-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, O0crMTvgokSqqhiwd6WEtq26VEzzjB9shfOpBERqIucMH4F8ng2Yu/Vo0nHYZefR QDCSAYjh73/byAIduVGEhg== 0001393066-09-000046.txt : 20090806 0001393066-09-000046.hdr.sgml : 20090806 20090806171035 ACCESSION NUMBER: 0001393066-09-000046 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090731 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090806 DATE AS OF CHANGE: 20090806 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AbitibiBowater Inc. CENTRAL INDEX KEY: 0001393066 STANDARD INDUSTRIAL CLASSIFICATION: PAPER MILLS [2621] IRS NUMBER: 980526415 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33776 FILM NUMBER: 09992515 BUSINESS ADDRESS: STREET 1: 1155 METCALF STREET, SUITE 800 CITY: MONTREAL STATE: A8 ZIP: H3B 5H2 BUSINESS PHONE: 514-875-2160 MAIL ADDRESS: STREET 1: 1155 METCALF STREET, SUITE 800 CITY: MONTREAL STATE: A8 ZIP: H3B 5H2 8-K 1 form8k.htm UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  July 31, 2009

 

ABITIBIBOWATER INC.

(Exact name of Registrant as Specified in Charter)

 

 

 

 

 

 

Delaware

 

001-33776

 

98-0526415

(State or other Jurisdiction of

Incorporation or Organization)

 

(Commission File Number)

 

(I.R.S. Employer

Identification Number)

 

 

 

 

 

AbitibiBowater Inc.

1155 Metcalfe Street, Suite 800

Montreal, Quebec

Canada

H3B 5H2

 

(Address of principal executive offices)

(Zip Code)

     
     
 

(514) 875-2160

 
 

(Registrant's telephone number, including area code)

 

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):  

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



 
Item 8.01.

Other Events.

   
  Monthly Operating Report
   
 

On July 31, 2009, AbitibiBowater Inc. (the "Company") and certain of its U.S. subsidiaries (collectively, the "U.S. Debtors") filed the Monthly Operating Report for the Period June 1, 2009 to June 30, 2009 (the "MOR") with the United States Bankruptcy Court for the District of Delaware (the "U.S. Bankruptcy Court") (In re: AbitibiBowater Inc., et al., Chapter 11, Case No. 09-11296).  A copy of the MOR is attached as Exhibit 99.1 to this report and is incorporated by reference herein.

   
 

The MOR is limited in scope, covers a limited time period, and has been prepared solely for the purpose of the U.S. Debtors' compliance with the monthly reporting requirements of the U.S. Bankruptcy Court. The financial information in the MOR has not been audited, reviewed or otherwise verified for accuracy or completeness by independent accountants.  The financial statements in the MOR are not intended to be prepared in conformity with U.S. GAAP because they do not include all of the information and footnote disclosures required by U.S. GAAP for complete financial statements, and the information contained in the MOR is not intended to reconcile to the consolidated financial statements of the Company in its Annual Report on Form 10-K for the fiscal year ended December 31, 2008 filed with the Securities and Exchange Commission on April 30, 2009, or with consolidated financial statements in subsequently filed Quarterly Reports on Form 10-Q.  The statement of operations and cash flows presented in the MOR for any interim period are not necessarily indicative of the results that may be expected for a full quarter, full year, or any interim period. Readers are cautioned not to place undue reliance on the MOR.  The MOR is in a format required by the U.S. Bankruptcy Court and should not be used for investment purposes.

 

Item 9.01.

Financial Statements and Exhibits.

   
  (d) Exhibits
 

 

    99.1 Monthly Operating Report for the Period June 1, 2009 to June 30, 2009.

 

 

 

2


 

 

 

 

Signature

Pursuant to the requirements of the Securities Exchange Act of l934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ABITIBIBOWATER INC.
     
     
  By:
/s/ Jacques P. Vachon
Dated: August 6, 2009   Name: Jacques P. Vachon
   

Title: Senior Vice-President, Corporate Affairs and Chief Legal Officer

 

 

3


 

 
 

Exhibit Index

   
Exhibit No.

Description of Exhibit

   
99.1 Monthly Operating Report for the Period June 1, 2009 to June 30, 2009.

 

4

EX-99 2 ex991.htm  

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

Monthly Operating Report

For the Period June 1, 2009 to June 30, 2009

 

  REQUIRED DOCUMENTS  

Form No.

 
  Debtors Consolidating Schedule of Receipts and Disbursements    MOR-1  
  Debtors Consolidating Schedule of Operating Receipts and Disbursements   MOR-1a  
  Schedule of Cash Disbursements by Debtor Entity   MOR-2  
  Schedule of Debtors Bank Account Book Balances   MOR-3  
  Schedule of Professional Fees Paid   MOR-4  
  Declaration Regarding the Reconciliation of the Debtors Bank Accounts    MOR-5  
  Debtors Consolidating Balance Sheet   MOR-6  
  Debtors Consolidating Statement of Operations   MOR-7  
  Declaration Regarding the Status of Post-Petition Taxes of the Debtors     MOR-8  
  Combined Listing of Post-Petition Aged Accounts Payable    MOR-9  
  Combined Listing of Aged Accounts Receivable   MOR-10  
  Summary of Debtors Post-Petition Inter-Company Receivables and Payables   MOR-11  
  Debtors Questionnaire   MOR-12  
  Supplement to Debtors Questionnaire   MOR-12a  

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

    July 31, 2009  
Signature of Authorized Individual*   Date  
       
       
William G. Harvey   

Senior Vice President &

Chief Financial Officer

 
Printed Name of Authorized Individual   Title of Authorized Individual  

                                                                           

*Authorized Individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

 


In re: Abitibibowater Inc., et al.,

NOTES TO THE MONTHLY OPERATING REPORT

1.

Background and Basis of Presentation: On April 16, 2009, Abitibibowater, Inc. ("ABI" or the "Company") and certain of its U.S. and Canadian subsidiaries (collectively, the "Debtor Entities") filed voluntary petitions in the United States Bankruptcy Court for the District of Delaware (the "U.S. Court") seeking relief under Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy Code"). The following day, April 17, 2009, certain of the Company's Canadian subsidiaries also filed to reorganize (the "Canadian Petition") under the Companies' Creditors Arrangement Act ("CCAA") in the Superior Court of Justice in Canada, Province of Quebec, District of Montreal (the "Canadian Court"). Certain U.S. and Canadian legal entities, as well as some operations, ("Non-Debtor Affiliates") were not included in the Chapter 11 filings and will continue to operate outside of the Chapter 11 process.

   
  The unaudited financial statements included herein include the accounts and results of operations of the U.S. filed debtors.  The information contained in this Monthly Operating Report ("MOR") is provided to fulfill the reporting requirements set forth by the Office of the United States Trustee. All information contained herein is unaudited and subject to future adjustment.
   
  In accordance with U.S. generally accepted accounting principles (GAAP), the Company has applied American Institute of Certified Public Accountant's Statement of Position ("SOP") 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7"), in preparing the financial statements. SOP 90-7 requires that the financial statements, for periods subsequent to the Chapter 11 filing, distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Accordingly, certain revenues, expenses (including professional fees), realized gains and losses and provisions for losses that are realized or incurred in the bankruptcy proceedings are recorded in reorganization items on the accompanying unaudited statements of operations. In addition, pre-petition obligations that may be impacted by the bankruptcy reorganization process have been classified on the unaudited balance sheet at June 30, 2009 as liabilities subject to compromise.
   
  These financial statements are not intended to be prepared in conformity with U.S. GAAP, because they do not include all of the information and footnote disclosures required by U.S. GAAP for complete financial statements. The information contained in this MOR: (a) has not been audited or reviewed by independent registered public accountants, (b) is limited to the time period indicated, and (c) is not intended to reconcile to the consolidated financial statements filed by the Company in its Annual Report on Form 1O-K for the Year ended December 31, 2008 ("2008 Form 1O-K") filed with the Securities and Exchange Commission ("SEC") on April 30, 2009, or with consolidated financial statements in subsequently filed Quarterly Reports on Form 10-Q.
   
  Preparation of the MOR requires management to make estimates and assumptions about future events that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. The Company cannot determine future events and their effects with certainty, particularly while the Chapter 11 cases are proceeding. Therefore, the determination of estimates requires the exercise of judgment based on various assumptions, and other factors such as historical experience, current and expected economic conditions, and in some cases, actuarial calculations. The Company constantly reviews these significant factors and makes adjustments when appropriate.
   
  The statement of operations and cash flows presented in the MOR for any interim period are not necessarily indicative of the results that may be expected for a full quarter, full year, or any future interim period. While every effort has been made to assure the accuracy and completeness of this MOR, errors or omissions may have inadvertently occurred and the Company reserves the right to amend the MOR as necessary. In particular, the Company is in the process of reconciling its pre-petition and post-petition liabilities, as well as its liabilities subject to compromise and not subject to compromise, and such amounts are subject to reclassification and/or adjustment in the future.

 


 

  For the reasons discussed above, the Company cautions readers not to place undue reliance upon information contained in the MOR. For further information, refer to the Company's consolidated financial statements and footnotes included in its 2008 Form 10-K filed with the SEC on April 30, 2009 and other filings with the SEC.
   
2. DIP Credit Facility:  In connection with the commencement of the Chapter 11 proceedings, on April 16, 2009 the Company and certain of its affiliates filed a motion with the U.S. Court seeking approval to enter into a post petition credit agreement (the "DIP Credit Agreement"). On April 17, 2009, the U.S. Court granted interim approval of the DIP Credit Agreement. Final approval of the DIP Credit Agreement was granted by the U.S. Court on June 4, 2009.
   
