XML 75 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Out of Period Adjustments, Changes in Accounting Principles and Reclassifications (Tables)
3 Months Ended
Mar. 31, 2014
Accounting Changes and Error Corrections [Abstract]  
Out of Period Adjustments, Changes in Accounting Principles and Reclassifications
Certain prior period amounts have been reclassified to conform to the current year presentation. These amounts are identified under the reclassification heading in the tables below.
For the three months ended March 31, 2014
 
 
As previously filed
 
Out of period adjustments
 
ASU 2014-13 adoption
 
Discontinued operations
 
Reclassifications
 
As adjusted
 
Notes
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net realized (loss) gain on investments
 
$
142

 
$

 
$

 
$
(5
)
 
$
(137
)
 
$

 
 
Change in unrealized appreciation on investments
 
516

 

 

 

 
(516
)
 

 
 
Income from investments in partially owned entities
 
344

 

 

 

 
(344
)
 

 
 
Net realized and unrealized gains
 
1,002

 

 

 
(5
)
 
(997
)
 

 
 
Investment income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net realized and unrealized gains from investments
 

 

 

 

 
989

 
989

 
(2), (3)

Interest income
 
5,363

 

 

 
(1,188
)
 
(183
)
 
3,992

 
(1
)
Net Credit derivative revenue (loss)
 

 

 

 

 
(264
)
 
(264
)
 
(3
)
Separate account fees
 
5,487

 

 

 
(5,487
)
 

 

 
 
Administrative service fees
 
12,352

 

 

 
(12,352
)
 

 

 
 
Loan fee income
 

 

 

 

 
429

 
429

 
(1
)
Rental revenue
 
4,446

 

 

 

 
10

 
4,456

 
 
Gain on sale of loans held for sale, net
 
952

 

 

 

 
23

 
975

 
 
Other income
 
730

 

 

 
(1
)
 
(440
)
 
289

 
(1
)
Total investment income
 
29,330

 

 

 
(19,028
)
 
564

 
10,866

 
 
Total net realized and unrealized gains and investment income
 
30,332

 

 

 
(19,033
)
 
(433
)
 
10,866

 
(1
)
For the three months ended March 31, 2014
 
 
As previously filed
 
Out of period adjustments
 
ASU 2014-13 adoption
 
Discontinued operations
 
Reclassifications
 
As adjusted
 
Notes
Total revenue
 
$
30,332

 
$

 
$

 
$
(19,033
)
 
$
(433
)
 
$
10,866

 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
5,962

 

 

 
(2,914
)
 
(234
)
 
2,814

 
(3
)
Payroll expense
 
10,570

 

 

 
(5,283
)
 
428

 
5,715

 
(1
)
Professional fees
 
1,090

 

 

 
(190
)
 
174

 
1,074

 
(1
)
Change in future policy benefits
 
1,125

 

 

 
(1,125
)
 

 

 
 
Mortality expenses
 
2,642

 

 

 
(2,642
)
 

 

 
 
Commission expense
 
984

 

 

 
(574
)
 
(410
)
 

 
(1
)
Depreciation and amortization expenses
 
1,563

 
852

 

 
(803
)
 
56

 
1,668

 
(1
)
Other expenses
 
6,156

 

 

 
(3,131
)
 
(447
)
 
2,578

 
(1
)
Total expenses
 
30,092

 
852

 

 
(16,662
)
 
(433
)
 
13,849

 
 
Results of consolidated CLOs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income attributable to consolidated CLOs
 
11,986

 

 
2,629

 

 

 
14,615

 
 
Expenses attributable to consolidated CLOs
 
13,992

 

 
(4,020
)
 

 

 
9,972

 
 
Net (loss) income attributable to consolidated CLOs
 
(2,006
)
 

 
6,649

 

 

 
4,643

 
 
(Loss) income before taxes from continuing operations
 
(1,766
)

(852
)

6,649


(2,371
)



1,660

 
 
Provision (benefit) for income taxes
 
429

 

 

 
(1,081
)
 

 
(652
)
 
 
(Loss) income from continuing operations
 
(2,195
)
 
(852
)
 
6,649

 
(1,290
)
 

 
2,312


 
Discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net
 

 

 

 
1,290

 

 
1,290

 
 
Discontinued operations, net
 

 

 

 
1,290

 

 
1,290

 
 
Net (loss) income before noncontrolling interest
 
(2,195
)
 
(852
)
 
6,649



 

 
3,602

 
 
Less: net income attributable to noncontrolling interests
 
298

 

 

 

 
(298
)
 

 
(1
)
Less net (loss) income attributable to VIE subordinated noteholders
 
(3,518
)
 

 
3,518

 

 

 

 
 
Less: net (loss) income attributable to noncontrolling interests - Tiptree Financial Partners, L.P.
 

 
(508
)
 
2,814

 

 

 
2,306

 
(1
)
Less: net (loss) income attributable to noncontrolling interests - Other
 

 
(170
)
 
(458
)
 

 
298

 
(330
)
 
(1
)
For the three months ended March 31, 2014
 
 
As previously filed
 
Out of period adjustments
 
ASU 2014-13 adoption
 
Discontinued operations
 
Reclassifications
 
As adjusted
 
Notes
Net income available to common stockholders
 
$
1,025


$
(174
)

$
775


$


$


$
1,626

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic, continuing operations, net
 
$
0.10

 
$
(0.02
)
 
$
0.07

 
$
(0.03
)
 
$

 
$
0.12

 
 
Basic, discontinued operations, net
 

 

 

 
0.03

 

 
0.03

 
 
Net income basic
 
$
0.10

 
$
(0.02
)
 
$
0.07

 
$

 
$

 
$
0.15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted, continuing operations, net
 
$
0.10

 
$
(0.02
)
 
$
0.07

 
$
(0.03
)
 
$

 
$
0.12

 
 
Diluted, discontinued operations, net
 

 

 

 
0.03

 

 
0.03

 
 
Net income, diluted
 
$
0.10

 
$
(0.02
)
 
$
0.07

 
$

 
$

 
$
0.15

 
 

Notes:
(1)    Prior period information reclassified to conform to the current year presentation.
(2)    Collapse of line items presented individually for the first quarter of 2014.
(3)
Net credit derivative income (loss) associated with master netting agreement (see Note 14—Derivative Financial Instruments and Hedging).