Segment Information |
11.Segment Information
Our reportable segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”). We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth. The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2. The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.”
Following is a description of and basis for presentation for each of our reportable segments.
Self-Storage Operations
The Self-Storage Operations segment reflects the rental operations from all self-storage facilities we own. Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource allocation decisions. The presentation in the tables below sets forth the NOI of this segment, as well as the depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making. For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations segment.
Ancillary Operations
The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities. Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions.
Investment in PSB
This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space. PSB has a separate management team that makes its financing, capital allocation, and other significant decisions. In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the SEC, and is included in Note 4. The segment presentation in the tables below includes our equity earnings from PSB.
Investment in Shurgard Europe
This segment represents our 49% equity interest in Shurgard Europe, which owns and operates self-storage facilities located in seven countries in Western Europe. Shurgard Europe has a separate management team reporting to our CODM and our joint venture partner. In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4. The segment presentation below includes our equity earnings from Shurgard Europe.
Presentation of Segment Information
The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated net income (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-Storage Operations
|
|
Ancillary Operations
|
|
Investment in PSB
|
|
Investment in Shurgard Europe
|
|
Other Items Not Allocated to Segments
|
|
Total
|
|
(Amounts in thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
$
|
666,616
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
666,616
|
Ancillary operations
|
|
-
|
|
|
39,752
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
39,752
|
|
|
666,616
|
|
|
39,752
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
706,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
183,637
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
183,637
|
Ancillary operations
|
|
-
|
|
|
11,907
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
11,907
|
|
|
183,637
|
|
|
11,907
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
195,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
482,979
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
482,979
|
Ancillary operations
|
|
-
|
|
|
27,845
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
27,845
|
|
|
482,979
|
|
|
27,845
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
510,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components of net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
(124,516)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(124,516)
|
General and administrative
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(27,429)
|
|
|
(27,429)
|
Interest and other income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
7,020
|
|
|
7,020
|
Interest expense
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(8,094)
|
|
|
(8,094)
|
Equity in earnings of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unconsolidated real estate entities
|
|
-
|
|
|
-
|
|
|
13,008
|
|
|
4,763
|
|
|
-
|
|
|
17,771
|
Foreign currency exchange gain
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,612
|
|
|
2,612
|
Gain on sale of real estate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,401
|
|
|
1,401
|
Net income (loss)
|
$
|
358,463
|
|
$
|
27,845
|
|
$
|
13,008
|
|
$
|
4,763
|
|
$
|
(24,490)
|
|
$
|
379,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-Storage Operations
|
|
Ancillary Operations
|
|
Investment in PSB
|
|
Investment in Shurgard Europe
|
|
Other Items Not Allocated to Segments
|
|
Total
|
|
(Amounts in thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
$
|
646,238
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
646,238
|
Ancillary operations
|
|
-
|
|
|
40,123
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
40,123
|
|
|
646,238
|
|
|
40,123
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
686,361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
173,315
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
173,315
|
Ancillary operations
|
|
-
|
|
|
17,304
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
17,304
|
|
|
173,315
|
|
|
17,304
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
190,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
472,923
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
472,923
|
Ancillary operations
|
|
-
|
|
|
22,819
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
22,819
|
|
|
472,923
|
|
|
22,819
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
495,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components of net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
(113,320)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(113,320)
|
General and administrative
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(22,311)
|
|
|
(22,311)
|
Interest and other income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,569
|
|
|
4,569
|
Interest expense
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(2,389)
|
|
|
(2,389)
|
Equity in earnings of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unconsolidated real estate entities
|
-
|
|
|
-
|
|
|
9,261
|
|
|
7,243
|
|
|
714
|
|
|
17,218
|
Foreign currency exchange loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(13,446)
|
|
|
(13,446)
|
Casualty loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(7,789)
|
|
|
(7,789)
|
Net income (loss)
|
$
|
359,603
|
|
$
|
22,819
|
|
$
|
9,261
|
|
$
|
7,243
|
|
$
|
(40,652)
|
|
$
|
358,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-Storage Operations
|
|
Ancillary Operations
|
|
Investment in PSB
|
|
Investment in Shurgard Europe
|
|
Other Items Not Allocated to Segments
|
|
Total
|
|
(Amounts in thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
$
|
1,943,359
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,943,359
|
Ancillary operations
|
|
-
|
|
|
118,461
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
118,461
|
|
|
1,943,359
|
|
|
118,461
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
2,061,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
545,700
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
545,700
|
Ancillary operations
|
|
-
|
|
|
33,648
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
33,648
|
|
|
545,700
|
|
|
33,648
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
579,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
1,397,659
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,397,659
|
Ancillary operations
|
|
-
|
|
|
84,813
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
84,813
|
|
|
1,397,659
|
|
|
84,813
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,482,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components of net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
(362,272)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(362,272)
|
General and administrative
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(90,278)
|
|
|
(90,278)
|
Interest and other income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
18,892
|
|
|
18,892
|
Interest expense
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(24,589)
|
|
|
(24,589)
|
Equity in earnings of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unconsolidated real estate entities
|
-
|
|
|
-
|
|
|
73,451
|
|
|
17,078
|
|
|
-
|
|
|
90,529
|
Foreign currency exchange gain
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
12,738
|
|
|
12,738
|
Gain on sale of real estate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,825
|
|
|
1,825
|
Net income (loss)
|
$
|
1,035,387
|
|
$
|
84,813
|
|
$
|
73,451
|
|
$
|
17,078
|
|
$
|
(81,412)
|
|
$
|
1,129,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-Storage Operations
|
|
Ancillary Operations
|
|
Investment in PSB
|
|
Investment in Shurgard Europe
|
|
Other Items Not Allocated to Segments
|
|
Total
|
|
(Amounts in thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
$
|
1,878,215
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,878,215
|
Ancillary operations
|
|
-
|
|
|
118,005
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
118,005
|
|
|
1,878,215
|
|
|
118,005
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,996,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
516,488
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
516,488
|
Ancillary operations
|
|
-
|
|
|
39,611
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
39,611
|
|
|
516,488
|
|
|
39,611
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
556,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Self-storage operations
|
|
1,361,727
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,361,727
|
Ancillary operations
|
|
-
|
|
|
78,394
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
78,394
|
|
|
1,361,727
|
|
|
78,394
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,440,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other components of net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
(334,426)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(334,426)
|
General and administrative
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(62,331)
|
|
|
(62,331)
|
Interest and other income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
12,722
|
|
|
12,722
|
Interest expense
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(4,553)
|
|
|
(4,553)
|
Equity in earnings of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unconsolidated real estate entities
|
-
|
|
|
-
|
|
|
35,694
|
|
|
19,484
|
|
|
2,057
|
|
|
57,235
|
Foreign currency exchange loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(44,452)
|
|
|
(44,452)
|
Casualty loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(7,789)
|
|
|
(7,789)
|
Gain on sale of real estate
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
975
|
|
|
975
|
Net income (loss)
|
$
|
1,027,301
|
|
$
|
78,394
|
|
$
|
35,694
|
|
$
|
19,484
|
|
$
|
(103,371)
|
|
$
|
1,057,502
|
|