  The DIP Credit Agreement, as amended, provides for a term loan in the aggregate principal amount of up to USD $360,000,000, consisting of  a USD $166,000,000 for term loan borrowings of the US Borrowers, and a USD $40,000,000 term loan for borrowings of Bowater Canada ( the "Initial Loan"), plus subject to further approval from the Bankruptcy Court only after notice and a further hearing, an incremental USD $154,000,000 which may be advanced after the date of this order, (the Incremental Facility).
   
  The use of proceeds under the DIP Credit Agreement may be used for (a) working capital; (b) other general corporate purposes of the Bowater Debtors; (c) payment of any related transaction costs, fees and expenses; (d) the payment of Adequate Protection Obligations; and (e) the costs of administration of these cases. On April 20th and 21st, the company drew down the current available amount of the DIP agreement.
   
3 . MOR-1 and MOR-1a:  The detail presented in MOR-1 represents the total receipts and disbursements, taken directly from the debtors' bank statements for the period June 1st, 2009 through June 30th, 2009.  The beginning and ending balances are also reported directly from the bank statements. Due to the nature of the debtor's cash management system, the actual operating receipts and disbursement are captured within the numbers presented.  MOR-1a breaks out the typical operating receipts and disbursements.  Major categories of disbursements have been listed.   The Company continues to refine the process by which items in the "Other" category are identified.   These refinements will appear in subsequent month MORs.
   
4 . Significant Accounting Policies: The significant accounting policies are consistent with those listed in the Company's 2008 Form 10-K filed with the SEC on April 30, 2009.
   
5. Liabilities Subject to Compromise: SOP 90-7 requires prepetition liabilities that are subject to compromise, to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as liabilities subject to compromise may be subject to future adjustments, depending on court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, or other events. Certain accounts included in the liabilities subject to compromise may be entitled to administrative expense priority under section 503(b)(9) of the Bankruptcy Code. As of June 30, 2009, the components of liabilities subject to compromise consisted of:

 

    Unsecured debt $ 2,913,335,508  
    Accounts Payable 83,961,267  
    OPEB & Pension 488,555,577  
    Liabilities subject to compromise $ 3,485,852,352  

                      

  Under the Bankruptcy Code, the Debtors generally must assume or reject pre-petition executory contracts, including but not limited to real property leases, subject to the approval of the Bankruptcy Courts and certain other conditions. In this context, "assumption" means that the company agrees to perform its obligations and cure all existing defaults under the

 


 

  contract or lease, and "rejection" means that it is relieved from its obligations to perform further under the contract or lease, but is subject to a pre-petition claim for damages for the breach thereof subject to certain limitations. Any damages resulting from rejection of executory contracts that are permitted to be recovered under the Bankruptcy Code, will be treated as liabilities subject to compromise unless such claims were secured prior to the Petition Date.
   
  Since the Petition Date, the Company has received Court approval to reject a number of leases and other executory contracts of various types. The Company is reviewing all of its executory contracts and unexpired leases to determine which additional contracts and leases it will reject. The Company expects that additional liabilities subject to compromise will arise due to rejection of executory contracts, including leases, and from the determination of the U.S. Court (or agreement by parties in interest) of allowed claims for contingencies and other disputed amounts. The Company also expects that the assumption of additional executory contracts and unexpired leases will convert certain of the liabilities shown on the accompanying financial statements as subject to compromise to post-petition liabilities. Due to the uncertain nature of many of the potential claims, the Company cannot project the magnitude of such claims with any degree of certainty

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-1

Debtors Consolidating Schedule of Receipts and Disbursements (1)

For the Period June 1, 2009 through June 30, 2009

(Dollars in Thousands)

 

 

All Debtor's

Grand Totals

AbitibiBowater

Inc.

AbitibiBowater

US Holding LLC

Donohue

Corp.

Abitibi

Consolidated

Sales

Corporation

(ASCS)

Abitibi-

Consolidated

Alabama

Corporation

Alabama

River

Newsprint

Company

(ARNC)

Abitibi-

Consolidated

Corporation

Augusta

Woodlands,

LLC

Tenex

Data

Inc.

Abitibi-

Consolidated

Finance LP

    09-11296

09-11297

09-11298

09-11299 09-11300 09-11301 09-11302

09-11303

09-11304

09-11305
    No Accounts No Accounts     No Accounts       No Accounts  
Beginning Cash Balance $

339,846

$

-

$

-

$

1

$

11,883

$

-

$

1,986

$

469

$

273

$

-

$

51

Total Cash Receipts

$

963,852

$

-

$

-

$

11

$

201,556

$

-

$

670

$

7,218

$

-

$

-

$

-

Total Cash Disbursements

$

(945,365)

$

-

$

-

$

(11)

$

(203,624)

$

-

$

(1,499)

$

(6,846)

$

-

$

-

$

-

Ending Cash Balance $

358,333

$

-

$

-

$

1

$

9,815

$

-

$

1,157

$

842

$

273

$

-

$

51

 

 

Bowater Newsprint South LLC

Bowater Newsprint South Operations LLC

Bowater

Finance II, LLC

Bowater Alabama LLC

Coosa Pines Golf Club, LLC

Bowater Incorporated

Catawba Property Holdings LLC

Bowater Finance Company Inc.

Bowater South American Holdings, Inc.

Bowater America Inc.

Lake Superior Forest Products Inc.

  09-11306 09-11307 09-11308 09-11309 09-11310 09-11311 09-11312 09-11314 09-11315 09-11316 09-11317
      No Accounts   No Accounts   No Accounts   No Accounts No Accounts  
Beginning Cash Balance $

1

$

1

$

-

$

71

$

-

$

272,652

$

-

$

3

$

-

$

-

$

58

Total Cash Receipts

$

-

$

1

$

-

$

501

$

-

$

587,042

$

-

$

-

$

-

$

-

$

95

Total Cash Disbursements

$

-

$

(0)

$

-

$

(556)

$

-

$

(528,593)

$

-

$

-

$

-

$

-

$

(152)

Ending Cash Balance $

1

$

2

$

-

$

16

$

-

$

331,101

$

-

$

3

$

-

$

-

$

2


 

 

 



 
In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-1  (Continued)

Debtors Consolidating Schedule of Receipts and Disbursements (1)

For the Period June 1, 2009 through June 30, 2009

(Dollars in Thousands)

 

 

Bowater Canada Finance Corporation

Bowater Canadian Holdings Incorporated

AbitibiBowater

Canada Inc.

Bowater Canadian Forest Products

Bowater Maritimes Inc.

Bowater LaHave Corporation

Bowater Canadian Limited

Bowater Nuway Inc.

Bowater Nuway Mid-States Inc.

Bowater Ventures Inc.

AbitibiBowater US Holding 1 Corp

  09-11319 09-11320

09-11321

09-11322

09-11324 09-11325 09-11326 09-11328

09-11329

09-11330

09-11331
                  No Accounts    
Beginning Cash Balance $

15,004

$

13

$

2

$

36,079

$

541

$

45

$

709

$

0

$

-

$

2

$

0

Total Cash Receipts

$

-

$

-

$

-

$

166,423

$

335

$

-

$

-

$

-

$

-

$

-

$

-

Total Cash Disbursements

$

(15,000)

$

(1)

$

(0)

$

(188,517)

$

(521)

$

(0)

$

(43)

$

-

$

-

$

(0)

$

(0)

Ending Cash Balance $

4

$

12

$

2

$

13,985

$

355

$

45

$

665

$

0

$

-

$

2

$

0

 

 

Notes:
(1) The debtors accounting systems are designed to provide operating reports in accordance with GAAP.  The accounting systems are not designed to produce reports that are consistent with the requirements of the U.S. Trustee.  As a result, the information 
(2) Receipts and disbursements include all cash transactions from bank statements including all activity within the accounts of a Debtor, and activity to and from affiliated Debtors.
(3) MOR 1-a represents a the cash flow of the current operating accounts used by the Debtors, and excludes lockbox accounts, investment accounts, and ZBAs. 
(4) All amounts are stated in U.S. Dollars.  Accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at June 30, 2009 foreign exchange rates.


 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-1a

Debtors Consolidated Schedule of Receipts and Disbursements (1)

For the Period June 1, 2009 through June 30, 2009

(Dollars in Thousands)

 

 

All Debtor's

Grand Totals

AbitibiBowater

Inc.

AbitibiBowater

US Holding LLC

Donohue

Corp.

Abitibi

Consolidated

Sales

Corporation

(ASCS)

Abitibi-

Consolidated

Alabama

Corporation

Alabama

River

Newsprint

Company

(ARNC)

Abitibi-

Consolidated

Corporation

Augusta

Woodlands,

LLC

Tenex

Data

Inc.

