-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, O9c8SxiwtaoW3AQroTA1RGrFTjE6Q7/1FEsEYQrZ+HsePR4BvHMUUqI0Rks/IObJ fsqHMTKu7H8IX+vqBDM0SA== 0001193125-07-108536.txt : 20071128 0001193125-07-108536.hdr.sgml : 20071128 20070509190734 ACCESSION NUMBER: 0001193125-07-108536 CONFORMED SUBMISSION TYPE: CORRESP PUBLIC DOCUMENT COUNT: 1 FILED AS OF DATE: 20070509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Belvedere SoCal CENTRAL INDEX KEY: 0001393534 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 208356735 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: CORRESP BUSINESS ADDRESS: STREET 1: 1 MARITIME PLAZA, SUITE 825 CITY: SAN FRANCISCO STATE: CA ZIP: 94546 BUSINESS PHONE: 415-434-1236 MAIL ADDRESS: STREET 1: 1 MARITIME PLAZA, SUITE 825 CITY: SAN FRANCISCO STATE: CA ZIP: 94546 CORRESP 1 filename1.htm Correspondence Letter

[Letterhead of Reitner Stuart & Moore]

JOHN F. STUART

KENNETH E. MOORE

OF COUNSEL

BARNET REITNER

ASSOCIATE

ANN COLVILLE MURPHY

May 9, 2007

OVERNIGHT DELIVERY

Gregory Dundas, Esq.

Counsel

Mail Stop 4561

Financial Services Group

United States Securities and Exchange Commission

100 F Street N.E.

Washington, D.C. 20549

 

Re:    Belvedere SoCal
   Registration Statement on Form S-4
   Filed March 20, 2007
   File No. 333-141453

Dear Mr. Dundas:

This letter was previously provided to you in response to your comment letter dated April 17, 2007, concerning the above captioned filing. As you requested by phone on May 8, 2007, we have modified this letter to include within the body of the letter responses to your comment numbers 40, 46, and 47, which responses we provided through supplemental information to our original letter dated April 30, 2007. Since this letter was modified only to include responses to comments 40, 46, and 47, in the body of the letter, we have not included with this updated letter another set of the referenced enclosures. As requested, this letter is keyed to your comment letter and provides a detailed response to your comments.

General

 

1. Provide us with any internal information provided by either of the companies to the other company or to a financial advisor for the other company. Disclose any material information and the material assumptions underlying this information or advise us that all the material information is already disclosed in the document. For example, we note the statement at the bottom of page 30 that KBW reviewed “financial information made available by SoCal management, including financial projections.”


Gregory Dundas, Esq.

May 9, 2007

Page 2

 

The various internal information provided by SoCal to Professional Business Bank can be found in the supplemental materials included with this response. We believe that the S-4 provides adequate disclosure concerning the material business assumptions underlying the transaction.

 

2. Please provide the staff with copies of the board books, presentations and any other materials provided by financial advisors to the respective boards or management teams in connection with the transaction.

The various presentations made by KBW to the Professional Business Bank board of directors can be found in the supplemental materials included with this response.

Cover Page / Shareholder letter

 

3. If possible, please revise the first paragraph to state how many warrants each shareholder will receive per share.

We have added an estimation of the number of warrants a shareholder would receive to the cover page.

 

4. Please revise to disclose the company’s plans to have its shares quoted on the OTC Bulletin Board.

We have added the requested disclosure to the cover page.

 

5. The purpose of the page following the Notice of Special Meeting is not clear. The prospectus must have a single cover page and include the information required by Item 501 of Regulation S-K or S-B. Please delete this page, revise it to use it as a cover page for the Prospectus or explain to us why it is essential.

We have deleted the page.

Questions and Answers .... page iii

 

6. Revise to add a Q&A for dissenters’ rights and include therein the procedures required to perfect holders’ dissenters’ rights.

We have added a question/answer concerning dissenters’ rights on page iv.

