Fair Value of Financial Instruments |
Fair Value of Financial Instruments The following tables show the fair values and carrying values of the Company’s financial assets and liabilities measured on a recurring basis and the associated fair value hierarchy amounts as of December 31, 2013 and 2012. Included are balances associated with the consolidated CLOs: | | | | | | | | | | | | | | | | | | | | | | | | 2013 | | | Assets: | Quoted Prices in active markets Level 1 | | Other Significant Observable inputs Level 2 | | Significant unobservable inputs Level 3 | | Fair Value | | Carrying Value | Trading investments: | | | | | | | | | | Privately held equity securities (1) | $ | — |
| | $ | — |
| | $ | 5,306 |
| | $ | 5,306 |
| | $ | 5,306 |
| Tax exempt securities | — |
| | 30,707 |
| | 273 |
| | 30,980 |
| | 30,980 |
| CDO | — |
| | — |
| | 520 |
| | 520 |
| | 520 |
| CLO | — |
| | — |
| | 825 |
| | 825 |
| | 825 |
| Corporate bonds (2) | — |
| | — |
| | 17,674 |
| | 17,674 |
| | 17,674 |
| Total trading investments | — |
| | 30,707 |
| | 24,598 |
| | 55,305 |
| | 55,305 |
| Derivative assets: | | | | | | | | | | IRS | — |
| | 52 |
| | — |
| | 52 |
| | 52 |
| Total derivative assets | — |
| | 52 |
|
| — |
| | 52 |
| | 52 |
| Total trading securities | — |
| | 30,759 |
| | 24,598 |
| | 55,357 |
| | 55,357 |
| Corporate loans (3) | — |
| | 1,438,699 |
| | 30,543 |
| | 1,469,242 |
| | 1,469,242 |
| Available for sale securities: | | | | | | | | | | U.S. Treasury securities | 7,751 |
| | — |
| | — |
| | 7,751 |
| | 7,751 |
| Obligations of state and political subdivisions | — |
| | 4,238 |
| | — |
| | 4,238 |
| | 4,238 |
| Certificates of deposit | — |
| | 100 |
| | — |
| | 100 |
| | 100 |
| Corporate bonds | — |
| | 5,596 |
| | — |
| | 5,596 |
| | 5,596 |
| Asset-backed securities | — |
| | 78 |
| | — |
| | 78 |
| | 78 |
| Total available for sale securities | 7,751 |
| | 10,012 |
| | — |
| | 17,763 |
| | 17,763 |
|
| | | | | | | | | | | | | | | | | | | | | | | | 2013 | | | | Quoted Prices in Active markets Level 1 | | Other Significant Level 2 | | Significant Unobservable inputs Level 3 | | Fair Value | | Carrying Value | | | | | | | | | | | Separate Account Assets: | | | | | | | | | | Cash | $ | 26,129 |
| | $ | — |
| | $ | — |
| | $ | 26,129 |
| | $ | 26,129 |
| Short-term investments | 171,927 |
| | — |
| | — |
| | 171,927 |
| | 171,927 |
| Debt Securities: | | | | | | | | | | U.S. Treasury securities | 17,634 |
| | — |
| | — |
| | 17,634 |
| | 17,634 |
| U.S. government agencies | — |
| | 1,436 |
| | — |
| | 1,436 |
| | 1,436 |
| Municipal bonds | — |
| | 8,014 |
| | — |
| | 8,014 |
| | 8,014 |
| Asset-backed securities | — |
| | 8,113 |
| | — |
| | 8,113 |
| | 8,113 |
| Corporate bonds | — |
| | 18,116 |
| | — |
| | 18,116 |
| | 18,116 |
| Preferred stocks | 1,018 |
| | — |
| | — |
| | 1,018 |
| | 1,018 |
| Common stocks | 100,630 |
| | — |
| | — |
| | 100,630 |
| | 100,630 |
| Mutual funds | 195,736 |
| | — |
| | — |
| | 195,736 |
| | 195,736 |