Abitibi-

Consolidated

Finance LP

    09-11296

09-11297

09-11298

09-11299 09-11300 09-11301 09-11302

09-11303

09-11304

09-11305
    No Accounts No Accounts     No Accounts       No Accounts  
Beginning Cash Balance $

241,354

$

-

$

-

$

1

$

2,635

$

-

$

64

$

422

$

273

$

-

$

51

                                             

Total Cash Receipts

$

226,386

$

-

$

-

$

11

$

9,242

$

-

$

49

$

2,761

$

-

$

-

$

-

                                             

Disbursements:

 

 

                                       

Payroll & Payroll Taxes

$

(37,498)

 

 

 

 

 

 

$

(30)

 

     

 

 

 

 

 

 

 

 

Non-Payroll Labor

$

(6,028)

 

 

 

 

 

 

   

 

 

   

 

 

 

 

 

 

 

 

Raw Materials

$

(52,542)

  

 

 

 

 

 

$

(1,721)

 

 

   

$

(3,888)

 

 

 

 

 

 

Utilities

$

(19,361)

 

 

 

 

 

 

 

 

 

     

 

 

 

 

 

 

 

 

Freight

$

(20,048)

 

 

 

 

 

 

$

(11,235)

 

 

   

 

 

 

 

 

 

 

 

SG&A

$

(15,368)

 

 

 

 

 

 

$

(1,354)

 

 

   

 

 

 

 

 

 

 

 

Supplies

$

(15,264)

 

 

 

 

 

   

 

 

 

   

 

 

 

 

 

 

 

 

Rent

$

(239)

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

Customer Rebates

$

(6,723)

 

 

 

 

 

  $

(5,782)

 

   

 

 

 

 

 

 

 

 

 

Interest

$

(33,857)

 

 

 

 

 

  $

(27,809)

 

   

 

 

 

 

 

 

 

 

 

Other

$

(10,756)

$

-

$

-

$

(11)

$

-

$

-

$

(506)

$

-

$

-

$

-

$

-

Total Cash Disbursements

$

(217,683)

$

-

$

-

$

(11)

$

(47,932)

$

-

$

(506)

$

(3,888)

$

-

$

-

$

-

                                             
Ending Cash Balance $

250,057

$

-

$

-

$

1

$

(36,054)

$

-

$

(392)

$

(704)

$

273

$

-

$

51

 
Notes:
(1) MOR 1-a represents the cash flow of the current operating accounts used by the debtors.
(2) MOR 1-a excludes $62.9 million of intercompany cash settlements and $48.5 million of currency exchange transactions.
(3) The debtors accounting systems are designed to provide operating reports in accordance with GAAP.  The accounting systems are not designed to produce reports that are consistant with the requirements of the U.S. Trustee.  As a result, the information presented in this cash flow was prepared using bank accounts statements as supplied to the debtors from the banks. The numbers presented in the cash flow are subject to change as additional information is made available. The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee.  All information contained herein is unaudited and subject to future adjustments.
(4) All amounts stated in U.S. Dollars, accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at June 30, 2009 foreign exchange rates.
(5) The amounts listed in Other are in the process of still being identified so in the future they can be accurately shown in one of the existing disbursement categories.

   


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-1a

Debtors Consolidating Schedule of Receipts and Disbursements (1)

For the Period June 1, 2009 through June 30, 2009

(Dollars in Thousands)

 

 

Bowater Newsprint South LLC

Bowater Newsprint South Operations LLC

Bowater Finance II, LLC

Bowater Alabama LLC

Coosa Pines Golf Club, LLC

Bowater Incorporated

Catawba Property Holdings LLC

Bowater Finance Company Inc.

Bowater South American Holdings, Inc.

Bowater America Inc. (BAI)

  09-11306 09-11307

09-11308

09-11309

09-11310 09-11311 09-11312 09-11314

09-11315

09-11316

      No Accounts   No Accounts   No Accounts   No Accounts No Accounts
Beginning Cash Balance $

1

$

1

$

-

$

71

$

-

$

207,312

$

-

$

3

$

-

$

-

                                         

Total Cash Receipts

$

-

$

1

$

-

$

501

$

-

$

180,228

$

-

$

-

$

-

$

-

                                         

Disbursements:

 

 

                                   

Payroll & Payroll Taxes

   

 

 

 

          $

(19,448)

 

 

 

 

 

 

 

 

Non-Payroll Labor

   

 

 

 

 

        $

(4,678)

 

 

 

 

 

 

 

 

Raw Materials

   

 

 

 

 

        $

(34,327)

 

 

 

 

 

 

 

 

Utilities

   

 

 

 

 

        $

(10,288)

 

 

 

 

 

 

 

 

Freight

   

 

 

 

 

        $

(6,781)

 

 

 

 

 

 

 

 

SG&A

    $

(0)

            $

(10,561)

 

 

   

 

 

 

 

Supplies

   

 

 

 

 

        $

(12,083)

 

 

 

 

 

 

 

 

Rent

   

 

 

 

 

   

 

 

$

(191)

 

 

 

 

 

 

 

 

Customer Rebates

   

 

 

 

 

       

$

(787)

 

 

 

 

 

 

 

 

Interest

   

 

 

 

 

       

$

(5,241)

 

 

 

 

 

 

 

 

Other

$

-

$

-

$

-

$

(55)

$

-

$

(1,160)

$

-

$

-

$

-

$

-

Total Cash Disbursements

$

-

$

(0)

$

-

$

(55)

$

-

$

(105,546)

$

-

$

-

$

-

$

-

                                         
Ending Cash Balance $

1

$

2

$

-

$

517

$

-

$

281,994

$

-

$

3

$

-

$

-

 

Notes:
(1) MOR 1-a represents the cash flow of the current operating accounts used by the debtors.
(2) MOR 1-a excludes $62.9 million of intercompany cash settlements and $48.5 million of currency exchange transactions.
(3) The debtors accounting systems are designed to provide operating reports in accordance with GAAP.  The accounting systems are not designed to produce reports that are consistant with the requirements of the U.S. Trustee.  As a result, the information presented in this cash flow was prepared using bank accounts statements as supplied to the debtors from the banks. The numbers presented in the cash flow are subject to change as additional information is made available. The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee.  All information contained herein is unaudited and subject to future adjustments.
(4) All amounts stated in U.S. Dollars, accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at June 30, 2009 foreign exchange rates.
(5) The amounts listed in Other are in the process of still being identified so in the future they can be accurately shown in one of the existing disbursement categories.

 

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-1a

Debtors Consolidating Schedule of Receipts and Disbursements (1)

For the Period June 1, 2009 through June 30, 2009

(Dollars in Thousands)

 

 

Lake Superior Forest Products Inc.

Bowater Canada Finance Corporation

Bowater Canadian Holdings Incorporated

AbitibiBowater Canada Inc.

Bowater Canadian Forest Products Inc.

Bowater Maritimes Inc.

Bowater LaHave Corporation

Bowater Canadian Limited

Bowater Nuway Inc.

Bowater Nuway Mid-States Inc.

Bowater Ventures Inc.

AbitibiBowater US Holding 1 Corp

  09-11317 09-11319 09-11320

09-11321

09-11322

09-11324 09-11325 09-11326 09-11328

09-11329

09-11330

09-11331
                    No Accounts    
Beginning Cash Balance $

58

$

4

$

13

$

2

$

29,145

$

541

$

45

$

709

$

0

$

-

$

2

$

0

                                                 

Total Cash Receipts

$

95

$

-

$

-

$

-

$

33,131

$

366

$

-

$

-

$

-

$

-

$

-

$

-

                                                 

Disbursements:

     

 

                                       

Payroll & Payroll Taxes

 

 

   

 

 

 

 

$

(18,019)

           

 

 

 

 

 

 

 

 

Non-Payroll Labor

 

 

   

 

 

 

 

$

(1,333)

$

(17)

       

 

 

 

 

 

 

 

 

Raw Materials

 

 

   

 

 

 

 

$

(12,606)

           

 

 

 

 

 

 

 

 

Utilities

 

 

   

 

 

 

 

$

(9,022)

$

(51)

       

 

 

 

 

 

 

 

 

Freight

 

 

   

 

 

 

 

$

(2,026)

$

(5)

       

 

 

 

 

 

 

 

 

SG&A

 

 

$

(0)

$

(0)

$

(0)

$

(3,409)

$

(41)

$

(0)

$

(0)

   

 

 

$

(0)

$

(0)

Supplies

 

 

   

 

 

 

 

$

(3,181)

           

 

 

 

 

 

 

 

 

Rent

 

 

   

 

 

 

 

$

(48)

           

 

 

 

 

 

 

 

 

Customer Rebates

 

 

   

 

 

 

 

$

(154)

           

 

 

 

 

 

 

 

 

Interest

 

 

   

 

 

 

 

$

(807)

           

 

 

 

 

 

 

 

 

Other

$

(152)

$

-

$

(1)

$

-

$

(8,827)

$

(1)

$

-

$

(43)

$

-

$

-

$

-

$

-

Total Cash Disbursements

$

(152)

$

(0)

$

(1)

$

(0)

$

(59,433)

$

(115)

$

(0)

$

(43)

$

-

$

-

$

(0)

$

(0)

                                                 
Ending Cash Balance $

2

$

4

$

12

$

2

$

2,843

$

792

$

45

$

665

$

0

$

-

$

2

$

0

 

 

Notes:
(1) MOR 1-a represents the cash flow of the current operating accounts used by the debtors.
(2) MOR 1-a excludes $62.9 million of intercompany cash settlements and $48.5 million of currency exchange transactions.
(3) The debtors accounting systems are designed to provide operating reports in accordance with GAAP.  The accounting systems are not designed to produce reports that are consistant with the requirements of the U.S. Trustee.  As a result, the information presented in this cash flow was prepared using bank accounts statements as supplied to the debtors from the banks. The numbers presented in the cash flow are subject to change as additional information is made available. The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee.  All information contained herein is unaudited and subject to future adjustments.
(4) All amounts stated in U.S. Dollars, accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at June 30, 2009 foreign exchange rates.
(5) The amounts listed in Other are in the process of still being identified so in the future they can be accurately shown in one of the existing disbursement categories.

 

 

 


 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-2

Schedule of Cash Disbursements by Debtor Entity

(Dollars in Thousands)

 

Debtor Entity

Notes

Bankruptcy

Case Number

 

Disbursements for the Period

June 1, 2009 to

June 30, 2009 (1)

AbitibiBowater Inc.

