EX-99 2 ex99-1form8k_071009.htm EXHIBIT 99.1

EXHIBIT 99.1

 

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

Monthly Operating Report

For the Period April 16, 2009 to May 31, 2009

 

 

REQUIRED DOCUMENTS

Form No.

Debtors Consolidating Schedule of Receipts and Disbursements

MOR-1

Debtors Consolidating Schedule of Operating Receipts and Disbursements

MOR-1a

Schedule of Cash Disbursements by Debtor Entity

MOR-2

Schedule of Debtors Bank Account Book Balances

MOR-3

Schedule of Professional Fees Paid

MOR-4

Declaration Regarding the Reconciliation of the Debtors Bank Accounts

MOR-5

Debtors Consolidating Balance Sheet

MOR-6

Debtors Consolidating Statement of Operations

MOR-7

Declaration Regarding the Status of Post-Petition Taxes of the Debtors

MOR-8

Combined Listing of Post-Petition Aged Accounts Payable

MOR-9

Combined Listing of Aged Accounts Receivable

MOR-10

Summary of Debtors Post-Petition Inter-Company Receivables and Payables

MOR-11

Debtors Questionnaire

MOR-12

Supplement to Debtors Questionnaire

MOR-12a

 

 

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

 

/s/ William G. Harvey

 

June 30, 2009

Signature of Authorized Individual*

 

Date

 

 

 


William G. Harvey

 

Senior Vice President &
Chief Financial Officer

Print Name of Authorized Individual

 

Title of Authorized Individual

 

 

*Authorized Individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

 


In re: Abitibibowater Inc., et al.,

NOTES TO THE MONTHLY OPERATING REPORT

1.

Background and Basis of Presentation: On April 16, 2009, Abitibibowater, Inc. (“ABI” or the “Company”) and certain of its U.S. and Canadian subsidiaries (collectively, the "Debtor Entities") filed voluntary petitions in the United States Bankruptcy Court for the District of Delaware (the "U.S. Court") seeking relief under Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy Code"). The following day, April 17, 2009, certain of the Company's Canadian subsidiaries also filed to reorganize (the "Canadian Petition") under the Companies' Creditors Arrangement Act ("CCAA") in the Superior Court of Justice in Canada, Province of Quebec, District of Montreal (the "Canadian Court"). Certain U.S. and Canadian legal entities, as well as some operations, ("Non-Debtor Affiliates") were not included in the Chapter 11 filings and will continue to operate outside of the Chapter 11 process.

The unaudited financial statements included herein include the accounts and results of operations of the U.S. filed debtors. The information contained in this Monthly Operating Report ("MOR") is provided to fulfill the reporting requirements set forth by the Office of the United States Trustee. All information contained herein is unaudited and subject to future adjustment.

In accordance with U.S. generally accepted accounting principles (GAAP), the Company has applied American Institute of Certified Public Accountant's Statement of Position ("SOP") 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7"), in preparing the financial statements. SOP 90-7 requires that the financial statements, for periods subsequent to the Chapter 11 filing, distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Accordingly, certain revenues, expenses (including professional fees), realized gains and losses and provisions for losses that are realized or incurred in the bankruptcy proceedings are recorded in reorganization items on the accompanying unaudited statements of operations. In addition, pre-petition obligations that may be impacted by the bankruptcy reorganization process have been classified on the unaudited balance sheet at May 31, 2009 as liabilities subject to compromise.

These financial statements are not intended to be prepared in conformity with U.S. GAAP, because they do not include all of the information and footnote disclosures required by U.S. GAAP for complete financial statements. The information contained in this MOR (a) has not been audited or reviewed by independent registered public accountants, (b) is limited to the time period indicated and (c) is not intended to reconcile to the consolidated financial statements filed by the Company in its Annual Report on Form 1O-K for the Year ended December 31, 2008 ("2008 Form 1O-K") filed with the Securities and Exchange Commission ("SEC") on April 30, 2009, or with consolidated financial statements in subsequently filed Quarterly Reports on Form 10-Q.

Preparation of the MOR requires management to make estimates and assumptions about future events that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. The Company cannot determine future events and their effects with certainty, particularly while the Chapter 11 cases are proceeding. Therefore, the determination of estimates requires the exercise of judgment based on various assumptions, and other factors such as historical experience, current and expected economic conditions, and in some cases, actuarial calculations. The Company constantly reviews these significant factors and makes adjustments when appropriate.

The statement of operations and cash flows presented in the MOR for any interim period are not necessarily indicative of the results that may be expected for a full quarter, full year, or any future interim period. While every effort has been made to assure the accuracy and completeness of this MOR, errors or omissions may have inadvertently occurred and the Company reserves the right to amend the MOR as necessary. In particular, the Company is in the process of reconciling its pre-petition and post-petition liabilities, as well as its liabilities subject to compromise and not subject to compromise, and such amounts are subject to reclassification and/or adjustment in the future.

For the reasons discussed above, the Company cautions readers not to place undue reliance upon information contained in the MOR. For further information, refer to the Company's consolidated financial statements and footnotes included in its 2008 Form 10-K filed with the SEC on April 30, 2009 and other filings with the SEC.

 


 

2.

DIP Credit Facility: In connection with the commencement of the Chapter 11 proceedings, on April 16, 2009 the Company and certain of its affiliates filed a motion with the U.S. Court seeking approval to enter into a post petition credit agreement (the "DIP Credit Agreement"). On April 17, 2009, the U.S. Court granted interim approval of the DIP Credit Agreement. Final approval of the DIP Credit Agreement was granted by the U.S. Court on June 4, 2009.

The DIP Credit Agreement, as amended, provides for a term loan in the aggregate principal amount of up to USD $360,000,000 (consisting of a USD $166,000,000 for term loan borrowings of the US Borrowers, and a USD $40,000,000 term loan for borrowings of Bowater Canada ( the “Initial Loan”), plus subject to further approval from the Bankruptcy Court only after notice and a further hearing, an incremental USD $154,000,000 which may be advanced after the date of this order, (the Incremental Facility).

The use of proceeds under the DIP Credit Agreement may be used for (a) working capital; (b) other general corporate purposes of the Bowater Debtors; (c) payment of any related transaction costs, fees and expenses; (d) the payment of Adequate Protection Obligations; and (e) the costs of administration of these cases. On April 20th and 21st, the company drew down the current available amount of the DIP agreement.

3.

MOR-1 and MOR-1A: The detail presented in MOR-1 represents the total receipts and disbursements, taken directly from the debtors’ bank statements for the period April 16th, 2009 through May 31st 2009. The beginning and ending balances are also reported directly from the bank statements. Due to the nature of the debtor’s cash management system, the actual operating receipts and disbursement are captured within the numbers presented. MOR-1A breaks out the typical operating receipts and disbursements. Major categories of disbursements have been listed. The Company continues to refine the process by which items in the “Other” category are identified. These refinements will appear in subsequent month MORs.

4.

Significant Accounting Policies: The significant accounting policies are consistent with those listed in the Company's 2008 Form 10-K filed with the SEC on April 30, 2009.

5.

Liabilities Subject to Compromise: SOP 90-7 requires prepetition liabilities that are subject to compromise, to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as liabilities subject to compromise may be subject to future adjustments, depending on court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, or other events. Certain accounts included in the liabilities subject to compromise may be entitled to administrative expense priority under section 503(b)(9) of the Bankruptcy Code. As of May 31, 2009, the components of liabilities subject to compromise consisted of:

 

 

Unsecured debt

$       2,889,793,980

 

 

 

 

 

 

Accounts Payable

105,614,151

 

 

 

 

 

 

OPEB & Pension

480,958,322

 

 

 

 

 

 

Liabilities subject to compromise

$       3,476,366,453

 

 

 


 

Under the Bankruptcy Code, the Debtors generally must assume or reject pre-petition executory contracts, including but not limited to real property leases, subject to the approval of the Bankruptcy Courts and certain other conditions. In this context, "assumption" means that the company agrees to perform its obligations and cure all existing defaults under the contract or lease, and "rejection" means that it is relieved from its obligations to perform further under the contract or lease, but is subject to a pre-petition claim for damages for the breach thereof subject to certain limitations. Any damages resulting from rejection of executory contracts that are permitted to be recovered under the Bankruptcy Code, will be treated as liabilities subject to compromise unless such claims were secured prior to the Petition Date.

Since the Petition Date, the Company has received Court approval to reject a number of leases and other executory contracts of various types. The Company is reviewing all of its executory contracts and unexpired leases to determine which additional contracts and leases it will reject. The Company expects that additional liabilities subject to compromise will arise due to rejection of executory contracts, including leases, and from the determination of the U.S. Court (or agreement by parties in interest) of allowed claims for contingencies and other disputed amounts. The Company also expects that the assumption of additional executory contracts and unexpired leases will convert certain of the liabilities shown on the accompanying financial statements as subject to compromise to post-petition liabilities. Due to the uncertain nature of many of the potential claims, the Company cannot project the magnitude of such claims with any degree of certainty.

 


 

In re: Abitibibowater Inc., et al., 

Debtor

Chapter 11 
Case No. 09-11296

MOR-1

Debtors Consolidating Schedule of Receipts and Disbursements (1)

For the period of April 16, 2009 through May 31, 2009

(Dollars in Thousands)

 

 

 

All Debtor's

AbitibiBowater

Inc.

AbitibiBowater

US Holding LLC

Donohue

Corp.

Abitibi

Consolidated

Sales

Corporation

(ACSC)

Abitibi-

Consolidated

Alabama

Corporation

Alabama

River

Newsprint

Company

(ARNC)

Abitibi-

Consolidated

Corporation

Augusta

Woodlands,

LLC

Tenex

Data Inc.

Abitibi-

Consolidated Finance LP

 

Grand Totals

09-11296

09-11297

09-11298

09-11299

09-11300

09-11301

09-11302

09-11303

09-11304

09-11305

 

 

No Accounts

No Accounts

 

 

No Accounts

 

 

 

No Accounts

No Accounts

Beginning Cash Balance

$           55,793 

$       -         

$       -         

  $             1  

$         23,145 

$       -         

$      2,569 

$        134 

$       273 

$     -     

$       -       

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Receipts

$      3,111,037 

$       -         

$       -         

$             -

$       567,269 

$       -         

$         671 

$     2,901 

$      -       

$     -     

$       -       

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Disbursements

$    (2,825,966)

$       -         

$       -         

$             -

$     (577,421)

$       -         

$    (1,254)

$   (2,567)

$      -       

$     -     

$       -       

 

 

 

 

 

 

 

 

 

 

 

 

Ending Cash Balance

$         340,865 

$       -         

$       -         

  $            1  

$        12,993 

$       -         

$     1,986 

$        469 

$       273 

$     -     

$       -       

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bowater

Newsprint

South LLC

Bowater

Newsprint

South

Operations LLC

Bowater

Finance II, LLC

Bowater

Alabama LLC

Coosa Pines

Golf Club, LLC

Bowater

Incorporated

Catawba

Property

Holdings LLC

Bowater

Finance

Company Inc.

