XML 37 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Net Income per Share
12 Months Ended
Jan. 31, 2020
Earnings Per Share [Abstract]  
Net Income per Share Attributable to Common Stockholders Net Income per Share
Basic net income per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period.
Diluted net income per share is computed by dividing net income by the weighted-average shares outstanding, including potentially dilutive shares of common equivalents outstanding during the period. The dilutive effect of potential shares of common stock are determined using the treasury stock method.
The computation of fully diluted net income per share of Class A common stock assumes the conversion from Class B common stock, while the fully diluted net income per share of Class B common stock does not assume the conversion of those shares.
The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in thousands, except per share data):
 
For the fiscal year ended
January 31,
2020
 
2019
 
2018
(in thousands)
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
Basic
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
$
266,104

 
$
35,014

 
$
194,607

 
$
35,225

 
$
121,203

 
$
29,974

Denominator
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares used in computing net income per share, basic
130,610

 
17,186

 
122,137

 
22,107

 
112,491

 
27,820

Net income per share, basic
$
2.04

 
$
2.04

 
$
1.59

 
$
1.59

 
$
1.08

 
$
1.08

Diluted
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
$
266,104

 
$
35,014

 
$
194,607

 
$
35,225

 
$
121,203

 
$
29,974

Reallocation as a result of conversion of Class B to Class A common stock:
 
 
 
 
 
 
 
 
 
 
 
Net income, basic
35,014

 

 
35,225

 

 
29,974

 

Reallocation of net income to Class B common stock

 
17,652

 

 
14,800

 

 
10,545

Net income, diluted
$
301,118

 
$
52,666

 
$
229,832

 
$
50,025

 
$
151,177

 
$
40,519

Denominator
 
 
 
 
 
 
 
 
 
 
 
Number of shares used for basic EPS computation
130,610

 
17,186

 
122,137

 
22,107

 
112,491

 
27,820

Conversion of Class B to Class A common stock
17,186

 

 
22,107

 

 
27,820

 

Effect of potentially dilutive common shares
10,500

 
10,500

 
11,873

 
11,873

 
13,370

 
13,370

Weighted average shares used in computing net income per share, diluted
158,296

 
27,686

 
156,117

 
33,980

 
153,681

 
41,190

Net income per share, diluted
$
1.90

 
$
1.90

 
$
1.47

 
$
1.47

 
$
0.98

 
$
0.98

 
 
 
 
 
 
 
 
 
 
 
 
Potential common share equivalents excluded where the inclusion would be anti-dilutive are as follows:
 
Fiscal Year Ended
January 31,
2020
 
2019
 
2018
Options and awards to purchase shares not included in the computation of diluted net income per share because their inclusion would be anti-dilutive
1,461,255

 
3,054,322

 
833,691