Summary, page 1

 

7. Revise the last paragraph on page 2 to also disclose the net income and shareholders’ equity for the same periods.

The net income and shareholders’ equity amounts have been added on page 3.

 

8.

We note your disclosure on page two that following the merger and assuming that all of Professional Business Bank’s current stock options are exchanged for SoCal options, the Fund will beneficially own 51 % of SoCal, Please revise to also disclose the beneficial


Gregory Dundas, Esq.

May 9, 2007

Page 3

 

 

ownership percentage by the Fund assuming that all warrants issued by SoCal are exercised. Please similarly revise your risk factors on page 15 regarding concentrated ownership and beneficial ownership by the Fund.

We have added a descriptive paragraph on page 2 concerning the possible variations in ownership occasioned by the stock options and the warrants and included a table providing a range of ownership based on certain exercise assumptions. We have also added similar disclosure on page 40. In those places where we had previously stated a percentage, we have changed the disclosure to the effect that the Fund will own not less than a majority of the stock.

Information about the Business Plan ..., page 3

 

9. Revise the first paragraph to either add a cross-reference to a more complete discussion or add disclosure regarding the “management agreement” to explain what the “certain services” are, who performs those services currently and the estimated annual expense under the “management agreement.”

We believe that there is already a cross reference at the appropriate point. We have expanded the disclosure of the management agreement on page 43.

 

10. Revise to add a risk factor for the “organic growth plan to result in yearly losses” as explained in the narrative of the first bullet.

We believe that the risk factor on page 21 already addresses this concern. However, we have also an expanded risk factor on page 17 which discusses the impact of various factors on the anticipated yearly losses. Further, we have added a pro forma balance sheets and income statement which further highlight the impact of some of these factors on the profitability of the consolidated entity.

 

11. Revise the second bullet to clarify that there are no plans, arrangements, or understanding to make any acquisitions.

We have revised the bullet point as requested.

Warrants, page 4

 

12. Revise to explain how the warrants will be distributed, In this regard, we note that 6% will be issued to existing SoCal holders and 2% will be issued to Professional holders who receive SoCal shares. Since this means one warrant will be issued for approximately every 16 shares of SoCal and one warrant will be issued for every 50 shares of new SoCal shares, how is this mechanically accomplished? In addition, provide an example herein to illustrate how this will be done.

We have added disclosure on page 4 concerning cash in lieu of fractional warrants and added an example.


Gregory Dundas, Esq.

May 9, 2007

Page 4

 

Tax Effects of the Transaction, page 4

 

13. Please revise this section to specifically identify the opining tax counsel and the nature/content of counsel’s opinion.

The tax counsel has been identified on page 4.

 

14. Please revise the final statement of this section to state that shareholders are encouraged to consult their tax advisor about the “specific” tax consequences of the merger to them.

We have added the requested disclosure on page 5.

Professional Business Bank Shareholders Should Make a Timely Election, page 5

 

15. Please revise to disclose when and how shareholders will be able to make their election.

We have added a sentence making the requested disclosure on page 5.

 

16. Since it is unlikely that shareholders in the aggregate will elect to receive exactly 47.5% of the total consideration in the form of SoCal common stock, it appears unlikely that many shareholders will receive exactly the type of consideration they elect. Please revise to clarify this in the Summary, in the Risk Factor on page 15, and elsewhere in the document as necessary.

We have added the requested disclosure on page 6 and made corresponding changes in other places in the document.

 

17.

We note that investors will be given the opportunity to elect cash, shares or a combination of cash and shares sometime after their decision regarding the approval of the merger. It is unclear how much time may elapse between shareholders’ decision regarding their vote on the merger and their election decision. Please provide your analysis regarding your election of consideration procedures, in the event that shareholders might make their election a considerable time after they have cast their votes on the merger, comply with the requirements of the Williams Act. In particular, please supplementally advise the staff whether you intend to provide shareholders with an updated prospectus or to otherwise comply with Regulation 14d of the Exchange Act. Please refer to Commission Release 33-5927 and the request of no-action relief Dauphin Deposit Corporation, made available February 7, 1983.