Bowater

South

American

Holdings, Inc.

Bowater

America

Inc. (BAI)

Lake

Superior

Forest

Products Inc.

 

09-11306

09-11307

09-11308

09-11309

09-11310

09-11311

09-11312

09-11314

09-11315

09-11316

09-11317

 

 

 

No Accounts

 

No Accounts

 

No Accounts

 

No Accounts

No Accounts

 

Beginning Cash Balance

$              1 

$               4 

$       -         

$         230 

$       -         

$         12,866 

$       -       

$              3 

$       -         

$     -     

$             2 

 

 

 

 

  

 

 

 

 

 

 

 

Total Cash Receipts

$               - 

$             58 

$       -         

$         340 

$       -         

$    2,306,573 

$       -       

$               - 

$       -         

$     -     

$           56 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Disbursements

$             (0)

$           (61)

$       -         

$       (500)

$       -         

$  (2,046,787)

$       -       

$             (0)

$       -         

$     -     

$              - 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Cash Balance

$              1 

$               1 

$       -         

$           71 

$       -         

$       272,652 

$       -       

$              1 

$         -       

$     -     

$           58 

 

 


In re: Abitibibowater Inc., et al.,

Debtor 

Chapter 11
Case No. 09-11296

MOR-1 (Continued)

Debtors Consolidating Schedule of Receipts and Disbursements (1)

For the period of April 16, 2009 through May 31, 2009

(Dollars in Thousands)

 

 

 

Bowater

Canada

Finance

Corporation

Bowater

Canadian

Holdings

Incorporated

AbitibiBowater

Canada Inc.

Bowater

Canadian

Forest

Products Inc.

Bowater

Maritimes

Inc.

Bowater

LaHave

Corporation

Bowater

Canadian

Limited

Bowater

Nuway Inc.

Bowater

Nuway Mid-

States Inc.

Bowater

Ventures

Inc.

AbitibiBowater

US Holding 1

Corp

 

09-11319

09-11320

09-11321

09-11322

09-11324

09-11325

09-11326

09-11328

09-11329

09-11330

09-11331

 

 

 

 

 

 

 

 

 

No Accounts

 

No Accounts

Beginning Cash Balance

$               2 

$               3 

$               2 

$       15,348 

$       522 

$            46 

$        643 

$              1 

$       -     

$              1 

$       -         

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Receipts

$     15,003 

$               - 

$               - 

$     217,182 

$       917 

$               -

$          66 

$               -

$      -      

$               -

$       -         

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Disbursements

$             (0)

$             (0)

$             (0)

$   (196,477)

$     (897)

$             (0)

$           (0)

$             (0)

$               

$             (0)

$       -         

 

 

 

 

 

 

 

 

 

 

 

 

Ending Cash Balance

$     15,005 

$               2 

$               2 

$       36,052 

$       541 

$            45 

$        709 

$              1 

$               

$              1 

$       -         

 

Notes: 

 

(1)

The debtors accounting systems are designed to provide operating reports in accordance with GAAP. The accounting systems are not designed to produce reports that are consistent with the requirements of the U.S. Trustee. As a result, the information

 

(2)

Receipts and disbursements include all cash transactions from bank statements including all activity within the accounts of a Debtor, and activity to and from affiliated Debtors.

 

(3)

Cash receipts include proceeeds from the D.I.P. financing of $155.3 million in debtor #09-11311, and $40 million in debtor #09-11322.

(4)

MOR 1-a represents a the cash flow of the current operating accounts used by the Debtors, and excludes lockbox accounts, investment accounts, and ZBAs.

 

(5)

All amounts are stated in U.S. Dollars. Accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at May 31, 2009 foreign exchange rates.

 

 


 

In re: AbitibiBowater Inc., et al.,

Debtor

Chapter 11
Case No. 09-11296

MOR-1a

Debtors Consolidated Schedule of Receipts and Disbursements (1)

For the period of April 16, 2009 through May 31, 2009

(Dollars in Thousands)

 

 

All Debtor's

AbitibiBowater

Inc.

AbitibiBowater

US Holding LLC

Donohue

Corp.

Abitibi

Consolidated

Sales

Corporation

(ACSC)

Abitibi-

Consolidated

Alabama

Corporation

Alabama

River

Newsprint

Company

(ARNC)

Abitibi-

Consolidated

Corporation

Augusta

Woodlands,

LLC

Tenex Data

Inc.

Abitibi-

Consolidated

Finance LP

 

Grand Totals

09-11296

09-11297

09-11298

09-11299

09-11300

09-11301

09-11302

09-11303

09-11304

09-11305

 

 

No Accounts

No Accounts

 

 

No Accounts

 

 

 

No Accounts

No Accounts

Beginning Cash Balance

`

$       -         

$       -         

$            1 

$                  1 

$       -         

$           78 

$         133 

$          273 

$       -     

$       -        

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Receipts 

$    513,455 

$       -         

$       -         

$             -

$        88,077 

$       -         

$         671 

$         749 

$               - 

$       -     

$       -        

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements:

 

 

 

 

 

 

 

 

 

 

 

Payroll & Payroll Taxes

$    (64,645)

 

 

 

$        (6,101)

 

 

 

 

 

 

Non-Payroll Labor

$      (2,579)

 

 

 

 

 

$            (0)

 

 

 

 

Raw Materials  

$    (52,343)

 

 

 

 

 

$            (0)

 

 

 

 

Utilities 

$    (16,996)

 

 

 

 

 

 

 

 

 

 

Freight

$    (63,473)

 

 

 

$      (28,217)

 

$            (2)

 

 

 

 

SG&A

$    (10,444)

 

 

 

$        (1,910)

 

$          (67)

 

 

 

 

Supplies

$      (9,553)

 

 

 

 

 

$          (67)

 

 

 

 

Wire Transfers to 3rd Parties

$    (75,218)

 

 

 

$        (5,929)

 

 

 

 

 

 

Rent

$            (64)

 

 

 

 

 

 

 

 

 

 

Other (5) 

$    (97,320)

 

 

 

$      (43,293)

 

$       (548)

$       (457)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Disbursements

$  (392,635)

$       -         

$       -         

$            -

$      (85,450)

$       -         

$       (685)

$       (457)

$                - 

$       -     

$       -        

 

 

 

 

 

 

 

 

 

 

 

 

Ending Cash Balance 

$    141,726 

$       -         

$       -         

$            1

$         2,629 

$       -         

$           64 

$          425

$          273 

$       -     

$       -        

 

Notes:

(1)

MOR 1-a represents the cash flow of the current operating accounts used by the debtors and excludes lockbox accounts, investment accounts, and ZBAs.

(2)

MOR 1-a also excludes D.I.P. financing cash receipts of $155.7 million in debtor #09-11311 and $40.0 million in debtor #09-11322. Also MOR 1-a excludes $46.0 million of currency exchange transactions, and also excludes $37.6 million of inter-company cash settlements.

(3)

The debtors' accounting systems are designed to provide operating reports in accordance with GAAP. The accounting systems are not designed to produce reports that are consistent with the requirements of the U.S. Trustee. As a result, the information presented in this schedule was prepared using bank account statements as supplied to the debtors from the banks. The numbers

 


presented in the cash flow are subject to change as additional information is made available. The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee. All information contained herein is unaudited and subject to future adjustments.

(4)

All amounts are stated in U.S. Dollars. All accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at May 31, 2009 foreign exchange rates.

(5)

The amounts listed in Other are in the process of still being identified so in the future they can be accurately shown in one of the existing disbursement categories.

 

In re: AbitibiBowater Inc., et al.,

Debtor

Chapter 11
Case No. 09-11296

MOR-1a (continued)

Debtors Consolidated Schedule of Receipts and Disbursements (1)

For the period of April 16, 2009 through May 31, 2009

(Dollars in Thousands)

 

 

Bowater

Newsprint

South LLC

Bowater

Newsprint

South

Operations

LLC

Bowater

Finance II,

LLC

Bowater

Alabama LLC

Coosa Pines

Golf Club,

LLC

Bowater

Incorporated

Catawba

Property

Holdings LLC

Bowater

Finance

Company

Inc.

Bowater South

American

Holdings, Inc.

Bowater

America Inc.

(BAI)

Lake

Superior

Forest

Products Inc.

 

09-11306

09-11307

09-11308

09-11309

09-11310

09-11311

09-11312

09-11314

09-11315

09-11316

09-11317

 

 

 

No Accounts

 

No Accounts

 

No Accounts

 

No Accounts

No Accounts

 

Beginning Cash Balance

 

$              1 

$              1 

$       -     

$        230 

$       -     

$        6,591 

$       -     

$              3 

$       -         

$       -     

$              1 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Receipts 

$               -

$           58 

$       -     

$        340 

$       -     

$    274,216 

$       -     

$               -

$       -         

$       -     

$            56 

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements:

 

 

 

 

 

 

 

 

 

 

 

Payroll & Payroll Taxes

 

 

 

 

 

$    (37,402)

 

 

 

 

 

Non-Payroll Labor 

 

 

 

$        (62)

 

$      (1,727)

 

 

 

 

 

Raw Materials  

 

 

 

 

 

$    (37,405)

 

 

 

 

 

Utilities 

 

 

 

 

 

$    (16,916)

 

 

 

 

 

Freight 

 

 

 

$        (62)

 

$    (19,086)

 

 

 

 

 

SG&A 

$             (0)

 

 

$          (9)

 

$      (2,324)

 

 

 

 

 

Supplies 

 

 

 

$      (178)

 

$      (7,295)

 

 

 

 

 

Wire Transfers to 3rd Parties

 

 

 

 

$    (38,669)

 

 

 

 

 

Rent

 

 

$        (39)

 

 

 

 

 

 

 

Other (5) 

$          (61)

 

$      (150)

 

$    (28,333)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Disbursements

$             (0)

$          (61)

$       -     

$      (500)

$       -     

$(  189,158)

$       -     

$              -

$       -         

$       -     

$              1 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Cash Balance 

$              1 

$              1 

$       -     

$          71 

$       -     

$      91,650 

$       -     

$             3 

$       -         

$       -     

$           58 

 

Notes:

(1)

MOR 1-a represents the cash flow of the current operating accounts used by the debtors and excludes lockbox accounts, investment accounts, and ZBAs.