(2)

09-11296 $

-

AbitibiBowater US Holding LLC (2) 09-11297 $

-

Donohue Corp.   09-11298 $

11

Abitibi Consolidated Sales Corporation (ASCS)   09-11299 $

47,932

Abitibi-Consolidated Alabama Corporation (2) 09-11300 $

-

Alabama River Newsprint Company (ARNC)   09-11301 $

506

Abitibi-Consolidated Corporation   09-11302 $

3,888

Augusta Woodlands, LLC (2) 09-11303 $

-

Tenex Data Inc. (2) 09-11304 $

-

Abitibi-Consolidated Finance LP (2) 09-11305 $

-

Bowater Newsprint South LLC (2) 09-11306 $

-

Bowater Newsprint South Operations LLC (2) 09-11307 $

0

Bowater Finance II, LLC (2) 09-11308 $

-

Bowater Alabama LLC   09-11309 $

55

Coosa Pines Golf Club, LLC (2) 09-11310 $

-

Bowater Incorporated   09-11311 $

105,546

Catawba Property Holdings LLC (2) 09-11312 $

-

Bowater Finance Company, Inc. (2) 09-11314 $

-

Bowater South American Holdings, Inc. (2) 09-11315 $

-

Bowater America Inc. (BAI) (2) 09-11316 $

-

Lake Superior Forest Products Inc.   09-11317 $

152

Bowater Canada Finance Corporation (2) 09-11319 $

0

Bowater Canadian Holdings Incorporated   09-11320 $

1

AbitibiBowater Canada Inc. (2) 09-11321 $

0

Bowater Canadian Forest Products Inc.   09-11322 $

59,433

Bowater Maritimes Inc.   09-11324 $

115

Bowater LaHave Corporation (2) 09-11325 $

0

Bowater Canadian Limited   09-11326 $

43

Bowater Nuway Inc. (2) 09-11328 $

-

Bowater Nuway Mid-States Inc. (2) 09-11329 $

-

Bowater Ventures Inc. (2) 09-11330 $

0

AbitibiBowater US Holding 1 Corp (2) 09-11331 $

0

 

Total Disbursements

$

217,683

 

Notes:
(1) Disbursement amounts in the main operating accounts include all payments issued during the period, excluding inter-company cash settlements of $62.9 million, and $48.5 million in currency exchange.  Also, transfers between bank accounts are not included. Any disbursements made in Canadian Dollars have been converted to USD at month-end exchange rates.
(2) Indicates Debtor entities that have no disbursements or have disbursements of $500 or less to report during the period.

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-3

Schedule of Debtors Bank Account Balances

(Dollars in Thousands)

 

 

Case #

Debtor Entity

Bank Name

Bank Account Ending In:

Curr $

 

Bank Balance @

June 30, 2009

09 11298

Donohue Corp (DNC)

Bank of America 6296 USD $

1

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 1568 USD $

7,125

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 1576 USD $

-

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 6171 USD $

-

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 2316 USD $

1

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 2696 USD $

2,689

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 0862 USD $

-

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 0870 USD $

-

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 3463 USD $

-

09 11299

Abitibi Cons Sales Corp (ACSC)

Bank of America 6598 USD $

-

09 11301

Alabama River Newsprint Company

Regions 8852 USD $

548

09 11301

Alabama River Newsprint Company

Regions 6609 USD $

606

09 11301

Alabama River Newsprint Company

Regions 2789 USD $

3

09 11301

Alabama River Newsprint Company

Regions 5391 USD $

1

09 11302

Abitibi-Consolidated Corporation

Bank of America 6482 USD $

50

09 11302

Abitibi-Consolidated Corporation

Bank of America 9128 USD $

27

09 11302

Abitibi-Consolidated Corporation

Bank of America 2704 USD $

-

09 11302

Abitibi-Consolidated Corporation

Bank of America 8511 USD $

3

09 11302

Abitibi-Consolidated Corporation

Bank of America 0430 USD $

675

09 11302

Abitibi-Consolidated Corporation

Bank of America 0429 USD $

12

09 11302

Abitibi-Consolidated Corporation

Bank of America 7832 USD $

56

09 11302

Abitibi-Consolidated Corporation

Bank of America 9656 USD $

0

09 11302

Abitibi-Consolidated Corporation

Bank of America 2388 USD $

18

09 11303

Augusta Woodlands LLC

Wachovia 7669 USD $

273

09 11303

Augusta Woodlands LLC

Bank of America 3020 USD $

-

  9 11305

Abitibi-Consolidated Finance LP

CIBC 4615 USD $

51

09 11306

Bowater Newsprint South LLC

Wachovia 7229 USD $

1

09 11307

Bowater Newsprint South Ops (BNSO)

Regions 9429 USD $

2

09 11309

Bowater Alabama (BALI)

Coosa Pines Federal Credit Union 2022 USD $

16

09 11309

Bowater Alabama (BALI)

Coosa Pines Federal Credit Union 2006 USD $

-

09 11309

Bowater Alabama (BALI)

Coosa Pines Federal Credit Union 3447 USD $

-

09 11311

Bowater Incorporated (BI)

Wachovia 9066 USD $

290,144

09 11311

Bowater Incorporated (BI)

Wachovia 3394 USD $

-

09 11311

Bowater Incorporated (BI)

Wachovia 0783 USD $

-

09 11311

Bowater Incorporated (BI)

Wachovia 7224 USD $

2

09 11311

Bowater Incorporated (BI)

Wachovia 8026 USD $

1

09 11311

Bowater Incorporated (BI)

Wachovia London 8036 GBP $

9,633

09 11311

Bowater Incorporated (BI)

Wachovia London 8166 EUR $

4,758

09 11311

Bowater Incorporated (BI)

Bank of America 2618 USD $

2,686

09 11311

Bowater Incorporated (BI)

Bank of America 5097 USD $

14

09 11311

Bowater Incorporated (BI)

Wells Fargo 0687 USD $

216

09 11311

Bowater Incorporated (BI)

Wells Fargo 3255 USD $

-

09 11311

Bowater Incorporated (BI)

Wells Fargo 3274 USD $

-

09 11311

Bowater Incorporated (BI)

Wells Fargo 3289 USD $

-

09 11311

Bowater Incorporated (BI)

Wells Fargo 3293 USD $

-

09 11311

Bowater Incorporated (BI)

Bank of New York 3002 USD $

-

09 11311

Bowater Incorporated (BI)

Bank of New York 6153 USD $

-

09 11311

Bowater Incorporated (BI)

Regions 3536 USD $

20

09 11311

Bowater Incorporated (BI)

BB&T 1324 USD $

87

09 11311

Bowater Incorporated (BI)

BB&T 6446 USD $

5

09 11311

Bowater Incorporated (BI)

SunTrust 1261 USD $

59

09 11311

Bowater Incorporated (BI)

SunTrust 4394 USD $

-

09 11311

Bowater Incorporated (BI)

JPMorgan Chase 4478 USD $

258

09 11311

Bowater Incorporated (BI)

Arrowpoint Fed CU 2195 USD $

21

09 11311

Bowater Incorporated (BI)

Carolina First Investment 3946 USD $

-

09 11311

Bowater Incorporated (BI)

Carolina First 2882 USD $

56

09 11311

Bowater Incorporated (BI)

Wachovia 9438 USD $

15,000

 

 

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor  

MOR-3

Schedule of Debtors Bank Account Balances

(Dollars in Thousands)

 

 

Case #

Debtor Entity

Bank Name

Bank Account Ending In:

Curr $

 

Bank Balance @

June 30, 2009

09 11314

Bowater Finance Company

Wachovia 7062 USD $

3

09 11317

Lake Superior Forest Products Inc.

Bank of America 1105 USD $

2

09 11319

Bowater Canada Finance Corporation

Wachovia 7892 USD $

2

09 11319

Bowater Canada Finance Corporation

Wachovia 9074 USD $

1

09 11319

Bowater Canada Finance Corporation

Wachovia 7143 USD $

1

09 11320

Bowater Canadian Holdings Incorporated

Wachovia 9382 USD $

2

09 11320

Bowater Canadian Holdings Incorporated

Toronto Dominion 5387 USD $

12

09 11321

AbitibiBowater Canada Inc.

Wachovia 7711 USD $

2

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 0135 USD $

1,921

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 2181 CAD $

5,339

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 0811 CAD $

12

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 5945 CAD $

-

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 8603 CAD $

-

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 8611 CAD $

-

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 5990 USD $

679

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 9511 CAD $

1,302

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 7609 CAD $

267

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 1445 USD $

652

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Montreal 2392 USD $

140

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Toronto Dominion 4845 USD $

216

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of America 0351 USD $

616

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of America 0364 USD $

209

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Toronto Dominion 6782 CAD $

742

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Banque Nationale du Canada 0027 CAD $

39

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Toronto Dominion 8039 CAD $

-

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Toronto Dominion 3089 CAD $

284

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Wachovia 9531 USD $

2

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Nova Scotia 5412 CAD $

1

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Bank of Nova Scotia 4114 CAD $

1,078

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Wachovia London 8036 GBP $

705

09 11322

Bowater Canadian Forest Products Inc. (BCFPI)

Lloyds of London 2394 GBP $

359

09 11324

Bowater Maritimes Inc. (DAL)

Bank of Montreal 5982 USD $

42

09 11324

Bowater Maritimes Inc. (DAL)

Bank of Montreal 5889 CAD $

364

09 11325

Bowater LaHave Corporation

Wachovia 6638 USD $

45

09 11326

Bowater Canadian Limited

CIBC 5917 CAD $

20

09 11326

Bowater Canadian Limited

CIBC 6918 CAD $

753

09 11328

Bowater Nuway Inc. (BEN)

Wachovia 6806 USD $

0

09 11330

Bowater Ventures Inc.

Wachovia 9612 USD $

0

09 11331

Bowater Ventures Inc.

Wachovia 7148 USD $

2

09 11331

Bowater Ventures Inc.