We currently anticipate that a second mailing to the shareholder, including the transmittal and election documents, will follow within approximately one week from the mailing of the proxy materials. Thus, the voting and the election functions should occur relatively simultaneous. In previous discussions with Staff on this point in connection with previous S-4s involving cash/stock elections, we have been led to believe that the Staff will interpose no objection if the vote and the election occur relatively simultaneous.


Gregory Dundas, Esq.

May 9, 2007

Page 5

 

Accounting Treatment, page 6

 

18. Please revise to disclose the accounting acquirer, basis for the conclusion, and impact of that determination upon how you will record the merger transaction. Please similarly revise your disclosure regarding the accounting treatment on page 47.

We have added the requested disclosure on page 6 and made a corresponding change on page 49.

Benefits to Certain Officers ..., page 7

 

19. Revise the first bullet to disclose the number of options, how many are unvested, and the value to be received (cash or share value less exercise price).

We have added the requested disclosure on page 7.

Termination Fees..., page 8

 

20. Please quantify the fees.

We have quantified the fees on page 8.

Transaction Fees..., page 8

 

21. Please quantify the fees.

We have quantified the fees on page 8.

Risk Factors, page 14

 

22. You detail the significant decrease in SBA loan origination and sale activity since 2005 due to rising interest rates. Include a risk factor discussing how this has impacted your results of operations, specifically your non-interest income as noted on page 78 and in your financial statements.

We have reviewed the disclosure and have made changes to it based on your comments 37 and 38. Please see responses to those comments. We concluded that a risk factor was not required.

SoCal has no Operating History..., page 14

 

23. Revise herein or add another risk factor and disclose how much the deal will cost SoCal, i.e., merger costs and $23 per share for the shares to be bought. In addition, explain how it will be financed, how much debt and equity will be added or reduced giving effect to the cashout and any equity or debt to be contributed to the Bank and the resultant impact on such matters as debt load, return on equity, EPS and book value per share.

We have moved a risk factor relating to costs and made it the second risk factor on page 17. We have also expanded its scope by adding the requested disclosures about debt and flow of funds as well as the expected impact on ROE, EPS and book value. Further, we have added a pro forma


Gregory Dundas, Esq.

May 9, 2007

Page 6

 

balance sheets and income statement which further highlight the impact of some of these factors on the profitability of the consolidated entity.

After the merger, the Fund...page 15

 

24. Please revise the subheading to clarify what is meant by “a significant percentage of our stock.”

In response to your comment 8, we added a table providing SoCal ownership assuming various scenarios. In keeping with this theme, we have changed the language to reflect that their ownership will be not less than a majority.

Professional Business Bank shareholders .... page 16

 

25. Revise to add disclosure of the dilution assuming all warrants are exercised. In addition, disclose the estimated pre-merger and post-merger book value per share.

We have made the requested disclosures on pages 19 and 20.

SoCal expects to incur significant costs associated with the merger, page 16

 

26. Please revise your risk factor and your disclosure regarding the treatment of stock options on page 51, to quantify your estimate of expenses to be incurred due to accelerated vesting of Professional Business Bank options and the exchange of unexercised Professional Business Bank options for SoCal options. Please provide us with your supporting calculations and assumptions.

We have not revised our risk factor and disclosure regarding the treatment of stock options to quantify our estimate of expenses to be incurred due to accelerated vesting of PBB options and the exchange of unexercised PBB options for SoCal options. Under terms of the PBB 2001 Incentive and Nonqualified Stock Option Plan, the stock options of PBB will not accelerate until the transaction is consummated and all outstanding options will be exchanged for fully vested stock options of SoCal. As a result, the fair value of the vested SoCal stock options will be included in the purchase price and become a component of the goodwill recorded in the transaction. The fair value of the vested SoCal options is estimated to be $3,165,000 and was calculated using a Black-Scholes model using the following assumptions:

 

   

Stock price at date of issuance – $23.00 (price paid to PBB shareholders)

 

   

Exercise price – based on the exercise price of the original PBB stock options adjusted for the exchange ratio of .87 of a share of SoCal for each PBB share.