(2)

MOR 1-a also excludes D.I.P. financing cash receipts of $155.7 million in debtor #09-11311 and $40.0 million in debtor #09-11322. Also MOR 1-a excludes $46.0 million of currency exchange transactions, and also excludes $37.6 million of inter-company cash settlements.

 


(3)

The debtors' accounting systems are designed to provide operating reports in accordance with GAAP. The accounting systems are not designed to produce reports that are consistent with the requirements of the U.S. Trustee. As a result, the information presented in this schedule was prepared using bank account statements as supplied to the debtors from the banks. The numbers presented in the cash flow are subject to change as additional information is made available. The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee. All information contained herein is unaudited and subject to future adjustments.

(4)

All amounts are stated in U.S. Dollars. All accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at May 31, 2009 foreign exchange rates.

(5)

The amounts listed in Other are in the process of still being identified so in the future they can be accurately shown in one of the existing disbursement categories.

 

In re: AbitibiBowater Inc., et al.,

Debtor

Chapter 11
Case No. 09-11296

MOR-1a (continued)

Debtors Consolidated Schedule of Receipts and Disbursements (1)

For the period of April 16, 2009 through May 31, 2009

(Dollars in Thousands)

 

 

Bowater

Canada

Finance

Corporation

Bowater

Canadian

Holdings

Incorporated

AbitibiBowater

Canada Inc.

Bowater

Canadian

Forest Products

Inc.

Bowater

Maritimes

Inc.

Bowater

LaHave

Corporation

Bowater

Canadian

Limited

Bowater

Nuway Inc.

Bowater

Nuway Mid-

States Inc.

Bowater

Ventures

Inc.

AbitibiBowater

US Holding 1

Corp

 

09-11319

09-11320

09-11321

09-11322

09-11324

09-11325

09-11326

09-11328

09-11329

09-11330

09-11331

 

 

 

 

 

 

 

 

 

No Accounts

 

No Accounts

Beginning Cash Balance

$              2 

$              3 

$              1 

$          12,371 

$          522 

$            46 

$          643 

$1

$       -         

$          1 

$       -         

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Receipt

$              2 

$               - 

$               - 

$        148,302 

$          917 

$               -

$            66 

$               -

$       -         

$           -

$       -         

 

 

 

 

 

 

 

 

 

 

 

 

Disbursements: 

 

 

 

 

 

 

 

 

 

 

 

Payroll & Payroll Taxes

 

 

 

$        (21,125)

$          (17)

 

 

 

 

 

 

Non-Payroll Labor 

 

 

 

$              (790)

 

 

 

 

 

 

 

Raw Materials  

 

 

 

$        (14,938)

 

 

 

 

 

 

 

Utilities

 

 

 

$                (80)

 

 

 

 

 

 

 

Freight

 

 

 

$        (16,106)

 

 

 

 

 

 

 

SG&A

$             (0)

$             (0)

$             (0)

$          (6,130)

 

$             (0)

$             (0)

$             (0)

 

$        (0)

 

Supplies 

 

 

 

$          (2,014)

 

 

 

 

 

 

 

Wire Transfers to 3rd Parties

 

 

$        (30,619)

 

 

 

 

 

 

 

Rent

 

 

 

$                (25)

 

 

 

 

 

 

 

Other (5) 

 

 

 

$        (23,600)

$        (880)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash Disbursements

$             (0)

$             (0)

$             (0)

$      (115,426)

$        (897)

$             (0)

$             (0)

$             (0)

$       -         

$        (0)

$       -         

 

 

 

 

 

 

 

 

 

 

 

 

Ending Cash Balance

$              4 

$              2 

$               2 

$          45,246 

$          541 

$            45 

$          709 

$               0 

$       -         

$          1 

$       -         

 

Notes:

(1)

MOR 1-a represents the cash flow of the current operating accounts used by the debtors and excludes lockbox accounts, investment accounts, and ZBAs.

(2)

MOR 1-a also excludes D.I.P. financing cash receipts of $155.7 million in debtor #09-11311 and $40.0 million in debtor #09-11322. Also MOR 1-a excludes $46.0 million of currency exchange transactions, and also excludes $37.6 million of inter-company cash settlements.

(3)

The debtors' accounting systems are designed to provide operating reports in accordance with GAAP. The accounting systems are not designed to produce reports that are consistent with the requirements of the U.S. Trustee. As a result, the information presented in this schedule was prepared using bank account statements as supplied to the debtors from the banks. The numbers

 


presented in the cash flow are subject to change as additional information is made available. The information contained herein is provided to fulfill the requirements of the Office of the United States Trustee. All information contained herein is unaudited and subject to future adjustments.

(4)

All amounts are stated in U.S. Dollars. All accounts normally stated in Canadian Dollars, British Pounds, or Euros have been converted to USD at May 31, 2009 foreign exchange rates.

(5)

The amounts listed in Other are in the process of still being identified so in the future they can be accurately shown in one of the existing disbursement categories.

 


 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-2

Schedule of Cash Disbursements by Debtor Entity

(Dollars in Thousands)

 

Debtor Entity 

Notes

Bankruptcy

Case Number

Disbursements for

the Period

April 16, 2009 to

May 31, 2009 (1)

AbitibiBowater Inc.

(2)

09-11296

$                               0

AbitibiBowater US Holding LLC

(2)

09-11297

$                               0

Donohue Corp.

(2)

09-11298

$                               0

Abitibi Consolidated Sales Corporation (ACSC)

 

09-11299

$                     85,450

Abitibi-Consolidated Alabama Corporation

(2)

09-11300

$                               0

Alabama River Newsprint Company (ARNC)

 

09-11301

$                           685

Abitibi-Consolidated Corporation 

 

09-11302

$                           457

Augusta Woodlands, LLC

(2)

09-11303

$                               -

Tenex Data Inc.

(2)

09-11304

$                               -

Abitibi-Consolidated Finance LP

(2)

09-11305

$                               -

Bowater Newsprint South LLC

(2)

09-11306

$                               -

Bowater Newsprint South Operations LLC

 

09-11307

$                               0

Bowater Finance II, LLC

(2)

09-11308

$                             61

Bowater Alabama LLC

 

09-11309

$                           500

Coosa Pines Golf Club, LLC

(2)

09-11310

$                                -

Bowater Incorporated

 

09-11311

$                   189,158

Catawba Property Holdings LLC 

(2)

09-11312

$                               -

Bowater Finance Company, Inc.

(2)

09-11314

$                               -

Bowater South American Holdings, Inc.

(2)

09-11315

$                               -

Bowater America Inc. (BAI) 

(2)

09-11316

$                               -

Lake Superior Forest Products Inc.

(2)

09-11317

$                               -

Bowater Canada Finance Corporation

(2)

09-11319

$                               0

Bowater Canadian Holdings Incorporated

(2)

09-11320

$                               0

AbitibiBowater Canada Inc.

(2)

09-11321

$                               0

Bowater Canadian Forest Products Inc.

 

09-11322

$                   115,426

Bowater Maritimes Inc.

 

09-11324

$                           897

Bowater LaHave Corporation

(2)

09-11325

$                               0

Bowater Canadian Limited

(2)

09-11326

$                               0

Bowater Nuway Inc. 

(2)

09-11328

$                               0

Bowater Nuway Mid-States Inc.

(2)

09-11329

$                               -

Bowater Ventures Inc.

(2)

09-11330

$                               0

AbitibiBowater US Holding 1 Corp

(2)

09-11331

$                               -

 

 

Total Disbursements

$                   392,635

 

Notes:

 

(1)

Disbursement amounts in the main operating accounts include all payments issued during the period, excluding inter-company cash settlements of $37.6 million, and $46.0 million in currency exchange. Also, transfers between bank accounts are not included.

 

(2)

Indicates Debtor entities that have no disbursements or have disbursements of $500 or less to report during the period.

 


In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-3

Schedule of Debtors Bank Account Balances

(Dollars in Thousands)

 

 

Case #

Debtor Entity

Bank Name

Bank Account Ending In:

Curr $

Bank Balance @
May 31, 2009

09

11298

Donohue Corp (DNC)

Bank of America

6296

USD

$                1 

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

1568

USD

$         9,244 

09

11299

Abitibi Cons Sales Corp (ACSC)

Citibank

7095

USD

$         1,109 

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

1576

USD

$                4 

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

6171

USD

$              77 

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

2316

USD

$               (0)

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

2696

USD

$         2,558 

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

0862

USD

$           -       

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

0870

USD

$           -       

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

3463

USD

$           -       

09

11299

Abitibi Cons Sales Corp (ACSC)

Bank of America

6598

USD

$           -       

09

11301

Alabama River Newsprint Company

Regions

8852

USD

$            908 

09

11301

Alabama River Newsprint Company

Regions

6609

USD

$         1,075 

09

11301

Alabama River Newsprint Company

Regions

2789

USD

$                3 

09

11301

Alabama River Newsprint Company

Regions

5391

USD

$                1 

09

11302

Abitibi-Consolidated Corporation

Bank of America

6482

USD

$              44 

09

11302

Abitibi-Consolidated Corporation

Bank of America

9128

USD

$                2 

09

11302

Abitibi-Consolidated Corporation

Bank of America

2704

USD

$           -       

09

11302

Abitibi-Consolidated Corporation

Bank of America

8511

USD

$                3 

09

11302

Abitibi-Consolidated Corporation

Bank of America

0430

USD

$            329 

09

11302

Abitibi-Consolidated Corporation

Bank of America

0429

USD

$              16 

09

11302

Abitibi-Consolidated Corporation

Bank of America

7832

USD

$              56 

09

11302

Abitibi-Consolidated Corporation

Bank of America

9656

USD

$                0 

09

11302

Abitibi-Consolidated Corporation

Bank of America

2388

USD

$              19 

09

11303

Augusta Woodlands LLC

Wachovia

7669

USD

$            273 

09

11306

Bowater Newsprint South LLC

Wachovia

7229

USD

$                1 

09

11307

Bowater Newsprint South Ops (BNSO)

Union Planters

9429

USD

$                1 

09

11309

Bowater Alabama (BALI)

Coosa Pines Federal Credit Union

2022

USD

$              71 

09

11311

Bowater Incorporated (BI)

Wachovia

9066

USD

$     207,312 

09

11311

Bowater Incorporated (BI)

Wachovia London

8036

GBP

$         6,636 

09

11311

Bowater Incorporated (BI)

Wachovia London

8166

EUR

$         3,727 

09

11311

Bowater Incorporated (BI)

Bank of America

2618

USD

$         2,289 

09

11311

Bowater Incorporated (BI)

Wells Fargo

0687

USD

$            228 

09

11311

Bowater Incorporated (BI)

Bank of New York

3002

USD

$               (1)

09

11311

Bowater Incorporated (BI)

AM South

3536

USD

$              41 

09

11311

Bowater Incorporated (BI)

BB&T

1324

USD

$            155 

09

11311

Bowater Incorporated (BI)

SunTrust

1261

USD

$              42 

09

11311

Bowater Incorporated (BI)

JPMorgan Chase

4478

USD

$              37 

09

11311

Bowater Incorporated (BI)

BB&T

6446

USD

$              25 

09

11311

Bowater Incorporated (BI)

SunTrust

4394

USD

$              69 

09

11311

Bowater Incorporated (BI)

Wachovia London

8026

USD

$                1 

 

 


In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-3 (continued)

Schedule of Debtors Bank Account Balances

(Dollars in Thousands)

 

 

Case #

Debtor Entity

Bank Name

Bank Account Ending In:

Curr $

Bank Balance @
May 31, 2009

09

11311

Bowater Incorporated (BI)

Bank of America

5097

USD

$            -       

09

11311

Bowater Incorporated (BI)

Wachovia

7224

USD

$                 2 

09

11311

Bowater Incorporated (BI)

Arrowpoint Fed CU

2195

USD

$                 0 

09

11311

Bowater Incorporated (BI)

Carolina First Investment

3946

USD

$        46,246 

09

11311

Bowater Incorporated (BI)

Carolina First

2882

USD

$             183 

09

11314

Bowater Finance Company Inc.