Wachovia 9155 USA $

0

 

 


 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-4

Schedule of Professional Fees and Expenses Paid

For the Period June 1, 2009 to June 30, 2009

 

 

 

 

NONE  

 

 

 

 

 


   

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-5

   

Declaration Regarding the Reconciliation of the Debtors' Bank Accounts

                As of June 30, 2009                    

William G. Harvey hereby declares under penalty of perjury:  

 

1.     I am the Senior Vice President and Chief Financial Officer for Abitibibowater Inc, et at., the above-captioned debtors and debtors in possession (collectively, the "Debtors").  I am familiar with the Debtors' day-to-day operations, business, affairs and books and records.  

2.     I am authorized to submit this Declaration of behalf of the Debtors.  

3.     I hereby certify that the Debtor and all affiliated Debtors are reconciled on a regular and timely basis.  

 

Dated:  July 31, 2009                          Respectfully submitted, 

 

                                                               /s/ William G. Harvey                                                         

                                                               By:  William G. Harvey

                                                               Title:  Senior Vice President Chief Financial Officer

 

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-6

Debtor Consolidating Balance Sheet

As of June 30, 2009

 

 

 

AbitibiBowater Inc.

 

09-11296

 

AbitibiBowater US Holding LLC

 

09-11297

 

Donohue Corp.

 

09-11298

 

Abitibi Consolidated Sales Corporation

 

09-11299

 

Abitibi-Consolidated Alabama Corporation

 

09-11300

 

Alabama River Newsprint Company

 

09-11301

 

Abitibi-Consolidated Corporation

 

09-11302

 

Augusta Woodlands, LLC

 

09-11303

 

Tenex Data Inc.

 

09-11304

 

Abitibi-Consolidated Finance LP

 

09-11305

ASSETS

                                       
Cash and Cash Equivalents $ - $ - $ 568 $ 9,513,239 $ - $ 1,531,824 $ 130,844 $ 273,430 $ - $ 51,121
Receivables - Net $ - $ - $ - $ (5,901,398) $ 4,474,138 $ 590,259 $ 9,598,714 $ - $ - $ -
Inventories $ - $ - $ - $ 37,734,647 $ - $ 7,827,496 $ 2,331,179 $ - $ - $ -
Prepaid Expense and Other $ 220,070 $ - $ - $ (583,096) $ - $ 424,389 $ (66,559) $ - $ - $ -
Notes Receivable from Affiliates $ 387,355,004 $ - $ 502,806,526 $ 269,570,179 $ - $ - $ 92,000,000 $ - $ - $ 36,312,240
Income Tax Receivable $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Deferred Income Taxes $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Total Current Assets

$ 387,575,074 $ - $ 502,807,094 $ 310,333,571 $ 4,474,138 $ 10,373,968 $ 103,994,178 $ 273,430 $ - $ 36,363,361
                                         
Plant and Equipment $ - $ - $ - $ 53,584,956 $ 898,483 $ 437,398,966 $ 568,628,377 $ 24,877 $ - $ -
Less Accumulated Depreciation $ - $ - $ - $ (47,301,928) $ (898,483) $ (276,040,240) $ (488,765,376) $ - $ - $ -

Plant and Equipment - Net

$ - $ - $ - $ 6,283,028 $ - $ 161,358,726 $ 79,863,001 $ 24,877 $ - $ -
                                         
Goodwill/Intangible Assets $ - $ - $ - $ 46,733 $ - $ - $ 49,041 $ - $ - $ -
Investment in Subsidiaries $ 3,151,095,198 $ 688,900,001 $ 1,257,832,309 $ 338,863,486 $ 221,189,750 $ - $ 31,483,052 $ - $ - $ -
Other Assets $ 12,758,957 $ - $ - $ 17,085,126 $ - $ - $ (5,807,566) $ - $ - $ -

Total Assets

$ 3,551,429,229 $ 688,900,001 $ 1,760,639,403 $ 672,611,944 $ 225,663,888 $ 171,732,694 $ 209,581,706 $ 298,307 $ - $ 36,363,361
                                         

LIABILITIES AND SHAREHOLDERS' EQUITY 

                                       
 Post Petition Trade Accounts Payable $ - $ - $ - $ 13,525,434 $ (4,281,816) $ 42,531 $ 4,073,221 $ (2) $ - $ -
Accrued Liabilities $ 2,732,797 $ - $ (40,990,408) $ 83,603,404 $ 2,741 $ 5,770,492 $ 4,026,176 $ - $ - $ -
Current Portion of Long Term Debt $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Due to Affiliates $ 72,907,553 $ - $ 35,671,017 $ (77,123,300) $ (12,470,205) $ 890,062 $ 318,301,664 $ (4,371,680) $ - $ (14,169,460)
Income Tax Payable $ (30,739,868) $ (11,987,501) $ 8,568,264 $ 14,105,093 $ (3,999,490) $ - $ (29,724,923) $ (17,890) $ - $ -

Total Current Liabilities

$ 44,900,482 $ (11,987,501) $ 3,248,873 $ 34,110,631 $ (20,748,770) $ 6,703,085 $ 296,676,138 $ (4,389,572) $ - $ (14,169,460)
                                         
Long Term Debt $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Reclassification to Current Portion $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Long Term Debt Net of Current Installments

$ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Loans from Affiliates $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Other Liabilities $ (2) $ - $ 1 $ 42,211,182 $ - $ (17,139) $ 134,933,775 $ - $ - $ (2)
Deferred Income Taxes $ (1,670,339) $ (11,797,935) $ (8,927,186) $ (41,114,383) $ 26,782,890 $ - $ (202,989,475) $ - $ - $ -
Liabilities Subject to Compromise                                        

Debt

$ 296,279,094 $ - $ - $ - $ - $ - $ - $ - $ - $ 7,842,337

Debt - Affiliate

$ 742,083,383 $ 808,190,719 $ - $ 456,111,916 $ 254,534,979 $ - $ - $ - $ - $ 257,206

Accounts payable

$ - $ - $ - $ 869,488 $ - $ 795,377 $ 4,889,082 $ - $ - $ -

Other

$ 1,999,504 $ - $ - $ (32,336,704) $ - $ 13,494,139 $ 9,410,084 $ - $ - $ -

Total Liabilities

$ 1,083,592,122 $ 784,405,283 $ (5,678,312) $ 459,852,130 $ 260,569,099 $ 20,975,462 $ 242,919,604 $ (4,389,572) $ - $ (6,069,919)
                                         
Shareholder Equity - Net $ 2,467,837,107 $ (95,505,282) $ 1,766,317,715 $ 212,759,814 $ (34,905,211) $ 150,757,232 $ (33,337,898) $ 4,687,879 $ - $ 42,433,280
                                         

Total Liabilities and Shareholder' Equity

$ 3,551,429,229 $ 688,900,001 $ 1,760,639,403 $ 672,611,944 $ 225,663,888 $ 171,732,694 $ 209,581,706 $ 298,307 $ - $ 36,363,361

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee.  All information is unaudited and subject to further adjustment.

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

  MOR-6 (continued)

Debtor Consolidating Balance Sheet

As of June 30, 2009

 

 

 

 

 

Bowater Newsprint South LLC

 

09-11306

 

Bowater Newsprint South Operations LLC

 

09-11307

 

Bowater Finance II LLC

 

09-11308

 

Bowater Alabama LLC

 

09-11309

 

Coosa Pines Golf Club LLC

 

09-11310

 

Bowater Incorporated

 

09-11311

 

Catawba Property Holdings LLC

 

09-11312

 

Bowater Finance Company Inc.

 

09-11314

 

Bowater South American Holdings Inc.

 

09-11315

 

Bowater America Inc.

 

09-11316

 

Lake Superior Forest Products Inc.

 

09-11317

ASSETS

                                           
Cash and Cash Equivalents $ - $ 4,646 $ - $ 16,316 $ - $ 321,385,772 $ - $ 2,714 $ - $ - $ 1,689
Receivables - Net $ - $ 10,231,401 $ - $ 4,454,024 $ - $ 92,787,543 $ - $ - $ - $ 94,451,945 $ -
Inventories $ - $ 9,848,626 $ - $ 50,611,545 $ - $ 106,597,080 $ - $ - $ - $ 3,271,356 $ -
Prepaid Expense and Other $ - $ 635,351 $ - $ 5,853,605 $ - $ 41,494,990 $ - $ - $ - $ - $ -
Notes Receivable from Affiliates $ - $ - $ - $ - $ - $ 1,227,792,149 $ - $ 30,060,355 $ - $ - $ -
Income Tax Receivable $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Deferred Income Taxes $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Total Current Assets

$ - $ 20,720,024 $ - $ 60,935,490 $ - $ 1,790,057,534 $ - $ 30,063,069 $ - $ 97,723,301 $ 1,689
                                             
Plant and Equipment $ - $ 376,202,747 $ - $ 466,421,454 $ 1,792,022 $ 2,733,719,011 $ - $ - $ - $ 3,403,000 $ -
Less Accumulated Depreciation $ - $ (181,987,906) $ - $ (197,808,737) $ (1,534,269) $ (2,000,251,362) $ - $ - $ - $ (3,403,000) $ -

Plant and Equipment - Net

$ - $ 194,214,841 $ - $ 268,612,717 $ 257,753 $ 733,467,649 $ - $ - $ - $ - $ -
                                             
Goodwill/Intangible Assets $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 9,100,000 $ -
Investment in Subsidiaries $ - $ - $ - $ - $ - $ 2,644,377,686 $ - $ (3,010,119) $ - $ 10,175,831 $ 93,305,261
Other Assets $ - $ 1,716 $ - $ - $ - $ 69,539,484 $ - $ - $ - $ - $ -

Total Assets

$   $ 214,936,581 $ - $ 329,548,207 $ 257,753 $ 5,237,442,353 $ - $ 27,052,950 $ - $ 116,999,132 $ 93,306,950
                                             

