XML 10 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Interim Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 0 $ 0
Accounts and other receivables, net 0 21,902
Inventory 33,319 30,141
Total Current Assets 33,319 52,043
Operating lease asset, net 0 53,017
Security deposits 0 5,722
Goodwill 0 505,508
Total Assets 33,319 616,290
Current Liabilities    
Accounts payable and accrued liabilities 367,583 360,227
Current portion of deferred revenue, net of contract assets 62,700 81,066
Notes payable, current portion 712,196 596,746
Convertible debentures 67,300 37,000
Derivative liabilities 38,338 111,010
Total Current Liabilities 1,248,117 1,186,049
Notes payable, net of current portion 164,953 160,736
Operating lease liability, net of current portion 0 27,098
Deferred revenue, net of current portion and contract assets 41,469 81,632
Total Liabilities 1,454,539 1,455,515
Stockholders' Deficit    
Common stock: Authorized - 3,500,000,000 shares with $0.001 par value issued and outstanding - 2,800,191,077 and 1,890,261,047 shares, as of September 30, 2023 and December 31, 2022, respectively 2,800,192 1,890,262
Additional paid-in capital 16,981,651 17,298,474
Accumulated deficit (21,234,777) (20,170,140)
Total Stockholders' Deficit (1,449,184) (977,654)
Total Liabilities and Stockholders' Deficit 33,319 616,290
Series B Preferred Stock [Member]    
Stockholders' Deficit    
Series B preferred stock: Authorized - 5,000,000 shares with $0.001 par value issued and outstanding - 3,750,000 as of September 30, 2023 and December 31, 2022 3,750 3,750
Series A Redeemable Convertible Preferred Shares Member    
Commitment and contingencies    
Authorized - 1,250,000 shares with $0.001 par value, 53,654 shares and 214,500 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively, net of discount of $20,976 and $59,954, respectively, aggregate liquidation preference of $56,204 and $218,222 as of September 30, 2023 and December 31, 2022, respectively $ 27,964 $ 138,429