Wachovia

7062

USD

$                 1 

09

11317

Lake Superior Forest Products Inc.

Bank of America

1105

USD

$               58 

09

11319

Bowater Canada Finance Corporation

Wachovia

7892

USD

$        15,002 

09

11319

Bowater Canada Finance Corporation

Wachovia

9074

USD

$                 2 

09

11319

Bowater Canada Finance Corporation

Wachovia

7143

USD

$                 1 

09

11320

Bowater Canadian Holdings Incorporated

Wachovia

9382

USD

$                 2 

09

11321

AbitibiBowater Canada Inc.

Wachovia

7711

USD

$                 2 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

0135

USD

$        21,284 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

2181

CAD

$          5,689 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

0811

CAD

$               12 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

5945

CAD

$            -       

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

8603

CAD

$            -       

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

8611

CAD

$            -       

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

5990

USD

$             870 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

9511

CAD

$          1,080 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

7609

CAD

$             314 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

1445

USD

$             849 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Montreal

2392

USD

$             234 

09

11322

Bowater Canadian Forest Products (BCFPI)

Toronto Dominion

4845

USD

$               97 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of America

0351

USD

$             619 

09

11322

Bowater Canadian Forest Products (BCFPI)

Toronto Dominion

6782

CAD

$          2,888 

09

11322

Bowater Canadian Forest Products (BCFPI)

Banque Nationale du Canada

0027

CAD

$               84 

09

11322

Bowater Canadian Forest Products (BCFPI)

Toronto Dominion

8039

CAD

$            -       

09

11322

Bowater Canadian Forest Products (BCFPI)

Toronto Dominion

3089

CAD

$             385 

09

11322

Bowater Canadian Forest Products (BCFPI)

Wachovia

9531

USD

$                 2 

09

11322

Bowater Canadian Forest Products (BCFPI)

Bank of Nova Scotia- Maniwaki Ops

5412

CAD

$                 0 

09

11322

Bowater Canadian Forest Products (BCFPI)

Wachovia London

8036

GBP

$             705 

09

11322

Bowater Canadian Forest Products (BCFPI)

Lloyds of London

2394

GBP

$             359 

09

11324

Bowater Maritime Inc (DAL)

Bank of Montreal

5982

USD

$               42 

09

11324

Bowater Maritime Inc (DAL)

Bank of Montreal

5889

CAD

$             545 

09

11325

Bowater LaHave Corporation

Wachovia

6638

USD

$               45 

09

11326

Bowater Canadian Limited

CIBC

5917

CAD

$               20 

09

11326

Bowater Canadian Limited

CIBC

6918

CAD

$             753 

09

11328

Bowater Nuway Inc (BEN)

Wachovia

6806

USD

$                 1 

09

11330

Bowater Ventures Inc

Wachovia

9612

USD

$                 1 

 

 


In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-4

Schedule of Professional Fees and Expenses Paid

For the Period April 16, 2009 to May 31, 2009

 

 

 

 

NONE

 

 

 

 

 

 

 

 

 


In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-5

 

 

Declaration Regarding the Reconciliation of the Debtors’ Bank Accounts

 

As of May 31, 2009

 

William G. Harvey hereby declares under penalty of perjury:

 

 

 

I am the Senior Vice President and Chief Financial Officer for Abitibibowater Inc, et at., the above-captioned debtors and debtors in possession (collectively, the “Debtors”). I am familiar with the Debtors’ day-to-day operations, business, affairs and books and records.

 

 

I am authorized to submit this Declaration of behalf of the Debtors.

 

 

I hereby certify that the Debtor and all affiliated Debtors are reconciled on a regular and timely basis.

 

 

 

Dated: June 30, 2009

Respectfully submitted,

 

 



/s/ William G. Harvey

 

 

By: William G. Harvey
Title: Senior Vice President Chief Financial Officer

 

 

 

 

 


 

In re: Abitibibowater Inc., et al.,
Debtor:

Chapter 11
Case No. 09-11296

MOR-6

Debtor Consolidating Balance Sheet

As of May 31, 2009

 

AbitibiBowater

Inc.

AbitibiBowater

US Holding LLC

Donohue Corp.

Abitibi

Consolidated

Sales Corporation

Abitibi-

Consolidated

Alabama

Corporation

Alabama River

Newsprint

Company

Abitibi-

Consolidated

Corporation

Augusta

Woodlands,

LLC

Tenex Data

Inc.

Abitibi-

Consolidated

Finance LP

 

09-11296

09-11297

09-11298

09-11299

09-11300

09-11301

09-11302

09-11303

09-11304

09-11305

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

$                      -

$                      -

$                568 

$       10,565,091 

$                  -

$        1,955,993 

$         (625,863)

$              273,430 

$               -

$           51,117 

Receivables - Net

$                       -

$                      -

$                    -

$             132,438 

$     4,452,534 

$           392,041 

$       7,544,695 

$                        -

$               -

$               -

Inventories

$                       -

$                      -

$                    -

$       48,795,822 

$                  -

$        7,891,848 

$       2,015,222 

$                        -

$               -

$               -

Prepaid Expense and Other

$            256,570 

$                      -

$                    -

$           (506,813)

$                  -

$           853,000 

$           (32,386)

$                        -

$               -

$               -

Notes Receivable from Affiliates

$     379,757,776

$                      -

$   499,163,279 

$     268,284,065 

$                  -

$                    -

$    92,000,000 

$                        -

$               -

$   36,309,799 

Income Tax Receivable

$                       -

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        -

$               -

$               -

Deferred Income Taxes

$                       -

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        -

$               -

$               -

Total Current Assets

$     380,014,346 

$                      -

$   499,163,279 

$     327,270,603 

$     4,452,534 

$     11,092,882 

$   100,901,668 

$              273,430 

$               -

$   36,360,916 

 

 

 

 

 

 

 

 

 

 

 

Plant and Equipment

$                      -

$                      -

$                    -

$         8,958,057 

$        898,483 

$   437,398,966 

$   529,692,019 

$                24,877 

$               -

$               -

Less Accumulated Depreciation

$                      -

$                      -

$                    -

$         6,669,288)

$      (898,483)

$  (274,564,706)

$  (493,203,797)

$                        -

$               -

$               -    

Plant and Equipment - Net

$                      -

$                      -

$                    -

$         2,288,769 

$                  -

$   162,834,260 

$     36,488,222 

$                24,877 

$               -

$               -    

 

 

 

 

 

 

 

 

 

 

 

Goodwill/Intangible Assets

$                      -

$                      -

$                    -

$               46,733 

$                  -

$                    -

$             52,884 

$                        -

$               -

$               -

Investment in Subsidiaries

   3,151,234,500 

$     688,900,001 

$1,257,832,309 

$     354,938,998 

$221,189,750 

$                    -

$     31,483,052 

$                        -

$               - 

$               -    

Other Assets

        12,758,957 

$                      -

$                    -

$       17,181,715 

$                  -

$                    -

$     32,950,168 

$                        -

$               - 

$               -    

Total Assets

   3,544,007,803 

$     688,900,001 

$1,756,996,156 

$     701,726,818 

$225,642,284 

$   173,927,142 

$   201,875,994 

$              298,307 

$               -

$   36,360,916 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Trade Accounts Payable

$                      -

$                      -

(236,787)

$         6,210,260 

$   (4,302,873)

$             (7,151)

$       4,610,117 

$                         (2)

$               -

$               -

Accrued Liabilites

$         2,457,472 

$                      -

$   (40,990,249)

$       72,974,066 

$             2,741 

$     15,161,639 

$       6,387,546 

$                        -

$               -

$               -    

Current Portion of Long Term Debt

$                      -

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        -

$               -

$               -    

Due to (from) Affiliates

$       71,212,357 

$                      -

$     35,670,858 

$(1,814,068,067)

$ (12,470,997)

$                    -

$   314,054,997 

$         (4,371,680)

$               -    

$               -    

Income Tax Payable (Receivable)

$     (30,739,868)

$     (11,987,501)

$       8,568,264 

$       14,105,093 

$   (3,999,490)

$                    -

$   (29,724,923)

$               (17,890)

$               -    

$               -    

Total Current Liabilities

$       42,929,961 

$     (11,987,501)

$       3,012,086 

$(1,720,778,648)

$ (20,770,619)

$     15,154,488 

$   295,327,737 

$         (4,389,572)

$               -    

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Debt

$                      -

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        -

$               -    

 $               -    

Reclassification to Current Portion

$                      -

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        -    

$               - 

 $               -    

Long Term Debt Net of Current

     Installments

$                      -

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        - 

$               - 

 $               -    

Loans from Affiliates

$                      -

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        -    

$               - 

 $               -    

Other Liabilities

$                       (2)

$                      -

$                       1 

$             419,957 

$                  -

$           456,908 

$  130,794,923 

$                        -    

$               - 

 $                    (1)

Deferred Income Taxes (Assets)

$         (1,670,339)

$     (11,797,935)

$      (8,927,186)

$      (41,114,383)

$   26,782,890 

$                    -

$ (202,989,475)

$                        -

$               - 

 $               -    

Liabilities Subject to Compromise

 