 

   

Term – based on one half of the remaining contractual term of the original PBB options (2.4 to 4.9 years)

 

   

Discount rate – based on the risk free rate for treasuries with the same term as the option (4.38% to 4.40%)

 

   

Volatility – based on volatility used in PBB Black-Scholes assumptions for the year ended December 31, 2006.


Gregory Dundas, Esq.

May 9, 2007

Page 7

 

Future issuances . page 19

 

27. Revise to disclose the tradability of shares acquired by exercise of the warrants.

We have added the disclosure on page 22.

Adjournments, page 26

 

28. Revise to state that you will not use discretionary authority granted by proxies voted against the reorganization to adjourn the meeting to solicit additional votes.

We have added the disclosure on page 28.

Background of the Merger, page 27

 

29. If material, please revise to discuss the role of the warrants in the negotiation of the terms of the merger.

We have added disclosure on page 31.

 

30. Please confirm to us that, beginning approximately October 2, 2006, KBW represented only Professional Business Bank in the negotiations and did not represent the Fund.

KBW has indicated to us that they only represented Professional Business Bank after October 2, 2006 and not the Fund.

Recommendation of and Factors Considered by..., page 28

 

31. Revise to name the financial and legal advisors.

We have added disclosure on page 32.

 

32. At the bottom of page 29 you state that the board determined to support the merger agreement “by majority vote.” Please clarify the extent to which members of the board did not vote in favor of the merger.

We have added clarifying disclosure on page 33.

Opinion of Professional Business Bank’s Financial Advisor, page 30

 

33. Disclose any association between Professional Business Bank and KBW within the past two years for which the financial advisors received remuneration, including the amount of the remuneration., Supplemental advise as to its relationship and fees earned from SoCal and its affiliates during the last 2 years.

KBW has advised us that it has never received any compensation from Professional Business Bank except in connection with this transaction. Additionally, we have been advised that it has not earned any fees or compensation from SoCal or its affiliates in the last two years.


Gregory Dundas, Esq.

May 9, 2007

Page 8

 

Dissenter’s Rights, page 47

 

34. Please clarify whether the failure to vote against the proposal will constitute a waiver of appraisal rights. Refer to Instruction 1 to Item 3 of Schedule 14A.

We have added disclosure on page 50.

SOCAL STOCK, page 59

 

35. Revise to explain how the 1,000 shares outstanding will be converted to represent ownership of 51% of the post-merger entity.

We have added disclosure on page 59.

Management After the Merger, page 89

 

36. Please disclose the information required under Item 18(a)(7)(ii) and (iii) of Form S-4, regarding executive compensation and related transactions.

We have clarified and augmented some of the disclosures on pages 87 and 89.

Based on Item J(4) of the Manual of Publicly Available Telephone Interpretations, which provides that the surviving company in a merger need not report on compensation paid by predecessor corporations that disappeared in the merger, and our informal conversations with the various members of the staff, including Charles Kwon with whom we spoke on February 26, 2007, we do not believe that any additional disclosure is required pursuant to Item 402 of Regulation S-K because SoCal is a newly formed company that has not paid any compensation to any person who will serve as a director or an executive officer of SoCal. In addition, SoCal has not adopted any executive compensation programs. While not required by Item 402 of Regulation S-K, we have disclosed certain matters relating to Professional Business Bank’s compensation program because we believe that such program will be similar to the one adopted by SoCal.

Professional Business Bank Management’s Discussion and Analysis

Noninterst Income, page 78

 

37. We note your disclosure regarding the decrease in gains on sale of the guaranteed portion of SBA 7A loans during the periods presented. Please revise to quantify the volume of loan sales of this type of loan for each period presented.

We have added disclosure on page 77.

 

38.