| Real estate funds | — |
| | — |
| | 2,719,387 |
| | 2,719,387 |
| | 2,719,387 |
| Private equity | — |
| | — |
| | 138 |
| | 138 |
| | 138 |
| Hedge funds | | | | | | | | |
|
| Multi-strategy | — |
| | 66,615 |
| | 682,751 |
| | 749,366 |
| | 749,366 |
| Long/short | — |
| | 19,115 |
| | 84,315 |
| | 103,430 |
| | 103,430 |
| Fund of funds | — |
| | 2,509 |
| | 191,423 |
| | 193,932 |
| | 193,932 |
| Event driven | — |
| | — |
| | 86,724 |
| | 86,724 |
| | 86,724 |
| Long only | — |
| | 34,787 |
| | 20,305 |
| | 55,092 |
| | 55,092 |
| Global Macro | — |
| | 13,157 |
| | 8,245 |
| | 21,402 |
| | 21,402 |
| Fixed income arbitrage | — |
| | — |
| | 8,669 |
| | 8,669 |
| | 8,669 |
| Master limited partnerships | — |
| | 102,394 |
| | 28,814 |
| | 131,208 |
| | 131,208 |
| Fixed income (non-arbitrage) | — |
| | 4,117 |
| | 2,557 |
| | 6,674 |
| | 6,674 |
| Other | — |
| | — |
| | 73 |
| | 73 |
| | 73 |
| Other | — |
| | 251 |
| | — |
| | 251 |
| | 251 |
| Subtotal - separate account assets | 513,074 |
| | 278,624 |
| | 3,833,401 |
| | 4,625,099 |
| | 4,625,099 |
| Total assets | $ | 520,825 |
| | $ | 1,758,094 |
| | $ | 3,888,542 |
| | $ | 6,167,461 |
| | $ | 6,167,461 |
| Liabilities: | | | | | | | | | | Debt Securities: | | | | | | | | | | U.S. Treasury securities | $ | 18,493 |
| | $ | — |
| | $ | — |
| | $ | 18,493 |
| | $ | 18,493 |
| Derivative Liabilities: | | | | | | | | | | Credit Derivatives | — |
| | 598 |
| | — |
| | 598 |
| | 598 |
| Total liabilities | $ | 18,493 |
| | $ | 598 |
| | $ | — |
| | $ | 19,091 |
| | $ | 19,091 |
|
(1) Includes $1,692 related to CLOs classified in Level 3. (2) Includes $17,674 related to CLOs classified in Level 3. (3) Includes $1,267,612 and $30,543 classified in Level 2 and Level 3, respectively, related to CLOs.
| | | | | | | | | | | | | | | | | | | | | | | | 2012 | | | Assets: | Quoted Prices in active markets Level 1 | | Other Significant Observable inputs Level 2 | | Significant unobservable inputs Level 3 | | Fair Value | | Carrying Value | Trading Investments: | | | | | | | | | | Exchange-traded equity securities | $ | 2,433 |
| | $ | — |
| | $ | — |
| | $ | 2,433 |
| | $ | 2,433 |
| Privately held equity securities (1) | — |
| | — |
| | 7,809 |
| | 7,809 |
| | 7,809 |
| Tax exempt securities | — |
| | 50,784 |
| | 264 |
| | 51,048 |
| | 51,048 |
| CDO | — |
| | — |
| | 650 |
| | 650 |
| | 650 |
| CLO | — |
| | — |
| | 525 |
| | 525 |
| | 525 |
| Corporate bonds (2) | — |
| | — |
| | 16,486 |
| | 16,486 |
| | 16,486 |
| Total trading investments | 2,433 |
| | 50,784 |
| | 25,734 |
| | 78,951 |
| | 78,951 |
| Derivative assets: | | | | | | | | | | CDS | — |
| | — |
| | 834 |
| | 834 |
| | 834 |
| Total derivative assets | — |
| | — |
| | 834 |
| | 834 |
| | 834 |
| Total trading securities | 2,433 |
| | 50,784 |
| | 26,568 |
| | 79,785 |
| | 79,785 |
| Corporate loans (3) | — |
| | 756,311 |
| | 5,855 |
| | 762,166 |
| | 762,166 |
| | | | | | | | | | | Available for sale securities: | | | | | | | | | | U.S. government obligations | — |