 

 

 

 

 

 

 

 

 

Debt

$      296,279,094 

$                      -

$                    -

$                      -

$                  -

$                    -

$                   -

$                        -

$               - 

$      7,841,810 

Affiliate Debt

$      725,156,300 

$     790,291,273 

$                    -

$     452,468,669 

$253,247,307 

$                    -

$                   -

$                        -

$               -

$         130,252 

Accounts Payable

$                      -

$                      -

$           236,787 

$       7,359,1281 

$                  -

$       1,683,779 

$       4,006,583 

$                        -

$               - 

  $               -    

Other

$                       -

$                      -

$                    -

$       21,813,064 

$                  -

$       3,764,212 

$    11,099,295 

$                        -

$               -

  $               -

Total Liabilities

$   1,062,695,014 

$     766,505,837 

$      (5,678,312)

$(1,279,832,160)

$259,259,578 

$     21,059,387 

$  238,239,063 

$         (4,389,572)

$               -  

$    (6,196,478)

 

 

 

 

 

 

 

 

 

 

 

Shareholder Equity - Net

$   2,481,312,789 

$     (77,605,836)

$1,762,674,468 

$ 1,981,558,978 

$ (33,617,294)

$   152,867,755 

$  (36,363,069)

$           4,687,879 

$               -  

$   42,557,394 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders'

     Equity

$   3,544,007,803 

$    688,900,001 

$1,756,996,156 

$    701,726,818 

$225,642,284 

$   173,927,142 

$  201,975,994 

$              298,307 

$               -

$   36,360,916 

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee. All information is unaudited and subject to further adjustment.

 


In re: Abitibibowater Inc., et al.,
Debtor:

Chapter 11
Case No. 09-11296

MOR-6 (continued)

Debtor Consolidating Balance Sheet

As of May 31, 2009

 

Bowater

Newsprint

South LLC

Bowater

Newsprint

South

Operations LLC

Bowater

Finance II

LLC

Bowater

Alabama LLC

Coosa Pines

Golf Club LLC

Bowater

Incorporated

Catawba

Property

Holdings LLC

Bowater

Finance

Company Inc.

Bowater

South

American

Holdings Inc.

Bowater

America Inc.

Lake Superior

Forest

Products Inc.

 

09-11306

09-11307

09-11308

09-11309

09-11310

09-11311

09-11312

09-11314

09-11315

09-11316

09-11317

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

$               -

$              3,870 

$               -

$           72,830 

$               -

$     275,205,646 

$             -

$            2,714 

$               -

$                   -

$           45,096 

Receivables - Net

$               -

$       9,551,886 

$               -

$     3,255,461 

$               -

$    105,851,150

$             -

$                    -

$               -

$  124,922,462 

$                   -

Inventories

$               -

$     10,006,165 

$               -

$   47,283,605 

$               -

$     109,577,966 

$             -

$                    -

$               -

$      3,444,674 

$                   -

Prepaid Expense and Other

$               -

$          135,944 

$               -

$     3,691,392 

$               -

$       36,727,966 

$             -

$                    -

$               -

$                   -

$                   -

Notes Receivable from Affiliates

$               -

$                      -

$               -

$                    -

$               -

$  1,257,094,712 

$             -

$  30,060,355 

$               -

$                   -

$                   -

Income Tax Receivable

$               -

$               -       

$               -

$                    -

$               -

$                       -

$             -

$                 -    

$               -

$                   -

$                   -

Deferred Income Taxes

$               -

$               -       

$               -

$                    -

$               -

$                       -

$             -

$                 -    

$               -

$                   -

$                   -

Total Current Assets

$               -

$    19,697,865 

$               -

$   54,303,288 

$                -  

$  1,784,457,440 

$             -

$ 30,063,069 

$               -

$                   -

$           45,096 

 

 

 

 

 

 

 

 

 

 

 

 

Plant and Equipment

$               -

$   75,789,653 

$               -

$ 466,016,027 

$ 1,792,022 

$  2,732,063,135 

$             -

$                 -    

$               -

$     3,403,000 

$                   -

Less Accumulated Depreciation

$               -

$(180,270,495)

$               -

$(195,399,095)

$(1,532,014)

$(1,994,180,982)

$             -

$                 -    

$               -

$    (3,403,000)

$                   -

Plant and Equipment - Net

$               -

$ 195,519,158 

$               -

$ 270,616,943 

$     260,008 

$    737,882,153 

$             -

$                 -    

$               -

$                   -

$                   -

 

 

 

 

 

 

 

 

 

 

 

$                   -

Goodwill/Intangible Assets

$               -

$                -     

$               -

$                   -   

$               -

$                       -

$             -

$                 -    

$               -

$     9,100,000 

$                   -

Investment in Subsidiaries

$               -

$                 -    

$               -

$                   -   

$               -

$  2,644,014,429 

$             -

$    (3,010,119)

$               -

$   10,259,164 

$   93,928,061 

Other Assets

$               -

$         139,443 

$               -

$                   -   

$               -

$       54,889,838 

$             -

$                 -    

$               -

$                   -

$                   -

Total Assets

$               -

$  215,356,466 

$               -

$324,920,200 

$    260,008 

$  5,221,243,860 

$             -

$   27,052,950 

$               -

$ 147,726,300 

$   93,973,157 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

Trade Accounts Payable

$    (2,605,999)

$      1,772,976 

$               -

$        732,196 

$               -

$      20,860,051 

$             -

$                 -    

$               -

$                   -

$                   -

Accrued Liabilites

$               -

$      4,709,134 

$               -

$   14,530,904 

$       11,600 

$      79,081,774 

$             -

$                 -    

$               -

$     4,384,515 

$  (11,980,000)

Current Portion of Long Term Debt

$               -

$                  -    

$               -

$                    - 

$               -

$    163,940,000 

$             -

$                 -    

$               -

$                   -

$                   -

Due to (from) Affiliates

$    20,800,000 

$    24,081,629 

$               -

$(138,812,149)

$   (233,894)

$  (513,910,384)

$             -

$         (11,188)

$               -

$ 728,767,039 

$   77,530,184 

Income Tax Payable (Receivable)

$               -

$                    -  

$               -

$                    - 

$               -

$      44,215,037 

$             -

$                 -    

$               -

$                   -

$                   -

Total Current Liabilities

$    18,194,001 

$    30,563,739 

$               -

 

$   (222,294)

$ (205,813,522)

$             -

$         (11,188)

$               -

$ 733,151,554 

$   65,550,184 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Debt

 

$               -

$                 -    

$               -

$                    - 

$               -

$                       -

$             -

$                 -    

$               -

$                   -

$                   -

Reclassification to Current Portion

$               -

$                -     

$               -

$                    - 

$               -

$                       -

$             -

$                 -    

$               -

$                   -

$                   -

Long Term Debt Net of Current Installments

$               -

$                -     

$               -

$                    - 

$               -

$                       -    

$             -

$                 -    

$               -

$                   -

$                   -

Loans from Affiliates

$               -

$                 -    

$               -

$                    - 

$               -

$                       -    

$             -

$                 -    

$               -

$                   -

$                   -

Other Liabilities

$      2,000,000 

$                  -    

$               -

$         773,567 

$               (1)

$       31,114,508 

$             -

$                  (1)

$               -

$                   -

$                     1 

Deferred Income Taxes (Assets)

$    77,447,000 

$     (5,396,946)

$               -

$   57,051,055 

$     (55,865)

$         4,765,141 

$             -

$                 -    

$               -

$     3,708,399 

$   10,063,421 

Liabilities Subject to Compromise

 

 

 

 

 

 

 

 

 

 

Debt

$               -

$      4,632,100 

$               -

$                    - 

$               -

$  1,607,060,613 

$             -

$                 -    

$               -

$                   -

$                   -

Affiliate Debt

$               -

$                 -    

$               -

$                    - 

$               -

$     515,392,561 

$             -

$                 -    

$               -

$                   -

$                   -

Accounts Payable

 $     2,605,999 

$                   -  

$               -

$    14,899,313 

$               -

$       39,352,470 

$             -

$                 -    

$               -

$                   -

$                   -

Other

$               -

$      7,885,246 

$              - 

$    60,619,871 

$               -

$     269,370,144 

$             -

$                 -    

$               -

$                   -

$                   -

Total Liabilities

$ 100,247,000 

$    37,684,139 

$              - 

$      9,794,757 

$   (278,160)

$  2,261,241,914 

$             -

$         (11,189)

$               -

$ 736,859,953 

$   75,613,606 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder Equity - Net

$(100,247,000)

$ 177,672,327 

$               -

$ 315,125,463 

$    538,168 

$  2,960,001,945 

$             -

$   27,064,139 

$               -

$(589,133,653 

$   18,359,551 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

$               -

$ 215,356,466 

$               -

$ 324,920,220 

$    260,008 

$  5,221,243,860

$             -

$   27,052,950 

$               -

$ 147,726,300 

$   93,973,157 

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee. All information is unaudited and subject to further adjustment.

 


In re: Abitibibowater Inc., et al.,
Debtor:

Chapter 11
Case No. 09-11296

MOR-6 (continued) Debtor Consolidating Balance Sheet As of May 31, 2009

 

Bowater

Canada Finance

Corporation

Bowater

Canadian

Holdings

Incorporated

AbitibiBowater

Canada Inc.

Bowater

Canadian

Forest

Products Inc.

Bowater

Maritimes

Inc.

Bowater

LaHave

Corporation

Bowater

Canadian

Limited

Bowater

Nuway Inc.

Bowater

Nuway Mid-

states Inc.

Bowater

Ventures

Inc.

Abitibi
Bowater

US Holding 1

Corp.

