenue
(290
)
Other liabilities and accrued expenses
(162
)
Total identifiable net assets assumed
$
84,605

The following table summarizes the consideration paid and the final determination of amounts of fair value of the assets acquired and the liabilities assumed for the acquisitions completed during the year ended December 31, 2015:

 
2015 Acquisitions
 
Specialty Finance
 
Senior Living
 
Total
Total consideration:
 
 
 
 
 
Cash
$
10,281

 
$
83,787

 
$
94,068

Common stock
11,960

 

 
11,960

Contingent consideration
2,200

 

 
2,200

Fair value of total consideration
$
24,441

 
$
83,787

 
$
108,228

 
 
 
 
 
 
Acquisition costs
$
223

 
$
1,567

 
$
1,790

 
 
 
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
Assets:
 
 
 
 
 
Cash and cash equivalents
$
13,934

 
$

 
$
13,934

Restricted cash
919

 

 
919

Mortgage loans held for sale, at fair value
59,308

 

 
59,308

Accounts and premiums receivable, net
2,369

 

 
2,369

Real estate, net

 
76,003

 
76,003

Goodwill
1,708

 

 
1,708

Intangible assets, net
1,440

 
8,800

 
10,240

Deferred tax assets
150

 

 
150

Other assets
3,712

 
92

 
3,804

 
 
 
 
 
 
Liabilities:
 
 
 
 
 
Fair value of debt assumed
(52,836
)
 

 
(52,836
)
Deferred revenue

 
(589
)
 
(589
)
Other liabilities and accrued expenses
(6,263
)
 
(519
)
 
(6,782
)
Total identifiable net assets assumed
$
24,441

 
$
83,787

 
$
108,228

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following table shows the values recorded by the Company, as of the acquisition date, for finite-lived intangible assets and their estimated amortization period:
Intangible Assets
Weighted Average Amortization Period (in Years)
 
Specialty Finance
 
Senior Living
 
Total
Trade names
10.0
 
$
800

 
$

 
$
800

Software
7.0
 
640

 

 
640

In-place Lease
8.7
 

 
8,800

 
8,800

Total acquired finite-lived other intangible assets
8.7
 
$
1,440

 
$
8,800

 
$
10,240

The following table shows the values recorded by the Company, as of the acquisition date, for finite-lived intangible assets and their estimated amortization period:

Intangible Assets
Weighted Average Amortization Period (in Years)
 
Senior Living
In-place lease
1.61
 
$
6,838

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited supplemental pro forma information as of December 31, 2014 in the table below presents the Company's consolidated financial information as if Fortegra had been acquired on January 1, 2014:

 
 
For the Year Ended December 31, 2014
Total revenue
 
$
463,143

Net income from continuing operations
 
$
12,723

Diluted earnings per share from continuing operations
 
$
0.76