LIABILITIES AND SHAREHOLDERS' EQUITY

                                           
 Post Petition Trade Accounts Payable $ - $ 157,073 $ - $ 4,814,754 $ - $ 22,843,070 $ - $ - $ - $ - $ -
Accrued Liabilities $ - $ 3,871,144 $ - $ 11,688,249 $ 13,050 $ 49,037,564 $ - $ - $ - $ 4,690,528 $ (11,980,000)
Current Portion of Long Term Debt $ - $ - $ - $ - $ - $ 163,940,000 $ - $ - $ - $ - $ -
Due to Affiliates $ 21,600,000 $ 25,735,063 $ - $ (138,430,434) $ (238,494) $ (523,057,568) $ - $ (11,188) $ - $ 698,706,445 $ 77,442,238
Income Tax Payable $ - $ - $ - $ - $ - $ 45,267,851 $ - $ - $ - $ - $ -

Total Current Liabilities

$ 21,600,000 $ 29,763,280 $ - $ (121,927,431) $ (225,444) $ (241,969,083) $ - $ (11,188) $ - $ 703,399,973 $ 65,462,238
                                             
Long Term Debt $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Reclassification to Current Portion $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -

Long Term Debt Net of Current Installments

$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Loans from Affiliates $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Other Liabilities $ 2,000,000 $ 61,548 $ - $ 61,279,977 $ (1) $ 8,616,255 $ - $ (1) $ - $ (2) $ -
Deferred Income Taxes $ 77,447,000 $ (5,396,946) $ - $ 57,051,055 $ (55,865) $ 4,547,631 $ - $ - $ - $ 3,676,732 $ 10,063,421
Liabilities Subject to Compromise                                           -

Debt

$ - $ 4,664,475 $ - $ - $ - $ 1,606,516,396 $ - $ - $ - $ - $ -

Debt - Affiliate

$ - $ - $ - $ - $ - $ 515,737,460 $ - $ - $ - $ - $ -

Accounts payable

$ - $ 2,364,906 $ - $ 14,985,228 $ - $ 31,815,751 $ - $ - $ - $ - $ -

Other

$ - $ 9,999,666 $ - $ 4,519,685 $ - $ 345,591,902 $ - $ - $ - $ - $ -

Total Liabilities

$ 101,047,000 $ 41,456,929 $ - $ 15,908,514 $ (281,310) $ 2,270,856,312 $ - $ (11,189) $ - $ 707,076,703 $ 75,525,659
                                             
Shareholder Equity - Net $ (101,047,000) $ 173,479,652 $ - $ 313,639,693 $ 539,063 $ 2,966,586,041 $ - $ 27,064,139 $ - $ (590,077,571) $ 17,781,291
                                             

Total Liabilities and Shareholder' Equity

$ - $ 214,936,581 $ - $ 329,548,207 $ 257,753 $ 5,237,442,353 $ - $ 27,052,950 $ - $ 116,999,132 $ 93,306,950

 

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee.  All information is unaudited and subject to further adjustment.

 

 


 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

  MOR-6 (continued)

Debtor Consolidating Balance Sheet

As of June 30, 2009

 

 

 

 

Bowater Canada Finance Corporation

 

09-11319

 

Bowater Canadian Holdings Incorporated

 

09-11320

 

AbitibiBowater Canada Inc.

 

09-11321

 

Bowater Canadian Forest Products Inc.

 

09-11322

 

Bowater Maritimes Inc.

 

09-11324

 

Bowater

LaHave Corporation

 

09-11325

 

Bowater Canadian Limited

 

09-11326

 

Bowater Nuway Inc.

 

09-11328

 

Bowater Nuway Mid-States Inc.

 

09-11329

 

Bowater Ventures Inc.

 

09-11330

 

Abitibi

Bowater US Holding 1 Corp.

 

09-11331

 

Grand Total

ASSETS

                                             

 

Cash and Cash Equivalents $

1,773

$

12,765

$

2,166

$

11,249,080

$

339,092

$

45,089

$

665,419

$

1,268

$

-

$

1,601

$

-

$

345,230,416

Receivables - Net $

-

$

-

$

-

$

74,743,084

$

89,447

$

-

$

-

$

-

$

(14,518)

$

-

$

-

$

285,504,639

Inventories $

-

$

-

$

-

$

111,613,057

$

231,460

$

-

$

-

$

37,097

$

341,578

$

-

$

-

$

330,445,121

Prepaid Expense and Other $

-

$

-

$

-

$

19,847,833

$

466,032

$

-

$

-

$

13,589

$

89,149

$

-

$

-

$

68,395,353

Notes Receivable from Affiliates $

-

$

47,352,702

$

-

$

462,404,981

$

-

$

-

$

-

$

483,613,602

$

-

$

-

$

-

$

3,539,267,738

Income Tax Receivable $

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Deferred Income Taxes $

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total Current Assets

$

1,773

$

47,365,467

$

2,166

$

679,858,035

$

1,126,031

$

45,089

$

665,419

$

483,665,556

$

416,209

$

1,601

$

-

$

4,568,843,267

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant and Equipment $

-

$

-

$

-

$

1,688,435,491

$

6,824,929

$

-

$

-

$

363,434

$

23,243,694

$

-

$

-

$

6,360,941,441

Less Accumulated Depreciation $

-

$

-

$

-

$

(1,022,691,874)

$

(1,746,740)

$

-

$

-

$

(169,921)

$

(18,337,395)

$

-

$

-

$

(4,240,937,231)

Plant and Equipment - Net

$

-

$

-

$

-

$

665,743,617

$

5,078,189

$

-

$

-

$

193,513

$

4,906,299

$

-

$

-

$

2,120,004,210

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill/Intangible Assets $

-

$

-

$

-

$

46,899,000

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

56,094,774

Investment in Subsidiaries $

818,915,952

$

2,789,294,792

$

1,641,734,410

$

967,624,450

$

-

$

79,809,309

$

6,696,632

$

5,100,000

$

-

$

820,283

$

-

$

14,744,208,283

Other Assets $

1,225,459

$

-

$

-

$

81,642,649

$

9,052,462

$

-

$

-

$

-

$

-

$

-

$

-

$

185,498,287

Total Assets

$

820,143,184

$

2,836,660,259

$

1,641,736,576

$

2,441,767,751

$

15,256,682

$

79,854,398

$

7,362,051

$

488,959,069

$

5,322,508

$

821,884

$

-

$

21,674,648,821

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Post Petition Trade Accounts Payable $

-

$

-

$

-

$

10,848,899

$

38,445

$

-

$

-

$

7,332

$

(130,819)

$

-

$

-

$

51,938,122

Accrued Liabilities $

-

$

(327,565)

$

5,243

$

65,540,762

$

79,781

$

-

$

-

$

11,197

$

156,890

$

-

$

-

$

177,932,045

Current Portion of Long Term Debt $

-

$

-

$

-

$

42,060,000

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

206,000,000

Due to Affiliates $

430,103

$

253,846

$

5,336,856

$

(363,138,197)

$

51,458,997

$

-

$

12,903

$

(2,571,917)

$

73,070,209

$

128,110

$

-

$

246,365,623

Income Tax Payable $

-

$

(1)

$

-

$

163,712

$

9,649

$

-

$

103,884

$

-

$

-

$

-

$

-

$

(8,251,220)

Total Current Liabilities

$

430,103

$

(73,720)

$

5,342,099

$

(244,524,824)

$

51,586,872

$

-

$

116,787

$

(2,553,388)

$

73,096,280

$

128,110

$

-

$

673,984,570

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Debt $

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Reclassification to Current Portion $

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Long Term Debt Net of Current Installments

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Loans from Affiliates $

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other Liabilities $

(2)

$

3

$

1

$

(3,823,209)

$

32,949,927

$

-

$

(1)

$

495,082

$

100,005

$

1

$

-

$

278,807,398

Deferred Income Taxes $

13,445,715

$

-

$

14,935,697

$

31,007

$

120,149

$

-

$

(101,729)

$

(794,126)

$

8,388,413

$

-

$

-

$

(56,358,274)

Liabilities Subject to Compromise  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

$

629,343,221

$

-

$

-

$

368,689,985

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

2,913,335,508

Debt - Affiliate

$

-

$

102,354,911

$

329,334,714

$

519,808,751

$

133,065,699

$

-

$

-

$

-

$

-

$

-

$

-

$

3,861,479,738

Accounts payable

$

-

$

-

$

-

$

26,942,663

$

1,167,170

$

-

$

-

$

9,371

$

122,231

$

-

$

-

$

83,961,267

Other

$

-

$

-

$

-

$

122,399,405

$

10,818,973

$

-

$

-

$

2,450,478

$

208,445

$

-

$

-

$

488,555,577

Total Liabilities

$

643,219,037

$

102,281,194

$

349,612,511

$

789,523,778

$

229,708,790

$

-

$

15,057

$

(392,583)

$

81,915,374

$

128,111

$

-

$

8,243,765,784

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder Equity - Net $

176,924,147

$

2,734,379,065

$

1,292,124,065

$

1,652,243,973

$

(214,452,108)

$

79,854,398

$

7,346,994

$

489,351,652

$

(76,592,866)

$

693,773

$

-

$

13,430,883,037

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholder' Equity

$

820,143,184

$

2,836,660,259

$

1,641,736,576

$

2,441,767,751

$

15,256,682

$

79,854,398

$

7,362,051

$

488,959,069

$

5,322,508

$

821,884

$

-

$

21,674,648,821

 

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee.  All information is unaudited and subject to further adjustments.