We note your disclosure that noninterest income includes income related to SBA packaging and referral fee income. Please revise to describe your SBA packaging and referral activities and explain why you had an increase in this type of income when there was lessened demand for the purchase of the guaranteed portion of SBA 7A loans.


Gregory Dundas, Esq.

May 9, 2007

Page 9

 

 

Quantify the volume of SBA packaging and referral activities and the related income for each period presented.

We have added disclosure on page 77.

Nonperforming assets, page 82

 

39. We note your disclosure that Professional Business Bank has had no significant nonaccrual loans and has experienced no loan losses since its inception in 2001. Please revise to quantify the amount of loans that are past due 90 days or more but still accruing and any potential problem loans for the periods presented. Refer to Item HI(C) of Industry Guide 3.

We have added disclosure on page 81.

 

40. We note your disclosure regarding your participation in the California Pollution Control Financial Authority (“CalCAP”) program to originate loans to qualified small businesses. Please tell us the following with respect to the bank’s participation in this program:

 

   

how the amounts contributed by the bank are determined;

 

   

when the funds are contributed to the loss reserve account, such as when the loan is originated or periodically over the life of the loan;

 

   

whether the bank’s potential credit losses are limited to the amount contributed to the loss reserve account;

 

   

how credit losses are shared between the bank and CalCAP;

 

   

how the contributions to the loss reserve account by CalCAP are factored into the pricing and terms of the loans when originated;

 

   

whether you receive interest on the interest-bearing demand account used as the loss reserve account;

 

   

your basis for expensing the contributions to the loss reserve account, citing the specific authoritative guidance upon which you rely; and

 

   

your basis for reporting the contributions as noninterest expense, citing the specific authoritative guidance upon which you rely.

The following is a response to the above eight bullet points that was provided by Professional Business Bank. All references to “Bank” in the following bulleted responses are to Professional Business Bank:

 

   

The amount the Bank contributes to the CalCAP loss reserve account is 2% of the loan commitment amount for each extension of credit covered by the CalCAP program. Under the program, the maximum commitment amount for any one extension of credit is $2,500,000. The borrower and the California Pollution Control Financing Authority each contribute to the Bank’s CalCAP loss reserve account 2% and 4%, respectively, of the loan commitment amount for each CalCAP loan. The total amount contributed by the three parties, therefore, equals 8% of the loan commitment amount.

 

   

The Bank and the borrower deposit their contributions (2% each) to the loss reserve


Gregory Dundas, Esq.

May 9, 2007

Page 10

 

 

account at the time the loan is originated. The California Pollution Control Financing Authority’s contribution to the loss reserve account is made after it reviews and approves the extension of credit.

 

   

Credit losses on CalCAP loans are recovered initially through deductions to the loss reserve account. If credit losses incurred on loans originated under the program exceed the balance in the loss reserve account, the Bank incurs 100% of the excess credit losses. In determining the adequacy of the allowance for loan losses related to loans originated under the CalCAP program, the Bank follows a methodology similar to non-CalCAP loans in that each loan is risk rated and an ALLL requirement is calculated based on the appropriate risk factors. This ALLL amount is compared to the balance in the loss reserve account. If the balance in the loss reserve account exceeds the ALLL requirement, the Bank does not adjust its ALLL balance. If the ALLL requirement exceeds the balance in the loss reserve account, the Bank makes the appropriate adjustment to its ALLL to cover its exposure to loss.

 

   

Credit losses on the loans are absorbed by the loss reserve account to the extent the balance in the account is greater than or equal to credit loss incurred. Credit losses in excess of the loss reserve account are borne by the Bank. To date, the Bank has not experienced any losses on CalCAP loans, and no losses have been charged against the loss reserve account.

 

   

It is the credit exposure coverage provided by the loss reserve account that permits the Bank to make extensions of credit under the CalCAP program as CalCAP loans generally do not meet the Bank’s non-CalCAP underwriting guidelines. As a result, contributions to the loss reserve account factor more into the credit approval process than the pricing and terms of the loans. Even with the credit support provided by the loss reserve account, the CalCAP loans are typically priced higher than the other types of loans the Bank originates.