| | 3,851 |
| | — |
| | 3,851 |
| | 3,851 |
| U.S. Treasury securities | 5,290 |
| | — |
| | — |
| | 5,290 |
| | 5,290 |
| Obligations of state and political subdivisions | — |
| | 478 |
| | — |
| | 478 |
| | 478 |
| Certificates of deposit | — |
| | 100 |
| | — |
| | 100 |
| | 100 |
| Corporate bonds | — |
| | 6,277 |
| | — |
| | 6,277 |
| | 6,277 |
| Asset-backed securities | — |
| | 307 |
| | — |
| | 307 |
| | 307 |
| Total available for sale securities | 5,290 |
| | 11,013 |
| | — |
| | 16,303 |
| | 16,303 |
|
| | | | | | | | | | | | | | | | | | | | | | | | 2012 | | | | Quoted Prices in Active markets Level 1 | | Other Significant Level 2 | | Significant Unobservable inputs Level 3 | | Fair Value | | Carrying Value | | | | | | | | | | | Separate Account Assets: | | | | | | | | | | Cash | $ | 3,771 |
| | $ | — |
| | $ | — |
| | $ | 3,771 |
| | $ | 3,771 |
| Short-term investments | 87,409 |
| | — |
| | — |
| | 87,409 |
| | 87,409 |
| Debt Securities: | | | | | | | | |
|
| U.S. Treasury securities | 19,230 |
| | — |
| | — |
| | 19,230 |
| | 19,230 |
| U.S. government agencies | — |
| | 1,625 |
| | — |
| | 1,625 |
| | 1,625 |
| Municipal bonds | — |
| | 3,034 |
| | — |
| | 3,034 |
| | 3,034 |
| Asset-backed securities | — |
| | 2,843 |
| | — |
| | 2,843 |
| | 2,843 |
| Corporate bonds | — |
| | 18,373 |
| | — |
| | 18,373 |
| | 18,373 |
| Preferred stocks | 25 |
| | — |
| | — |
| | 25 |
| | 25 |
| Common stocks | 97,600 |
| | — |
| | — |
| | 97,600 |
| | 97,600 |
| Mutual funds | 146,860 |
| | — |
| | — |
| | 146,860 |
| | 146,860 |
| Real estate funds | — |
| | — |
| | 2,563,992 |
| | 2,563,992 |
| | 2,563,992 |
| Private equity | — |
| | — |
| | 251 |
| | 251 |
| | 251 |
| Hedge funds | | | | | | | | |
|
| Multi-Strategy | — |
| | 58,580 |
| | 617,979 |
| | 676,559 |
| | 676,559 |
| Long/Short | — |
| | 32,665 |
| | 75,640 |
| | 108,305 |
| | 108,305 |
| Fund of Funds | — |
| | 1,347 |
| | 123,793 |
| | 125,140 |
| | 125,140 |
| Event Driven | — |
| | 40,907 |
| | 29,230 |
| | 70,137 |
| | 70,137 |
| Long only | — |
| | 31,825 |
| | — |
| | 31,825 |
| | 31,825 |
| Global Macro | — |
| | 11,562 |
| | 7,374 |
| | 18,936 |
| | 18,936 |
| Fixed Income Arbitrage | — |
| | — |
| | 4,994 |
| | 4,994 |
| | 4,994 |
| Master limited partnerships | — |
| | — |
| | 42,501 |
| | 42,501 |
| | 42,501 |
| Fixed Income (Non-Arbitrage) | — |
| | 5,013 |
| | 4,700 |
| | 9,713 |
| | 9,713 |
| Other | — |
| | — |
| | 1,746 |
| | 1,746 |
| | 1,746 |
| Other | — |
| | 184 |
| | — |
| | 184 |
| | 184 |
| Subtotal - separate account assets | 354,895 |
| | 207,958 |
| | 3,472,200 |
| | 4,035,053 |
| | 4,035,053 |
| Total assets | $ | 362,618 |
| | $ | 1,026,066 |
| | $ | 3,504,623 |
| | $ | 4,893,307 |
| | $ | 4,893,307 |
| Liabilities: | | | | | | | | | | Debt Securities: | | | | | | | | | | U.S. Treasury securities | $ | 20,175 |
| | $ | — |
| | $ | — |
| | $ | 20,175 |
| | $ | 20,175 |