 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-7

Debtor Consolidating Statement of Operations

For the Period June 1, 2009 to June 30, 2009

 

 

AbitibiBowater Inc. AbitibiBowater US Holding LLC Donohue Corp. Abitibi Consolidated Sales Corporation Abitibi-Consolidated Alabama Corporation Alabama River Newsprint Company Abitibi-Consolidated Corporation Augusta Woodlands, LLC Tenex Data Inc. Abitibi-Consolidated Finance LP
  09-11296 09-11297

09-11298

09-11299

09-11300 09-11301 09-11302 09-11303

09-11304

09-11305

 

 

 

 

 

 

 

 

 

 

 

Sales - Net

-

-

-

98,940,746

(30,579)

(30,334)

43,533

-

-

-

Cost of Sales

-

-

-

108,103,488

(30,334)

2,619,446

(2,997,550)

-

-

-

Gross Profit (Loss)

-

-

-

(9,162,742)

(245)

(2,649,780)

3,041,083

-

-

-

Operating Expenses

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative

4,511,023

-

-

(1,362,842)

-

-

-

-

-

-

Research and Development

-

-

-

-

-

-

-

-

-

-

Restructuring and Other Costs

-

-

-

10,426,767

-

-

-

-

-

-

Total Operating Expenses

4,511,023

-

-

9,063,925

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

(4,511,023)

-

-

(18,226,667)

(245)

(2,649,780)

3,041,083

-

-

-

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Expense)

(9,329,855)

(17,899,446)

3,643,247

(2,320,504)

(1,287,672)

539,257

(5,724)

-

-

(126,936)

Other Income (Expense) Net

504,498

-

-

(1,071,358)

-

-

(10,188)

-

-

2,822

Equity in Earnings of Subs

-

-

-

-

-

-

-

-

-

-

Income Before Taxes

(13,336,380)

(17,899,446)

3,643,247

(21,618,529)

(1,287,917)

(2,110,523)

3,025,171

-

-

(124,114)

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

-

-

-

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

Net Income before Discontinued Operations

(13,336,380)

(17,899,446)

3,643,247

(21,618,529)

(1,287,917)

(2,110,523)

3,025,171

-

-

(124,114)

Discontinued Operations

-

-

-

-

-

-

-

-

-

-

Net Income (Loss)

(13,336,380)

(17,899,446)

3,643,247

(21,618,529)

(1,287,917)

(2,110,523)

3,025,171

-

-

(124,114)

                     
Restructuring Items (memo)                    

Professional Fees

      10,426,767            

US Trustee Fees 

                   

Gain (Loss) on Sale of Assets

- - - - - - - - - -

Other Reorganization Expenses

- - - - - - - - - -

Total Reorganization and Other Expenses

- - - 10,426,767 - - - - - -

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee.  All information is unaudited and subject to further adjustments.

 


 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-7 (continued)

Debtor Consolidating Statement of Operations

For the Period June 1, 2009 to June 30, 2009

 

 

Bowater Newsprint South LLC Bowater Newsprint South Operations LLC Bowater Finance II LLC Bowater Alabama LLC Coosa Pines Golf Club LLC Bowater Incorporated Catawba Property Holdings LLC Bowater Finance Company Inc. Bowater South American Holdings Inc. Bowater America Inc. Lake Superior Forest Products Inc.
  09-11306 09-11307

09-11308

09-11309

09-11310 09-11311 09-11312 09-11314

09-11315

09-11316

09-11317

 

 

 

 

 

 

 

 

 

 

 

 

Sales - Net

-

1,850,865

-

18,134,317

-

62,882,761

-

-

-

78,626,243

-

Cost of Sales

-

6,027,559

-

19,735,048

(895)

48,465,124

-

-

-

79,799,928

-

Gross Profit (Loss)

-

(4,176,694)

-

(1,600,731)

895

14,417,637

-

-

-

(1,173,685)

-

Operating Expenses 

 

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative

800,000

(11,900)

-

69,069

-

(13,804,665)

-

-

-

1,363,346

-

Research and Development

-

-

-

-

-

-

-

-

-

-

-

Restructuring and Other Costs

-

-

-

-

-

27,332,867

-

-

-

-

-

Total Operating Expenses

800,000

(11,900)

-

69,069

-

13,528,202

-

-

-

1,363,346

-

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

(800,000)

(4,164,794)

-

(1,669,800)

895

889,435

-

-

-

(2,537,031)

-

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Expense)

-

(32,624)

-

(199)

-

7,066,637

-

-

-

(71)

(18)

Other Income (Expense) Net

-

4,743

-

184,229

-

(584,976)

-

-

-

1,561,517

44,558

Equity in Earnings of Subs

-

-

-

-

-

-

-

-

-

-

(622,800)

Income Before Taxes

(800,000)

(4,192,675)

-

(1,485,770)

895

7,371,096

-

-

-

(975,585)

(578,260)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

-

-

-

-

-

325,395

-

-

-

31,667

-

 

 

 

 

 

 

 

 

 

 

 

 

Net Income before Discontinued Operations

(800,000)

(4,192,675)

-

(1,485,770)

895

7,696,491

-

-

-

(943,918)

(578,260)

Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss)

(800,000)

(4,192,675)

-

(1,485,770)

895

7,696,491

-

-

-

(943,918)

(578,260)

                       
Restructuring Items (memo)                      

Professional Fees

          27,338,067          

US Trustee Fees

                     

Gain (Loss) on Sale of Assets

- - - - - (5,200) - - - - -

Other Reorganization Expenses

- - - - -   - - - -   - 

Total Reorganization and Other Expenses

- - - - - 27,332,867 - - - - -

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee.  All information is unaudited and subject to further adjustments.

  


 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-7 (continued)

Debtor Consolidating Statement of Operations

For the Period June 1, 2009 to June 30, 2009

 

 

Bowater Canada Finance Corporation Bowater Canadian Holdings Incorporated AbitibiBowater Canada Inc. Bowater Canadian Forest Products Inc. Bowater Maritimes Inc. Bowater LaHave Corporation Bowater Canadian Limited Bowater Nuway Inc. Bowater Nuway Mid-States Inc. Bowater Ventures Inc. AbitibiBowater US Holding 1 Corp. Grand Total
  09-11319 09-11320

09-11321

09-11322

09-11324 09-11325 09-11326 09-11328

09-11328

09-11330

09-11331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales - Net

-

-

-

40,788,161

36,625

-

-

-

(102,506)

-

-

301,139,832

Cost of Sales

-

-

-

57,781,701

196,468

-

-

43,304

94,578

-

-

319,837,865

Gross Profit (Loss)

-

-

-

(16,993,540)

(159,843)

-

-

(43,304)

(197,084)

-

-

(18,698,033)

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative

-

-

-

(4,011,191)

-

-

-

-

(34)

-

-

(12,447,194)

Research and Development

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring and Other Costs

-

-

-

7,515,418

(174)

-

-

-

-

-

-

45,274,878

Total Operating Expenses

-

-

-

3,504,227

(174)

-

-

-

(34)

-

-

32,827,684

 

 

 

 

 

 

 

 

 

 

 

 

  

Operating Income (Loss)

-

-

-

(20,497,767)

(159,669)

-

-

(43,304)

(197,050)

 

-

(51,525,717)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Expense)

(9,937,677)

(1,474,706)

(32)

(8,592,687)

342,897

(441

(13)

249,859

-

(32)

-

(39,166,740)

Other Income (Expense) Net

750,342

458,606

1,165,555

6,804,235

11,409,800

-

-

(16,341)

(6,690)

-

-

21,201,352

Equity in Earnings of Subs

-

-

-

(615)

-

-

-

-

-

-

-

(623,415)

Income Before Taxes

(9,187,335)

(1,016,100)

1,165,523

(22,286,834)

11,593,028

(441)

(13)

190,214

(203,740)

(32)

-

(70,114,520)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

(4,569,400)

(1,806,677)

(4,367,629)

-

-

-

-

-

-

-

-

(10,386,644)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income before Discontinued Operations

(13,756,735)

(2,822,777)

(3,202,106)

(22,286,834)

11,593,028

(441)

(13)

190,214

(203,740)

(32)

-

(80,501,164)

Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss)

(13,756,735)

(2,822,777)

(3,202,106)

(22,286,834)

11,593,028

(441)

(13)

190,214

(203,740)

(32)

-

(80,501,164)

                         
Restructuring Items (memo)                       -

Professional Fees

      7,521,596               45,286,430

US Trustee Fees

                       -

Gain (Loss) on Sale of Assets

- - - 6,178 (174) - - - - - - (11,552)

Other Reorganization Expenses

- - -   - - - - - - - -

Total Reorganization and Other Expenses

- - - 7,515,418 (174) - - - - - - 45,274,878

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee.  All information is unaudited and subject to further adjustments.


 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-8

 

Declaration Regarding the Status of Post-Petition Taxes of the Debtors

As of June 30, 2009

 

Joel P. Ihrig hereby declares under penalty of perjury:  

 

1.

I am the Vice President of Taxation for Abitibibowater Inc, et at., the above-captioned debtors and debtors in possession (collectively, the "Debtors").  I am familiar with the Debtors' day-to-day operations, business, affairs and books and records.

 

2.

I am authorized to submit this Declaration of behalf of the Debtors.  

 

3.

To the best of my knowledge, I certify that the Debtor and all affiliated Debtors have paid all taxes from June 1, 2009, the petition date, through June 30, 2009, the end of this reporting period.  

 

Dated:  July 31, 2009                           Respectfully submitted,  

 

                                                               /s/ Joel P. Ihrig                                                     

                                                               By:  Joel P. Ihrig

                                                               Title:  Vice President Taxation

 


 

 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-9

Combined Listing of Post-Petition Aged Accounts Payable

As of June 30, 2009

(Dollars in Thousands)

 

   

Number of Days Outstanding

 

Notes

  0-30     31-60     61-90     Over 90     Totals
Accounts Payable

(1)

$

45,967

  $

4,823

  $

1,149

  $

-

  $

51,938

     

 

   

 

   

 

   

 

   

0

     

 

   

 

   

 

   

 

   

0

Total Post-Petition payables   $

45,967

  $

4,823

  $

1,149

  $

-

  $

51,938

                               
Notes:
(1)  The post-petition accounts payable reported represents open and outstanding trade vendor invoices, based on invoice date, that have been entered into the Debtors' accounts payable system.  These amounts do not include any payables based on accruals for which invoices have not been received nor services performed.
 