 

   

By regulation, the contributions to the loss reserve account are deposited into an interest-bearing demand deposit account at the Bank that is established and maintained by the California Pollution Control Financing Authority. Interest earned on the account accrues to the benefit of the account holder and will also be available to absorb credit losses. The Bank does not receive interest payments on the account and, therefore, has not recognized interest income.

 

   

The Bank’s contributions to the loss reserve account are placed in a demand deposit account owned by the California Pollution Control Financing Authority. While the balance in the loss reserve account is available to cover losses on the Bank’s loans originated under the program, the Bank has no ownership interest in the account. At such time as the Bank ceases its participation in the program and all of the loans have been repaid or liquidated, the Bank is entitled to receive the remaining balance in the loss reserve account after the California Pollution Control Financing Authority has withdrawn its pro rata share (based on the percentage of the balance contributed) in the account.

 

   

In determining that its contributions to the loss reserve account should be expensed when made, the Bank considered the factors described above, as well as its conclusion that the contributions were not loan origination costs as determined under SFAS #91.

 

   

The Bank concluded that its contributions to the loss reserve account should be included in non-interest expense rather than provision for loan and lease losses because they did not relate to the credit loss exposure (as calculated under the Bank’s ALLL methodology) associated with the loans.


Gregory Dundas, Esq.

May 9, 2007

Page 11

 

Provision and Allowance for Loan Losses, page 83

 

41. Please revise to clearly describe how changes in asset quality and other factors impacted your determination of the amount of the allowance and provision for credit losses for each period presented. Describe the underlying reasons why the allowance as a percentage of total loans decreased significantly at December 31, 2006 compared to December 31, 2005.

We have added disclosure on page 82.

 

42. In light of the significance of the unallocated portion of your allowance for loan losses, please revise to provide a more robust discussion clearly describing how you determine this element of your allowance. Describe the specific factors considered and changes in those factors that resulted in the increase in the unallocated portion relative to the total allowance.

We have added disclosure on pages 82.

Funding, page 85

 

43. We note your disclosure on page F-18 that at December 31, 2006, 26 depositors comprised 37% of total deposits. Please revise to disclose this concentration and the related risks in your discussion and analysis regarding funding and liquidity.

We have added disclosure on page 84.

Management after the Merger, page 89

 

44. Revise to add the age and clarify where each person has been employed during the last 5 years as well as for the executive officers listed on page 91.

There are place holders for the respective ages. We have clarified the periods of employment over the last five years.

Professional Business Bank Consolidated Financial Statements

General

 

45. Please note the updating requirements of Rule 3-12 of Regulation S-X.

We hope to mail before the time for any updating would be required. We have added a Recent Developments disclosure on page 15.

Note C—Loans, page F-14

 

46.

We note your disclosure on page F-15 regarding SBA loans originated for sale to institutional investors. Please tell us how you present the related cash flows for the


Gregory Dundas, Esq.

May 9, 2007

Page 12

 

 

origination and sales on your Statements of Cash Flows. Describe for us any other types of loans that you typically originate with the intent to sale. Refer to paragraph 9 of SFAS 102.

We have clarified the note. In addition, the following response was provided by Professional Business Bank. All references to “Bank” in the following response are to Professional Business Bank:

The Bank primarily originates loans for its portfolio. Excluding SBA loans, the Bank only sells loans in situations where the loan amount exceeds its lending limits. In those cases, the loans are co-underwritten by the participating institution and the participating interest is sold (and funded) at loan origination.

Regarding sales of SBA loans, the Bank’s audited financial statements should have stated that this type of loan is originated for portfolio. While some of the loans have been sold as quickly as 2 months of origination, other loans have been held over 12 months prior to sale. The volume of SBA loan sales were: $7.5 million (19 loans, of which 11 were originated in 2004) were sold in 2004, $4.5 million (10 loans, of which 6 were originated in 2005) were sold in 2005, and $3.1 million (5 loans, of which 3 were originated in 2006) were sold in 2006. To date, no SBA loans have been sold in 2007.