| Derivative Liabilities: | | | | | | | | | | IRS | — |
| | 3,172 |
| | — |
| | 3,172 |
| | 3,172 |
| Total liabilities | $ | 20,175 |
| | $ | 3,172 |
| | $ | — |
| | $ | 23,347 |
| | $ | 23,347 |
|
(1) Includes $2,483 related to CLOs classified in Level 3. (2) Includes $16,486 related to CLOs classified in Level 3. (3) Includes $735,888 and $5,855 classified in Level 2 and Level 3, respectively, related to CLOs. The following table represents additional information about assets that are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value for the year ending December 31, 2013 and 2012: | | | | | | | | | | Fair value measurement for the twelve months ended December 31, 2013 using significant unobservable inputs Level 3 | | Fair value measurement for the twelve months ended December 31, 2012 using significant unobservable inputs Level 3 | Balance at December 31, | $ | 3,504,623 |
| | $ | 3,116,455 |
| Net realized gains/(losses) | (1,830 | ) | | 827 |
| Net unrealized gains/(losses) | (144 | ) | | (2,514 | ) | Purchases | 305,336 |
| | 409,992 |
| Sales | (377,891 | ) | | (279,103 | ) | Issuances | 932 |
| | — |
| Settlements | (1,195 | ) | | 10,454 |
| Transfers into/(out of) Level 3, net | 53,538 |
| | (30,211 | ) | Attributable to policyowner | 405,173 |
| | 278,723 |
| Balance at December 31, | $ | 3,888,542 |
| | $ | 3,504,623 |
|
For the year ended December 31, 2013, $53,538 was transferred between Level 2 and Level 3 primarily due to the temporary restrictions on the liquidation of hedge funds included in the separate accounts balance. For the year ended December 31 2012, $30,211 was transferred from Level 3 into Level 2. The majority of these amounts in 2012 were due to tax exempt municipal securities as quoted prices for these assets were obtained from active markets. ASC Topic 820, as amended by ASU 2011-04, requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company. As such, the disclosure provided below provides quantitative information only about the significant unobservable inputs used in the valuation of certain privately held securities, credit default assets and tax-exempt municipal securities. | | | | | | | | | | | | | | | | | | | Assets | Fair Value at December 31, 2013 | | Fair Value at December 31, 2012 | | Valuation Technique | | Unobservable input(s) | | December 31, 2013 Range (Weighted average) | | December 31, 2012 Range (Weighted average) | Trading Securities: | | | | | | | | | | | | Privately held equity securities | $ | — |
| | $ | 1,224 |
| | Discounted cash flow | | Swap rate | | — |
| | 0.239%-0.300& (0.270%) | | | | | | | | CMBS spread | | — |
| | 34.50 | % | | | | | | | | Expected term | | — |
| | 1.00-4.79 years (2.90 years) | | | | | | | | Expected quarterly cash flow streams | | — |
| | $52-$1,574 ($147) | Tax-exempt municipal | 274 |
| | 264 |
| | Discounted cash flow | | Short and long term cash flows | | .58% - 33.68% | | .8435%-37.469% | Derivative Assets: | | | | | | | | | | | | CDS | — |
| | 834 |