     


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-10

Combined Listing of Aged Accounts Receivable

As of June 30, 2009

(Dollars in Thousands)

 

 

Number of Days Outstanding

 

Notes

Current

 

0-30

 

31-60

 

61-90

 

Over 90

 

Totals

Accounts Receivable

(1)

170,809

 

29,911

 

15,353

 

5,066

 

13,959

 

235,097

Other Receivables

(2)

36,438

 

 

 

 

 

 

 

25,252

 

61,690

   

 

 

 

 

 

 

 

 

 

 

0

   

 

 

 

 

 

 

 

 

 

 

0

Totals

(3)

207,246

 

29,911

 

15,353

 

5,066

 

39,211

 

296,787

   

69.8%

 

10.1%

 

5.2%

 

1.7%

 

13.2%

 

100.0%

 

Notes:                    
(1)  All amounts have been converted to U.S. Dollars.            
(2)  Other receivables primarily include:                
          - A/R Excise/Commodity Taxes   $8.6 million            
          - A/R Black Liquid Fuel Credit Program   $10.7 million            
          - A/R Roads/Land Refurb Credit  $25.3 million            
          - Other A/R miscellaneous items  $17.1 million            
(3)  The accounts receivable stated above does not include any provisions for bad debt.  The allowance for bad debt is
approximately $11.3 million.                
(4)  The Logging/Roads/Bridges Credit of $25.3 million relates to 2008 and is expected to be paid in September, 2009.

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-11

Summary of Debtors Post-Petition Intercompany Receivables and Payables

 

 
       

May 31, 2009

 

June 30, 2009

 

Change

Case #   Debtor Entity  

Inter

company

Balances

 

Inter

company

Notes

 

Total

 

Inter

company

Balances

 

Inter

company

Notes

 

Total

 

Inter

company

Balances

 

Inter

company

Notes

 

Total

                                                           
09-11296   AbitibiBowater Incorporated  

$

(69,215)   $ (345,399)   $ (414,613)   $ (72,908)   $ (354,728)   $ (427,636)   $ (3,693)   $ (9,330)   $ (13,023)
09-11297   AbitibiBowater US Holding LLC  

$

-   $ (790,291)   $ (790,291)   $ -   $ (808,191)   $ (808,191)   $ -   $ (17,899)   $ (17,899)
09-11298   Donohue Corp.  

$

(35,671)   $ 519,028   $ 483,358   $ (35,671)   $ 523,001   $ 487,330   $ (0)   $ 3,973   $ 3,973
09-11299   Abitibi Consolidated Sales Corporation  

$

(14,704)   $ (184,221)   $ (198,926)   $ (1,987)   $ (182,898)   $ (184,885)   $ 12,217   $ 1,323   $ 14,040
09-11300   Abitibi-Consolidated Alabama Corporation  

$

6,151   $ (253,247)   $ (247,096)   $ 11,580   $ (254,535)   $ (242,955)   $ 5,429   $ (1,288)   $ 4,141
09-11301   Alabama River Newsprint Company  

$

-   $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
09-11302   Abitibi-Consolidated Corporation  

$

(274,055)   $ 52,000   $ (222,055)   $ (278,302)   $ 52,000   $ (226,302)   $ (4,247)   $ -   $ (4,247)
09-11303   Augusta Woodlands, LLC  

$

4,372   $ 40,000   $ 44,372   $ 4,372   $ 40,000   $ 44,372   $ -   $ -   $ -
09-11304   Tenex Data Inc.  

$

-   $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
09-11305   Abitibi-Consolidated Finance LP  

$

14,169   $ 36,310   $ 50,478   $ 14,169   $ 36,443   $ 50,612   $ 1   $ 133   $ 134
09-11306   Bowater Newsprint South LLC  

$

(20,800)   $ -   $ (20,800)   $ (21,600)   $ -   $ (21,600)   $ (800)   $ -   $ (800)
09-11307   Bowater Newsprint South Operations LLC  

$

(24,082)   $ -   $ (24,082)   $ (25,735)   $ -   $ (25,735)   $ (1,653)   $ -   $ (1,653)
09-11308   Bowater Finance II LLC  

$

-   $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
09-11309   Bowater Alabama LLC  

$

138,812   $ -   $ 138,812   $ 138,430   $ -   $ 138,430   $ (382)   $ -   $ (382)
09-11310   Coosa Pines Golf Club LLC  

$

191   $ -   $ 191   $ 238   $ -   $ 238   $ 47   $ -   $ 47
09-11311   Bowater Incorporated  

$

516,671   $ 693,779   $ 1,210,451   $ 523,110   $ 713,886   $ 1,236,996   $ 6,439   $ 20,106   $ 26,546
09-11312   Catawba Property Holdings LLC  

$

-   $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
09-11314   Bowater Finance Company Inc.  

$

11   $ 30,060   $ 30,072   $ 11   $ 30,060   $ 30,072   $ -   $ -   $ -
09-11315   Bowater South American Holdings Inc.  

$

-   $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
09-11316   Bowater America Inc.  

$

(733,406)   $ -   $ (733,406)   $ (698,709)   $ -   $ (698,709)   $ 34,697   $ -   $ 34,697
09-11317   Lake Superior Forest Products Inc.  

$

(77,530)   $ -   $ (77,530)   $ (77,442)   $ -   $ (77,442)   $ 88   $ -   $ 88
09-11319   Bowater Canada Finance Corporation  

$

(15,419)   $ -   $ (15,419)   $ (430)   $ -   $ (430)   $ 14,989   $ -   $ 14,989
09-11320   Bowater Canadian Holdings Incorporated  

$

(43)   $ (51,472)   $ (51,515)   $ (254)   $ (52,855)   $ (53,109)   $ (211)   $ (1,383)   $ (1,595)
09-11321   AbitibiBowater Canada Inc.  

$

(5,204)   $ (329,335)   $ (334,539)   $ (5,337)   $ (329,335)   $ (334,672)   $ (133)   $ -   $ (133)
09-11322   Bowater Canadian Forest Products Inc.  

$

424,262   $ (45,985)   $ 378,276   $ 376,076   $ (59,566)   $ 316,510   $ (48,186)   $ (13,580)   $ (61,766)
09-11324   Bowater Maritimes Inc.  

$

(50,437)   $ (142,801)   $ (193,238)   $ (51,459)   $ (133,066)   $ (184,525)   $ (1,022)   $ 9,735   $ 8,714
09-11325   Bowater LaHave Corporation  

$

-   $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
09-11326   Bowater Canadian Limited  

$

(14)   $ -   $ (14)   $ (13)   $ -   $ (13)   $ 1   $ -   $ 1
09-11328   Bowater Nuway Inc.  

$

2,572   $ 483,364   $ 485,936   $ 2,572   $ 483,614   $ 486,185   $ (0)   $ 250   $ 249
09-11329   Bowater Mid-States Inc.  

$

(72,926)   $ -   $ (72,926)   $ (73,070)   $ -   $ (73,070)   $ (145)   $ -   $ (145)
09-11330   Bowater Ventures Inc.  

$

(128)    $ -   $ (128)    $ (128)   $ -   $ (128)    $   $  -   $ -
09-11331   AbitibiBowater US Holding 1 Corp.  

$

-   $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -
       

 

                                                 
    CCAA Filing Companies  

$

336,449   $ 360,616   $ 697,065   $ 312,649   $ 367,802   $ 680,452   $ (23,800)   $ 7,186   $ (16,613)
       

 

                  -                              
    Non-Filing Companies  

$

(50,026)   $ (72,406)   $ (122,432)   $ (40,164)   $ (71,632)   $ (111,796)   $ 9,862   $ 774   $ 10,636
                                                           
    Total  

$

0   $ -   $ -   $ 0   $ -   $ 0   $ 0   $ (0)   $ 0
                                                           

 


 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-12

Debtors' Questionnaire

For the Period June 1, 2009 to June 30, 2009

 

 

 

 

 

 

 

 

 

 

 

Yes

 

No

1.        Have any assets been sold or transferred outside the normal course of business

 

 

 

X

this period? If yes, provide an explanation below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.        Have any funds been disbursed from any account other than a debtor in

 

 

 

 

X

possession account this reporting period? If yes, provide an explanation below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.        Have all post-petition tax returns been timely filed? If no, provide an explanation

 

X

 

 

below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.        Are workers compensation, general liability and other necessary Insurance

 

 

X

 

 

coverage in effect? If no, provide an explanation below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.        Has any bank account been opened during the reporting period? If yes, provide

 

X 

 

 

documentation identifying the opened account(s). If an investment account has

 

 

been opened provide the required documentation pursuant to the Delaware Local

 

 

 

 

Rule 4001-3.

 

 

 

 

 

 

 

 

 

 

 

 

See MOR-12a for new account listing.

 

 

 


 

 

 

In re: Abitibibowater Inc., et al., Chapter 11
  Case No. 09-11296
Debtor:  

MOR-12a

Supplement to Debtors' Questionnaire

For Period June 1, 2009 to June 30, 2009

 

 

Listing of bank accounts opened during the reporting period.

 

 

Debtor

 

Bank Name

 

Date Opened

Debtor # 09-11311, Bowater Inc.

 

Wachovia # 2000049259438   USD  

 

June 17, 2009

 

-----END PRIVACY-ENHANCED MESSAGE-----