Grand

Total

 

09-11319

09-11320

09-11321

09-11322

09-11324

09-11325

09-11326

09-11328

09-11328

09-11330

09-11331

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$             13,868 

$               2,197 

$       32,847,889 

$         551,769 

$        45,530 

$    708,742 

$            1,268 

$                 -

$         1,632 

$        -

$    336,725,336 

Receivables - Net

$   15,001,949 

$                     -

$                     -

$       94,740,398 

$         139,005 

 

$              -

$                  -

$        (13,896)

$               -

$        -

$    350,968,174 

Inventories

$                   -

$                     -

$                     -

$     110,717,410 

$         234,849 

$                -

$              -

$          37,097 

$       341,578 

$               -

$        -

$    340,346,236 

Prepaid Expense and Other

$                   -

$                     -

$                     -

$       15,195,180 

$                   -

$                -

$              -

$          55,000 

$         94,022 

$               -

$        -

$      56,469,875 

Notes Receivable from Affiliates

$                   -

$    47,384,048 

$                     -

$     470,924,118 

$                   -

$                -

$              -

$ 483,363,744 

$                 -

$               -

$        -

$ 3,564,341,896 

Income Tax Receivable

$                   -

$                     -

$                     -

$                       -

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$                      -

Deferred Income Taxes

$                   -

$                     -

$                     -

$                       -

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$                       -

Total Current Assets

 

$     47,397,916 

$               2,197 

$     724,424,995 

$         925,623 

$        45,530 

$    708,742 

$483,457,109 

$       421,704 

$         1,632 

$        -

$  4,648,851,517 

 

 

 

 

 

$                   -

 

 

 

 

 

 

 

Plant and Equipment

$                   -

$                     -

$                     -

$ 1,686,849,163 

$     6,909,478 

$                -

$              -

$       363,434 

$  23,243,694 

$               -

$        -

$  6,273,402,008 

Less Accumulated Depreciation

$                   -

$                     -

$                     -

$(1,013,965,695)

$    (1,746,740)

$                -

$              -

$      (160,481)

$(18,322.325)

$               -

$        -

$ (4,184,317,101)

Plant and Equipment - Net

$                   -

$                     -

$                     -

$     672,883,468 

$     5,162,738 

$                -

$              -

$       202,953 

$   4,921,369 

$               -

$        -

$  2,089,084,907 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill/Intangible Assets

$                   -

$                     -

$                     -

$       46,889,000 

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$         56,098,617 

Investment in Subsidiaries

$ 818,915,952 

$2,789,245,026 

$1,641,734,410 

$     967,621,734 

$                   -

$                -

$7,132,489 

$    5,100,000 

$                 -

$     820,283 

$        -

$ 14,761,149,348 

Other Assets

$     1,225,459 

$                     -

$                     -

$       80,816,125 

$     9,606,341 

$79,809,309 

$              -

$                  -

$                 -

$               -

$        -

$       209,568,046 

Total Assets

$ 835,143,360 

$2,836,642,942 

$1,641,736,607 

$ 2,492,645,322  

$   15,694,702 

$79,809,309 

$7,841,231 

$488,760,062 

$   5,343,073 

$     821,915 

$        -

$ 21,764,752.435 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Trade Accounts Payable

$                   -

$                     -

$                     -

$         4,013,083 

$       (851,764)

$                -

$              -

$         (65,844)

$        (27,692)

$   (213,841)

$        -

$       29,886,730 

Accrued Liabilites

$                   -

$         (348,885)

$               5,585 

$       95,470,630 

$     3,330,757 

$                -

$              -

$        423,375 

$       345,884 

$               -

$        -

$     245,958,488 

Current Portion of Long Term Debt

$                   -

$                     -

$                     -

$       42,060,000 

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$     206,000,000 

Due to (from) Affiliates

$   15,457,837 

$           794,168 

$      5,675,750 

$   (380,220,852)

$   50,437,125 

$                -

$      13,743 

$   (2,572,302)

$ 72,924,591 

$     128,110 

$        -

$(1,463,209,664)

Income Tax Payable (Receivable)

$                   -

$                     (1)

$                     -

$            229,059 

$      10,277 

$                -

$    110,645 

$                  -

$                 -

$               -

$        -

$        (9,231,298)

Total Current Liabilities

$   15,457,837 

$          445,282 

$       5,681,335 

$ (238,448,080) 

$   52,926,395 

$                -

$    124,388 

$   (2,214,771)

$ 73,243,783 

$     (85,731)

$        -

$   (990,676,744)

 

 

 

 

 

 

 

 

 

 

 

 

 

Long Term Debt

$                   -

$                     -

$                     -

$                       -

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$                      -

Reclassification to Current Portion

$                   -

$                     -

$                     -

$                       -

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$                      -

Long Term Debt Net of Current Installments

$                   -

$                     -

$                     -

$                       -

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$                      -

Loans from Affiliates

$                   -

$                     -

$                     -

$                       -

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$                      -

Other Liabilities

$                  (3)

$                     (2) 

$                      (2)

$       36,607,814 

$     6,091,326 

$                -

$              (1)

$    2,552,509 

$       100,003 

$               -

$        -

$    210,911,508 

Deferred Income Taxes (Assets)

$     9,598,923 

$      (1,866,981)

 

$               33,025 

$        127,969 

$                -

$  (108,351)

$      (794,126)

$   8,388,413 

$               -

$        -

$     (65,360,962)

Liabilities Subject to Compromise

 

 

 

 

 

 

 

 

 

 

 

Debt

$  619,405,721

$                     -

$                     -

$    354,574,642 

$                   -

$                -

$              -

$                  -

$                 -

$               -

$        -

$ 2,889,793,980 

Affiliate Debt

$                   -

$   100,912,003 

$   346,410,436 

$    565,689,946 

$ 142,801,139 

$                -

$              -

$                  -

$                 -

$               -

$        -

$ 3,875,424,164 

Accounts Payable

$                   -

$                     -

$                     -

$      34,075,272 

$     1,125,914 

$                -

$              -

$          55,012 

$                 -

$     213,841 

$        -

$    150,614,151 

Other

$                   -

$                     -

$                     -

$      68,585,536 

$   37,820,954 

$                -

$              -

$                  -

$                 -

$               -

$        -

$    480,958,322 

Total Liabilities

$ 644,462,478 

$     99,490,306 

$    346,410,436

$    821,118,155 

$ 240,983,697 

$                -

$      16,036 

$      (401,376)

$ 81,732,199 

$     128,110 

$        -

$ 6,506,664,419 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholder Equity - Net

$ 190,680,882 

$2,737,152,636 

$ 1,295,326,171 

$ 1,671,527,167 

$(225,198,995)

$79,854,839 

$7,825,195 

$489,161,438 

$(76,389,126)

$    693,805 

$        -

$15,258,088,016 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

$ 835,143,360 

$2,836,642,942 

$ 1,641,736.607 

$ 2,492,645,322 

$    15,694,702 

$79,854,839 

$7,841,231

$488,760,062

$   5,343,073 

$     821,915 

$        -

$21,764,752,435

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee. All information is unaudited and subject to further adjustments.


 

 

 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-7

Debtor Consolidating Statement of Operations

For the Period April 16, 2009 to May 31, 2009

 

 

 

AbitibiBowater Inc.

AbitibiBowater US Holding LLC

Donohue Corp.

Abitibi Consolidated Sales Corporation

Abitibi-Consolidated Alabama Corporation

Alabama River Newsprint Company

Abitibi-Consolidated Corporation

Augusta Woodlands, LLC

Tenex Data Inc.

Abitibi- Consolidated Finance LP

 

09-11296

09-11297

09-11298

09-11299

09-11300

09-11301

09-11302

09-11303

09-11304

09-11305

Statement of Operations

 

 

 

 

 

 

 

 

 

 

Sales – Net

$                    -

$                    -

$                   -

$  137,321,701

$           (46,389)

$         (45,924)

$          45,946

$              -

$                 -

$               -

Cost of Sales

$                    -

$                    -

$                   -

$  137,929,672

$           (45,924)

$     4,288,442

$     5,444,821

$              -

$                 -

$               -

Gross Profit (Loss)

$                    -

$                    -

$                    -

$        (607,972)

$                (465)

$    (4,334,366)

$    (5,398,876)

$              -

$                 -

$               -

Operating Expenses

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative

$     1,532,905

$                    -

$                   -

$      1,503,979

$                    -

$                    -

$                   -

$              -

$                  -

$                -

Research and Development

$                   -

$                    -

$                   -

$                    -

$                    -

$                    -

$                   -

$              -

$                  -

$                -

Restructuring and Other Costs

$     6,700,000

$                    -

$                   -

$                    -

$                    -

$                    -

$                   -

$              -

$                  -

$                -

Total Operating Expenses

$     8,232,905

$                    -

$                   -

$      1,503,979

$                    -

$                    -

$                 25

$              -

$                  -

$                -

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

$    (8,232,905)

$                    -

$                  -

$     (2,111,950)

$               (465)

$    (4,334,366)

$    (5,398,901)

$              -

$                  -

$                -

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Expense)

$  (36,777,400)

$  (27,872,713)

$       629,369)

$      2,555,593

$     (1,960,929)

$       (360,065)

$            (6,034)

$              -

$                  -

$       (13,723)

Other Income (Expense) Net

$       (620,853)

$                    -

$                     -

$     (5,796,187)

$                    -

$                   -

$            (3,630)

$              -

$                  -

$        45,559

Equity in Earnings of Subs

$                   -

$                    -

$                     -

$        (353,377)

$                    -

$                   -

$                     -

$              -

$                  -

$                -

Income Before Taxes

$  (45,631,158)

$  (27,872,713)

$      (629,369)

$     (5,705,922)

$    (1,961,394)

$    (4,694,431)

$    (5,408,564)

$              -

$                  -

     131,836

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

$                  -

$                     -

$                     -

$                    -

$                    -

$                   -

$                     -

$              -

$                  -

$                -

 

 

 

 

 

 

 

 

 

 

 

Net Income before Discontinued Operations

$  (45,631,158)

$  (27,872,713)

$       (629,369)

$     (5,705,922)

$     (1,961,394)

$    (4,694,431)

$    (5,412,597)

$              -

$                  -

$       31,836

Discontinued Operations

$                   -

$                   -

$                     -

                     -

$                    -

$                  -

$                 -

$              -

$                  -

$               -

Net Income (Loss)

$  (45,631,158)

$  (27,872,713)

$       (629,369)

$     (5,705,922)

$     (1,961,394)

$    (4,694,431)

$    (5,412,597)

$              -

$                  -

$     131,836

 

 

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee. All information is unaudited and subject to further adjustments.

 

 


In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-7 (continued)

Debtor Consolidating Statement of Operations

For the Period April 16, 2009 to May 31, 2009

 

 

Bowater Newsprint South LLC

Bowater Newsprint South Operations LLC

Bowater Finance II LLC

Bowater Alabama LLC

Coosa Pines Golf Club LLC

Bowater Incorporated

Catawba Property Holdings LLC

Bowater Finance Company Inc.

Bowater South American Holdings Inc.

Bowater America Inc.

Lake Superior Forest Products Inc.