Note G—Income Taxes, page F-18

 

47. We note your disclosure on page F-19 that the valuation allowance was established because the bank has not reported earnings sufficient enough to support the full recognition of the deferred tax assets. Please provide us with your comprehensive analysis describing how you determined the amount of deferred tax asset that was more likely than not realizable at December 31, 2005 and 2006. In your analysis please provide us with your supporting calculations and specifically address the positive and negative indicators outlined in paragraphs 20—25 of SFAS 109.

The following response was provided by Professional Business Bank. All references to “Bank” in the response are to Professional Business Bank:

The following analysis of the four sources of taxable income per SFAS 109 was performed as of December 31, 2005 and 2006 for the Bank:

 

  1) Future reversal of existing taxable differences—depreciation, accrual to cash, stock dividends on FHLB stock and deferred loan costs represent possible sources of taxable differences that will reverse in the future. Depreciation and stock dividends on FHLB stock amounted to a potential tax liability of $48,000 as of December 31, 2006. Accrual to cash tax liability as of December 31,2006 was $153,000 and will be realized over the next three years as the Bank has converted to the accrual method in 2006 and the timing difference is taken into income as a 481 adjustment over four years. As of December 31, 2006 the tax liability resulting from deferred loan costs was $108,000 and will reverse into income as the net deferred loan fees are amortized into income. Based on the above the annual amount of reversal of taxable differences is not considered significant.

 

  2) Taxable income in prior carryback years—The Bank has not paid any taxes, except for the minimum franchise tax to the State of California and accordingly, does not have any amounts that are available to canybacks.


Gregory Dundas, Esq.

May 9, 2007

Page 13

 

  3) Tax-planning strategies—Based on the ending timing differences and the above analysis of the existing taxable differences no significant benefit from tax strategies was noted.

 

  4) Future taxable income—The first year that the Bank generated taxable income was 2004.

Based on the above analysis the realization of the deferred tax asset was based on future taxable income. Accordingly the valuation allowance was set at a level to limit the amount of deferred tax asset recognized to approximately one year’s taxable income and also have the valuation allowance cover a portion of the net operating loss carryforwards as the Bank has only had taxable income since 2004. As of December 31, 2005 the projected taxable income for 2006 was $1,500,000 which would have resulted in a deferred tax asset of approximately $615,000 at 41 % tax rate compared to the actual deferred tax asset of $711,000. Actual taxable income for 2006 was $1,300,000. The valuation allowance also represented 85% of the net operating loss carryforwards as of December 31, 2005. It was anticipated that the remaining valuation allowance would be used in 2006 however a small portion or 26% of the NOL carryforward remained as of December 31, 2006. This approach was considered to be a conservative approach by the Bank.

Item 21. Exhibits and Financial Statement Schedules (a) Exhibits

 

48. Please include an updated consent from your independent accountants in your next amendment.

An updated consent is included.

Appendices

 

49. Revise to paginate the Appendices by using A-l, A-2, B-l, B-2, C-l, C-2, etc.

We have made the requested changes.

Exhibit 5.1

 

50. Please obtain a revised legality opinion from counsel, stating that the warrants being registered will be “binding obligations” of the company.

A revised opinion is included in the filing.

***********


Gregory Dundas, Esq.

May 9, 2007

Page 14

 

We believe the enclosures to this letter and the amended S-4 adequately address your comments. I would be happy to discuss further with you any of the revisions made to the S-4 or any other response we have given. We look forward to the completion of the Commission’s review of this amendment to the S-4.

 

Very truly yours,

/s/ Kenneth E. Moore

of REITNER, STUART & MOORE

ken@reitnerandstuart.com

-----END PRIVACY-ENHANCED MESSAGE-----