XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Information [Abstract]  
Segment Information

11.Segment Information

Our reportable segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”).  We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth.  The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2.  The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.” 

Following is a description of and basis for presentation for each of our reportable segments.

Self-Storage Operations

The Self-Storage Operations segment reflects the rental operations from all self-storage facilities we own.  Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource allocation decisions.  The presentation in the tables below sets forth the NOI of this segment, as well as the depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making.  For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations segment.

Ancillary Operations

The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities.  Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions. 

Investment in PSB

This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space.  PSB has a separate management team that makes its financing, capital allocation, and other significant decisions.  In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the SEC, and is included in Note 4.  The segment presentation in the tables below includes our equity earnings from PSB. 

Investment in Shurgard Europe

This segment represents our 49% equity interest in Shurgard Europe, which owns and operates self-storage facilities located in seven countries in Western Europe.  Shurgard Europe has a separate management team reporting to our CODM and our joint venture partner.  In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4.  The segment presentation below includes our equity earnings from Shurgard Europe.

Presentation of Segment Information

The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated net income (amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

666,616 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

666,616 

Ancillary operations

 

 -

 

 

39,752 

 

 

 -

 

 

 -

 

 

 -

 

 

39,752 



 

666,616 

 

 

39,752 

 

 

 -

 

 

 -

 

 

 -

 

 

706,368 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

183,637 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

183,637 

Ancillary operations

 

 -

 

 

11,907 

 

 

 -

 

 

 -

 

 

 -

 

 

11,907 



 

183,637 

 

 

11,907 

 

 

 -

 

 

 -

 

 

 -

 

 

195,544 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

482,979 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

482,979 

Ancillary operations

 

 -

 

 

27,845 

 

 

 -

 

 

 -

 

 

 -

 

 

27,845 

   

 

482,979 

 

 

27,845 

 

 

 -

 

 

 -

 

 

 -

 

 

510,824 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(124,516)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(124,516)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(27,429)

 

 

(27,429)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

7,020 

 

 

7,020 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(8,094)

 

 

(8,094)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 

 -

 

 

 -

 

 

13,008 

 

 

4,763 

 

 

 -

 

 

17,771 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2,612 

 

 

2,612 

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,401 

 

 

1,401 

Net income (loss)

$

358,463 

 

$

27,845 

 

$

13,008 

 

$

4,763 

 

$

(24,490)

 

$

379,589 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

646,238 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

646,238 

Ancillary operations

 

 -

 

 

40,123 

 

 

 -

 

 

 -

 

 

 -

 

 

40,123 



 

646,238 

 

 

40,123 

 

 

 -

 

 

 -

 

 

 -

 

 

686,361 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

173,315 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

173,315 

Ancillary operations

 

 -

 

 

17,304 

 

 

 -

 

 

 -

 

 

 -

 

 

17,304 



 

173,315 

 

 

17,304 

 

 

 -

 

 

 -

 

 

 -

 

 

190,619 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

472,923 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

472,923 

Ancillary operations

 

 -

 

 

22,819 

 

 

 -

 

 

 -

 

 

 -

 

 

22,819 

   

 

472,923 

 

 

22,819 

 

 

 -

 

 

 -

 

 

 -

 

 

495,742 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(113,320)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(113,320)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(22,311)

 

 

(22,311)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

4,569 

 

 

4,569 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2,389)

 

 

(2,389)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

9,261 

 

 

7,243 

 

 

714 

 

 

17,218 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(13,446)

 

 

(13,446)

Casualty loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,789)

 

 

(7,789)

Net income (loss)

$

359,603 

 

$

22,819 

 

$

9,261 

 

$

7,243 

 

$

(40,652)

 

$

358,274 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,943,359 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,943,359 

Ancillary operations

 

 -

 

 

118,461 

 

 

 -

 

 

 -

 

 

 -

 

 

118,461 



 

1,943,359 

 

 

118,461 

 

 

 -

 

 

 -

 

 

 -

 

 

2,061,820 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

545,700 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

545,700 

Ancillary operations

 

 -

 

 

33,648 

 

 

 -

 

 

 -

 

 

 -

 

 

33,648 



 

545,700 

 

 

33,648 

 

 

 -

 

 

 -

 

 

 -

 

 

579,348 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,397,659 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,397,659 

Ancillary operations

 

 -

 

 

84,813 

 

 

 -

 

 

 -

 

 

 -

 

 

84,813 

   

 

1,397,659 

 

 

84,813 

 

 

 -

 

 

 -

 

 

 -

 

 

1,482,472 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(362,272)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(362,272)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(90,278)

 

 

(90,278)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,892 

 

 

18,892 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(24,589)

 

 

(24,589)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

73,451 

 

 

17,078 

 

 

 -

 

 

90,529 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

12,738 

 

 

12,738 

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,825 

 

 

1,825 

Net income (loss)

$

1,035,387 

 

$

84,813 

 

$

73,451 

 

$

17,078 

 

$

(81,412)

 

$

1,129,317 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

1,878,215 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

1,878,215 

Ancillary operations

 

 -

 

 

118,005 

 

 

 -

 

 

 -

 

 

 -

 

 

118,005 



 

1,878,215 

 

 

118,005 

 

 

 -

 

 

 -

 

 

 -

 

 

1,996,220 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

516,488 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

516,488 

Ancillary operations

 

 -

 

 

39,611 

 

 

 -

 

 

 -

 

 

 -

 

 

39,611 



 

516,488 

 

 

39,611 

 

 

 -

 

 

 -

 

 

 -

 

 

556,099 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,361,727 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,361,727 

Ancillary operations

 

 -

 

 

78,394 

 

 

 -

 

 

 -

 

 

 -

 

 

78,394 

   

 

1,361,727 

 

 

78,394 

 

 

 -

 

 

 -

 

 

 -

 

 

1,440,121 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(334,426)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(334,426)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(62,331)

 

 

(62,331)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

12,722 

 

 

12,722 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,553)

 

 

(4,553)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

35,694 

 

 

19,484 

 

 

2,057 

 

 

57,235 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(44,452)

 

 

(44,452)

Casualty loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,789)

 

 

(7,789)

Gain on sale of real estate

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

975 

 

 

975 

Net income (loss)

$

1,027,301 

 

$

78,394 

 

$

35,694 

 

$

19,484 

 

$

(103,371)

 

$

1,057,502