 

09-11306

09-11307

09-11308

09-11309

09-11310

09-11311

09-11312

09-11314

09-11315

09-11316

09-11317

Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

Sales - Net

$                 -

$    6,340,692

$                -

$   36,681,256

$                 -

$  92,993,870

$                 -

$                -

$                -

$ 141,633,912

$                 -

Cost of Sales

$                 -

$    8,151,873

$                -

$   37,158,786

$           (1,343)

$  53,998,679

$                 -

$                -

$                -

$ 143,840,876

$                  -

Gross Profit (Loss)

$                 -

$   (1,811,181)

$                -

$       (477,530)

$             1,343

$  48,995,192

$                 -

$                -

$                -

$    (2,206,964)

$                 -

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative

$                 -

$          (2,162)

$                -

$       280,654

$                 -

$  16,322,068

$                 -

$                 -

$                -

$          27,709

$                 -

Research and Development

$                 -

$                  -

$                -

$                 -

$                 -

$                -

$                 -

$                 -

$                -

$                  -

$                  -

Restructuring and Other Costs

$                 -

$                  -

$                -

$                 -

$                 -

$      (357,020)

$                 -

$                 -

$                -

$                  -

$                  -

Total Operating Expenses

$                 -

$          (2,162)

$                -

$       280,654

$                 -

$  15,965,048

$                 -

$                 -

$                -

$          27,709

$                  -

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

$                  -

$   (1,809,020)

$                 -

$      (758,184)

$              1,343

$  33,030,144

$                 -

$                 -

$                -

$    (5,139,445)

$                 -

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Expense)

$                 -

$         (48,751)

$                 -

$             (255)

$                  -

$   34,199,325

$                 -

$                 -

$                -

$              (224)

$                (25)

Other Income (Expense) Net

$                 -

$          (8,504)

$                 -

$      (485,788)

$                  -

$     5,792,895

$                 -

$                 -

$                -

$    (2,904,549)

$            3,480

Equity in Earnings of Subs

$                 -

$                  -

$                 -

$                      -

$                  -

$                  -

$                 -

$                 -

$                -

$                 -

$       (195,200)

Income Before Taxes

$                 -

$   (1,866,274)

$                 -

$   (1,244,227)

$              1,343

$   73,022,364

$                 -

$                 -

$                -

$    (5,139,445)

$      (121,745)

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

$                 -

$                  -

$                 -

$                      -

$                  -

$                  -

$                 -

$                 -

$                -

$          31,667

$                 -

 

 

 

 

 

 

 

 

 

 

 

 

Net Income before Discontinued Operations

$                 -

$   (1,866,274)

$                 -

$   (1,244,227)

$              1,343

$   73,022,364

$                  -

$                 -

$                -

$    (5,091,945)

$       (121,745)

Discontinued Operations

$                 -

$                 -

$                 -

$                      -

$                      -

$                 -

$                  -

$                 -

$                -

$                 -

$                 -

Net Income (Loss)

$                 -

$  (1,866,274)

$                 -

$   (1,244,227)

$              1,343

$  73,022,364 

$                  -

$                 -

$                -

$    (5,091,945)

$      (121,745)

 

 

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee. All information is unaudited and subject to further adjustments.

 

 


 

 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-7 (continued)

Debtor Consolidating Statement of Operations

For the Period April 16, 2009 to May 31, 2009

 

 

Bowater Canada Finance Corporation

Bowater Canadian Holdings Incorporated

AbitibiBowater Canada Inc.

Bowater Canadian Forest Products Inc.

Bowater Maritimes Inc.

Bowater LaHave Corporation

Bowater Canadian Limited

Bowater Nuway Inc.

Bowater Nuway Mid-states Inc.

Bowater Ventures Inc.

AbitibiBowater US Holding 1 Corp.

Grand Total

 

09-11319

09-11320

09-11321

09-11322

09-11324

09-11325

09-11326

09-11328

09-11328

09-11330

09-11331

 

Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

Sales - Net

$                 -

$              -

$                 -

$      78,384,044 

$          (20,297)

$                 -

$                  -

$              -

$    (101,616)

$                 -

$                -

$  493,187,195 

Cost of Sales

$                  -

$              -

$                 -

$      83,694,970 

$         299,431 

$                 -

$                  -

$       58,636 

$       89,824 

$                 -

$                 -

$  465,008,741 

Gross Profit (Loss)

$                  -

$              -

$                 -

$        (5310,926)

$        (319,728)

$                 -

$                  -

$      (58,636)

$     (291,439)

$                  -

$                 -

$    28,178,454 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative

$                 -

$              -

$                  -

$        4,244,579 

$                  -

$                  -

$                  -

$              -

$         1,906 

$                 -

$                 -

$    23,911,662 

Research and Development

$                 -

$             -

$                 -

$          (225,486)

$                  -

$                  -

$                  -

$              -

$               -

$                 -

$                 -

$        (225,486)

Restructuring and Other Costs

$                 -

$             -

$                 -

$          (372,178)

$            (8,707)

$                  -

$                  -

$              -

$               -

$                 -

$                 -

$      5,962,096 

Total Operating Expenses

$                 -

$             -

$                 -

$        3,646,916 

$            (8,707)

$                  -

$                 -

$              -

$         1,906 

$                 -

$                 -

$      9,648,272 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

$                 -

$            -

$                 -

$       (8,957,842)

$        (311,021)

$                  -

$                  -

$      (58,636)

$     (293,345)

$                 -

$                 -

$     (1,469,818)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income (Expense)

$                 (264)

$       90,464 

$                  (47)

$       1,600,244)

$         (551,112)

$            (1,526)

$                   (4)

$     524,820 

$              -

$                (47)

$                 -

$   (32,452,529)

Other Income (Expense) Net

$       (1,099,800)

$     (726,058)

$      (1,854,694)

$      (4,793,757)

$    (15,876,843)

$                  -

$                 -

$      (25,850)

$         (3,745)

$                 -

$                 -

$   (28,188,321)

Equity in Earnings of Subs

$                      -

$                      -

$                      -

$            14,003

$                   -

$                  -

$                 -

$               -

$                      

$                 -

$                 -

$        (534,575)

Income Before Taxes

$       (1,100,064)

$     (635,594)

$     (1,854,741)

$     15,337,840

$     (16,738,975)

$             (1,526) 

$                   (4)

$     440,335

$      (297,090)

$                (47)

$                 -

$   (62,645,242)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

$                      -

$            -

$                      -

$                 -

$                   -

$                 -

$                  -

$               -

$                 -

$                 -

$                 -

$           31,667 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income before Discontinued Operations

$       (1,100,064)

$      (635,594)

$      (1,854,741)

$     (15,337,840)

$     (16,738,975)

$           (1,526)

$                   (4)

$      440,335 

$      (297,090)

$                (47)

$                 -

$   (62,613,575)

Discontinued Operations

$                      -

$            -

$                      -

$                      -

$                      -

$                  -

$                 -

$              -

$                 -

$                 -

$                 -

$                      -

Net Income (Loss)

$      (1,100,064)

$      (635,594)

$      (1,854,741)

$     (15,337,840)

$     (16,738,975)

$           (1,526)

$                   (4)

$      440,335 

$      (297,090)

$                (47)

$                 -

$   (62,613,575)

 

 

NOTE: The information contained herein is provided to fulfill the requirements of the Office of the U. S Trustee. All information is unaudited and subject to further adjustment.

 

 

 

 

 

 

 


 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-8

 

Declaration Regarding the Status of Post-Petition Taxes of the Debtors

As of May 31, 2009

 

Joel P. Ihrig hereby declares under penalty of perjury:

 

 

I am the Vice President of Taxation for Abitibibowater Inc, et at., the above-captioned debtors and debtors in possession (collectively, the “Debtors”). I am familiar with the Debtors’ day-to-day operations, business, affairs and books and records.

 

 

I am authorized to submit this Declaration of behalf of the Debtors.

 

 

To the best of my knowledge, I certify that the Debtor and all affiliated Debtors have paid all taxes from April 16, 2009, the petition date, through May 31, 2009, the end of this reporting period.

 

 

Dated: June 30, 2009

Respectfully submitted,

 

 



/s/ Joel P. Ihrig

 

 

By: Joel P. Ihrig
Title: Vice President Taxation

 

 

 

 


In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-9

Combined Listing of Post-Petition Aged Accounts Payable

As of May 31, 2009

(Dollars in Thousands)

 

 

 

Number of Days Outstanding

 

Notes

0-30

 

31-60

 

61-90

 

Over 90

 

Totals

Accounts Payable

(1)

$   16,139

 

$   13,748

 

$            -  

 

$            -  

 

$    29,887

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

0

Total Post-Petition Payables

 

$   16,139

 

$   13,748

 

$            -  

 

$            -  

 

$    29,887

 

Notes:

 

(1)

The post-petition accounts payable reported represents open and outstanding trade vendor invoices, based on invoice date, that have been entered into the Debtors' accounts payable system. These amounts do not include any payables based on accruals for which invoices have not been received nor services performed.

 

 


 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-10

Combined Listing of Aged Accounts Receivable

As of May 31, 2009

(Dollars in Thousands)

 

 

Number of Days Outstanding

 

Notes

Current

 

0-30

 

31-60

 

61-90

 

Over 90

 

Totals

Accounts Receivable

(1)

$    213,422

 

$    56,115

 

$    13,186

 

$     8,586

 

$     15,332

 

$   306,641

Other Receivables

(2) (4)

33,257

 

0

 

0

 

0

 

25,252

 

58,509

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Totals

(3)

$    246,679

 

$    56,115

 

$    13,186

 

$     8,586

 

40,584

 

$    365,150

 

Notes:

 

 

(1)

All amounts have been converted to U.S. Dollars.

 

 

(2)

Other receivables primarily include:

 

-- A/R Excise/Commodity Taxes

$2.0 million

-- A/R Black Liquid Fuel Credit Program

$19.2 million

-- A/R Logging/Roads/Bridges Credit

$25.3 million

-- A/R Other

$12.0

 

(3)

The accounts receivable stated above do not include any provisions for bad debt or amounts due to customers for trade rebates. The allowance for bad debt is approximately $11.4 million, and the trade rebate reserve is approximately $2.7 million.

 

(4)

The Logging/Roads/Bridges Credit of $25.3 mil relates to 2008 and is expected to be paid in September, 2009.

 

7


 

In re: Abitibibowater Inc., et al., 

Debtor

Chapter 11 
Case No. 09-11296

 

MOR-11

Summary of Debtors Pos-Petition Intercompany Receivables and Payable

 

 

 

 

 

March 31, 2009

 

May 31, 2009

 

Change

 

 

 

 

Intercompany

 

Intercompany

 

 

 

Intercompany

 

Intercompany

 

 

 

Intercompany

 

Intercompany

 

 

Case

 

Debtor Entity

 

Balances

 

Notes

 

Total

 

Balances

 

Notes

 

Total

 

Balances

 

Notes

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09-11296

AbitibiBowater Incorporated

 

$      (64,988,470)

 

$ (345,811,671)

 

$ (410,800,141)

 

$   (69,214,581)

 

$ (345,398,524)

 

$   (414,613,105)

 

$         (4,226,111)

 

$           413,147

 

$     (3,812,964)

09-11297 

AbitibiBowater US Holding LLC

 

$                        -

 

$ (784,698,055)

 

$ (784,698,005)

 

$                      -

 

$ (780,291,273)

 

$   (790,291,273)

 

$                         -

 

$     (5,593,218)

 

$     (5,593,218)

09-11298

Donohue Corp.