| | Market comparable approach | | Offered quote | | — |
| | 88.28%-96.66% (93.71%) | Total | $ | 274 |
| | $ | 2,322 |
| | | | | | | | |
The following tables show the fair values and carrying values of the Company’s financial assets and liabilities and the fair value hierarchy level(s) associated with these assets and liabilities as of December 31, 2013 and 2012: | | | | | | | | | | | | 2013 | | Level within Fair Value Hierarchy | | Fair Value | | Carrying Value | Assets: | | | | | | Cash and cash equivalents-unrestricted | 1 | | $ | 120,557 |
| | $ | 120,557 |
| Cash and cash equivalents-restricted | 1 | | 26,395 |
| | 26,395 |
| Trading securities | 2,3 | | 35,991 |
| | 35,991 |
| Due from brokers, dealers, and trustees | 1 | | 6,956 |
| | 6,956 |
| Due from separate accounts | 1 | | 1,963 |
| | 1,963 |
| Investments in loans | 2 | | 171,087 |
| | 171,087 |
| Loans owned | 2 | | 48,212 |
| | 40,260 |
| Policy loans | 3 | | 102,147 |
| | 102,147 |
| Available for sale securities | 1,2,3 | | 17,763 |
| | 17,763 |
| Separate account assets | 1,2,3 | | 4,625,099 |
| | 4,625,099 |
| Assets of consolidated CLOs | 2,3 | | 1,414,616 |
| | 1,414,616 |
| | | | | | | Total Assets | | | $ | 6,570,786 |
| | $ | 6,562,834 |
| | | | | | | Liabilities: | | | | | | Debt securities-U.S. Treasury securities | 1 | | 18,493 |
| | 18,493 |
| Debt | 3 | | 376,250 |
| | 360,609 |
| Separate account liabilities | 1,2,3 | | 4,625,099 |
| | 4,625,099 |
| Due to brokers, dealers and trustees | 1 | | 8,193 |
| | 8,193 |
| Derivative liabilities | 2 | | 598 |
| | 598 |
| Liabilities of consolidated CLOs | 2,3 | | 1,175,606 |
| | 1,175,606 |
| | | | | | | Total Liabilities | | | $ | 6,204,239 |
| | $ | 6,188,598 |
|
| | | | | | | | | | | | 2012 | | Level within Fair Value Hierarchy | | Fair Value | | Carrying Value | Assets: | | | | | | Cash and cash equivalents-unrestricted | 1 | | $ | 88,563 |
| | $ | 88,563 |
| Cash and cash equivalents-restricted | 1 | | 20,748 |
| | 20,748 |
| Trading securities | 1,2,3 | | 60,816 |
| | 60,816 |
| Due from brokers, dealers, and trustees | 1 | | 8,539 |
| | 8,539 |
| Due from separate accounts | 1 | | 2,128 |
| | 2,128 |
| Corporate loans | 2 | | 20,423 |
| | 20,423 |
| Loans owned | 2 | | 8,104 |
| | 5,467 |
| Policy loans | 3 | | 99,123 |
| | 99,123 |
| Available for sale securities | 1,2,3 | | 16,303 |
| | 16,303 |
| Separate account assets | 1,2,3 | | 4,035,053 |
| | 4,035,053 |
| Assets of consolidated CLOs | 2,3 | | 844,852 |
| | 844,852 |
| | | | | | | Total Assets | | | $ | 5,204,652 |
| | $ | 5,202,015 |
| | | | | | | Liabilities: | | | | | | Debt securities-U.S. Treasury securities | 1 | | $ | 20,175 |
| | $ | 20,175 |
| Derivative liabilities | 2 | | 3,172 |
| | 3,172 |
| Debt | 3 | | 182,994 |
| | 195,648 |
| Separate account liabilities | 1,2,3 | | 4,035,053 |
| | 4,035,053 |
| Liabilities of consolidated CLOs | 2,3 | | 778,925 |
| | 620,310 |
| | | | | | | Total Liabilities | | | $ | 5,020,319 |
| | $ | 4,874,358 |
|
|