XML 82 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
9 Months Ended
Oct. 31, 2019
Summary of Stock Option Activity
A summary of stock option activity for the nine months ended October 31, 2019 is as follows: 
 
Number
of shares
 
Weighted
average
exercise
price
 
Weighted
average
remaining
contractual
term (in years)
 
Aggregate
intrinsic
value
Options outstanding at January 31, 2019
12,961,397

 
$
19.43

 
5.4
 
$
1,161,695,032

Options granted
1,475,355

 


 
 
 
 
Options exercised
(1,225,746
)
 


 
 
 
 
Options forfeited/cancelled
(318,028
)
 


 
 
 
 
Options outstanding at October 31, 2019
12,892,978

 
$
33.25

 
5.2
 
$
1,401,940,929

Options vested and exercisable at October 31, 2019
6,704,980

 
$
5.96

 
3.4
 
$
911,013,694

Options vested and exercisable at October 31, 2019 and
expected to vest thereafter
12,892,978

 
$
33.25

 
5.2
 
$
1,401,940,929

 
 
 
 
 
 
 
 
Summary of Restricted Stock Unit (RSU) Activity
A summary of restricted stock unit (RSU) activity for the nine months ended October 31, 2019 is as follows:
 
Unreleased restricted
stock units
 
Weighted 
average grant
date fair value
Balance at January 31, 2019
2,359,132

 
$
54.73

RSUs granted
278,053

 
138.22

RSUs vested
(945,117
)
 
54.42

RSUs forfeited/cancelled
(163,375
)
 
59.59

Balance at October 31, 2019
1,528,693

 
$
69.59

 
 
 
 

Schedule of Weighted-Average Assumptions Used to Estimate Grant Date Fair Value of Options Granted
The following table presents the weighted-average assumptions used to estimate the grant date fair value of options granted during the periods presented:
 
Three months ended
October 31,
 
Nine months ended
October 31,
 
2019
 
2018
 
2019
 
2018
Volatility
41%
 
—%
 
41%
 
41%
Expected term (in years)
6.25
 
 
5.75 - 6.35
 
6.35
Risk-free interest rate
1.39% - 1.64%
 
—%
 
1.39% - 2.52%
 
2.73%
Dividend yield
—%
 
—%
 
—%
 
—%
 
 
 
 
 
 
 
 

CEO  
Schedule of Weighted-Average Assumptions Used to Estimate Grant Date Fair Value of Options Granted
During the fiscal year ended January 31, 2018, we granted 2,838,635 stock options to our CEO. The stock option award is made up of five separate tranches. The first tranche vests over time, while the remaining four tranches vest based on certain stock price targets (market conditions). The grant date fair values of each tranche were calculated using a Monte Carlo simulation model. We have based our expected term on the historical stock activity behavior of our CEO. The following table provides the assumptions used in the Monte Carlo simulation for each tranche granted:
Volatility
41
%
Expected term (in years)
10.00

Risk-free interest rate
2.53
%
Dividend yield
%