 

$     (35,660,273)

 

$      19,492,525

 

$    483,832,252

 

$   (35,670,858)

 

$   519,028,391

 

$      483,357,533

 

$              (10,585)

 

$         (464,134)

 

$         (474,719)

09-11299

Abitibi Consolidated Sales Corporation

$       42,521,643

 

$(188,078,290)

 

$ (145,556,647)

 

$   (14,704,410)

 

$ (184,221,362)

 

$   (198,925,772)

 

$      (57,226,053)

 

$        3,856,928

 

$(   53,369,125)

09-11300

Abitibi-Consolidated Alabama Corporation

$         6,153,379

 

$(250,649,117)

 

$ (244,495,738)

 

$        6,150,997

 

$ (253,247,307)

 

$   (247,096,310)

 

$                (2,382)

 

$     (2,598,190)

 

$     (2,600,572)

09-11301

Alabama River Newsprint Company

$                       -

 

$                      -

 

$                     -

 

$                      -

 

$                     -

 

$                       -

 

$                         -

 

$                      -

 

$                      -

09-11302

Abitibi-Consolidated Corporation

$  (272,303,318)

 

$      52,000,000

 

$  (20,303,318)

 

$ (274,054,997)

 

$     52,000,000

 

$   (222,054,997)

 

$        (1,751,679)

 

$                      -

 

$     (1,751,679)

09-11303

Augusta Woodlands, LLC

 

$       $4,371,680

 

$      40,000,000

 

$    44,371,680

 

$        4,371,680

 

$     40,000,000

 

$     $44,371,680

 

$                         -

 

$                      -

 

$                      -

09-11304

Tenex Data Inc.

 

$                      -

 

$                      -

 

$                     -

 

$                      -

 

$                     -

 

$                       -

 

$                         -

 

$                      -

 

$                      -

09-11305

Abitibi- Consolidated Finance LP

 

$       14,168,369

 

$      36,309,545

 

$     50,477,914

 

$      14,168,539

 

$     36,309,799

 

$       50,478,338

 

$                      170

 

$                   254

 

$                   424

09-11306

Bowater Newsprint South LLC

 

$    (20,773,264)

 

$                      -

 

$   (20,773,264)

 

$   (20,800,000)

 

$                     -

 

$    (20,800,000)

 

$             (26,736)

 

$                      -

 

$          (26,736)

09-11307

Bowater Newsprint South Operations LLC

$    (22,935,836)

 

$                      -

 

$   (22,935,836)

 

$   (24,081,629)

 

$                    -

 

$    (24,081,629)

 

$       (1,145,793)

 

$                      -

 

$     (1,145,793)

09-11308

Bowater Finance II LLC

 

$                      -

 

$                      -

 

$                     -

 

$                     -

 

$                     -

 

$                       -

 

$                        -

 

$                      -

 

$                      -

09-11309

Bowater Alabama LLC

 

$    123,704,597

 

$                      -

 

$   123,704,597

 

$   138,812,149

 

$                     -

 

$     138,812,149

 

$        15,107,552

 

$                      -

 

$      15,107,552

09-11310

Coosa Pines Golf Club LLC

 

$         $224,694

 

$                      -

 

$           224,694

 

$           190,995

 

$                     -

 

$             190,995

 

$             (33,699)

 

$                      -

 

$           (33,699)

09-11311

Bowater Incorporated

 

$     60,426,475

 

$   638,842,976

 

$1,239,269,451

 

$    516,671,090

 

$693,779,434

 

$ 1,210,450,524

 

$     (83,755,385)

 

$      54,936,458

 

$   (28,818,927)

09-11312

Catawba Property Holdings LLC

 

$                    -

 

$                     -

 

$                      -

 

$                     -

 

$                     -

 

$                      -

 

$                        -

 

$                      -

 

$                      -

09-11314

Bowater Finance Company Inc.

 

$            11,188

 

$     30,060,355

 

$      30,071,543

 

$             11,188

 

$     30,060,355

 

$       30,071,543

 

$                        -   

 

$                      -   

 

$                      -   

09-11315

Bowater South American Holdings Inc.

$                    -

 

$                     -

 

$                     -

 

$                      -

 

$                     -

 

$                      -

 

$                        -

 

$                      -

 

$                      -

09-11316

Bowater America Inc.

 

$  (29,839,256)

 

$                     -

 

$ (729,839,256)

 

$ (733,406,296)

 

$                     -

 

$  (733,406,296)

 

$        (3,567,040)

 

$                      -

 

$     (3,567,040)

09-11317

Lake Superior Forest Products Inc.

$  (77,581,143)

 

$                     -

 

$   (77,581,143)

 

$   (77,530,184)

 

$                     -

 

$    (77,530,184)

 

$                50,959

 

$                      -

 

$              50,959

09-11319

Bowater Canada Finance Corporation

$       (395,972)

 

$                     -

 

$        (395,972)

 

$   (15,419,258)

 

$                     -

 

$    (15,419,258)

 

$      (15,023,286)

 

$                      -

 

$   (15,023,286)

09-11320

Bowater Canadian Holdings Incorporated

$         391,645

 

$   (51,341,206)

 

$  (50,949,561)

 

$           (42,542)

 

$  (51,472,050)

 

$    (51,514,592)

 

$            (434,187)

 

$         (130,844)

 

$        (565,031)

09-11321

AbitibiBowater Canada Inc.

 

$   (4,932,000)

 

$(329,334,714)

 

$ (334,266,714)

 

$     (5,204,325)

 

$(329,334,714)

 

$  (334,539,039)

 

$           (272,325)

 

$                      -

 

$        (272,325)

09-11322

Bowater Canadian Forest Products Inc.

$ 304,740,524

 

$  (12,272,414)

 

$   292,468,110

 

$   424,261,751

 

$  (45,985,314)

 

$    378,276,437

 

$     119,521,227

 

$   (33,712,900)

 

$     85,808,327

09-11324

Bowater Maritimes Inc.

 

$ (50,979,322)

 

$(123,916,667)

 

$   (50,437,125)

 

$   (50,437,125)

 

$(142,801,139)

 

$  (193,238,264)

 

$             542,197

 

$   (18,884,472)

 

$  (18,342,275)

09-11325

Bowater LaHave Corporation

 

$                   -

 

$                    -

 

$                     -

 

$                     -

 

$                     -

 

$                      -

 

$                        -

 

$                      -

 

$                      -

09-11326

Bowater Canadian Limited

 

$         (11,900)

 

$                    -

 

$           (11,900)

 

$          (13,743)

 

$                     -

 

$            (13,743)

 

$                (1,843)

 

$                      -

 

$             (1,843)

09-11328

Bowater Nuway Inc.

 

$      2,702,627

 

$ 482,605,353

 

$   485,307,980

 

$       2,572,302

 

$   483,363,643

 

$    485,935,945

 

$           (130,325)

 

$           758,290

 

$           627,965

09-11329

Bowater Nuway Mid-states Inc.

 

$ (72,575,089)

 

$                   -

 

$   (72,575,089)

 

$(  72,925,591)

 

$                     -

 

$   (72,925,591)

 

$           (350,502)

 

$                      -

 

$         (350,502)

09-11330

Bowater Ventures Inc.

 

$      (128,110)

 

$                   -

 

$         (128,110)

 

$        (128,110)

 

$                     -   

 

$        (128,110)

 

$                        -   

 

$                      -   

 

$                      -   

09-11331

AbitibiBowater US Holding 1 Corp.

$                   -

 

$                   -

 

$                     -

 

$                    -

 

$                     -

 

$                     -

 

$                        -

 

$                      -

 

$                      -

 

 

 

$                   -

 

$                  -

 

 

 

$                   -

 

$                     -

 

 

 

 

 

 

 

 

 

Canadian Debtors

 

$ 298,142,606

 

$360,145,231

 

$   658,287,837

 

$ 336,448,829

 

$  360,615,908

 

$697,064,737

 

$        38,306,223

 

$           470,677

 

$      38,776,900

 

 

 

$                   -

 

$                  -

 

 

 

$                   -

 

$                    -

 

 

 

 

 

 

 

 

 

Non-Filing Companies

 

$ (44,455,474)

 

$(73,353,851)

 

$(117,809,325)

 

$(50,025,871)

 

$ (72,405,847)

 

$(122,431,718)

 

$        (5,570,397)

 

$           948,004

 

$     (4,622,393)

 

 

 

 

 

   

 

 

 

 

 

   

 

 

 

 

 

 

 

 

Total

 

$                   -

 

$                 -

 

$                -

 

$                -

 

$                     -

 

$                     -

 

$                        -

 

$                     (0)

 

$                      -

 


 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-12

Debtors’ Questionnaire

For the Period April 16, 2009 to May 31, 2009

 

 

 

 

 

 

 

 

 

 

 

Yes

 

No

1.       Have any assets been sold or transferred outside the normal course of business

 

 

 

X

this period? If yes, provide an explanation below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.       Have any funds been disbursed from any account other than a debtor in

 

 

 

 

X

possession account this reporting period? If yes, provide an explanation below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.       Have all post-petition tax returns been timely filed? If no, provide an explanation

 

X

 

 

below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.       Are workers compensation, general liability and other necessary Insurance

 

 

X

 

 

coverage in effect? If no, provide an explanation below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.       Has any bank account been opened during the reporting period? If yes, provide

 

X 

 

 

documentation identifying the opened account(s). If an investment account has

 

 

been opened provide the required documentation pursuant to the Delaware Local

 

 

 

 

Rule 4001-3.

 

 

 

 

 

 

 

 

 

 

 

 

See MOR-12a for new account listing.

 

 

 

 

 

 

In re: Abitibibowater Inc., et al.,

Debtor:

Chapter 11
Case No. 09-11296

 

MOR-12a

Supplement to Debtors’ Questionnaire

For Period April 16, 2009 to May 31, 2009

 

 

Listing of bank accounts opened during the reporting period.

 

 

Debtor

 

Bank Name

 

Date Opened

Debtor 09-11319, Bowater Canada Finance Corp

 

Wachovia 2003206897892   USD  

 

May 2009