XML 58 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Net Income per Share Attributable to Common Stockholders (Tables)
6 Months Ended
Jul. 31, 2019
Earnings Per Share [Abstract]  
Numerators and Denominators of the Basic and Diluted EPS Computations for Common Stock
The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in thousands, except per share data):
 
Three months ended July 31,
 
Six months ended July 31,
2019
 
2018
 
2019
 
2018
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
Basic
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
70,154

 
$
9,088

 
$
42,326

 
$
7,960

 
$
133,773

 
$
18,918

 
$
79,137

 
$
15,459

Undistributed earnings allocated to participating securities

 

 

 

 

 

 

 

Net income attributable to common stockholders, basic
$
70,154

 
$
9,088

 
$
42,326

 
$
7,960

 
$
133,773

 
$
18,918

 
$
79,137

 
$
15,459

Denominator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares used in computing net income per share attributable to common stockholders, basic
130,592

 
16,918

 
120,994

 
22,754

 
128,888

 
18,228

 
119,857

 
23,414

Net income per share attributable to common stockholders, basic
$
0.54

 
$
0.54

 
$
0.35

 
$
0.35

 
$
1.04

 
$
1.04

 
$
0.66

 
$
0.66

Diluted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders, basic
$
70,154

 
$
9,088

 
$
42,326

 
$
7,960

 
$
133,773

 
$
18,918

 
$
79,137

 
$
15,459

Reallocation as a result of conversion of Class B to Class A common stock:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to common stockholders, basic
9,088

 

 
7,960

 

 
18,918

 

 
15,459

 

Reallocation of net income to Class B common stock

 
4,937

 

 
3,177

 

 
9,482

 

 
6,096

Net income attributable to common stockholders, diluted
$
79,242

 
$
14,025

 
$
50,286

 
$
11,137

 
$
152,691

 
$
28,400

 
$
94,596

 
$
21,555

Denominator
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used for basic EPS computation
130,592

 
16,918

 
120,994

 
22,754

 
128,888

 
18,228

 
119,857

 
23,414

Conversion of Class B to Class A common stock
16,918

 

 
22,754

 

 
18,228

 

 
23,414

 

Effect of potentially dilutive common shares
11,165

 
11,165

 
11,668

 
11,668

 
11,223

 
11,223

 
11,956

 
11,956

Weighted average shares used in computing net income per share attributable to common stockholders, diluted
158,675

 
28,083

 
155,416

 
34,422

 
158,339

 
29,451

 
155,227

 
35,370

Net income per share attributable to common stockholders, diluted
$
0.50

 
$
0.50

 
$
0.32

 
$
0.32

 
$
0.96

 
$
0.96

 
$
0.61

 
$
0.61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Potential Common Share Equivalents Excluded where the Inclusion would be Anti-dilutive
Potential common share equivalents excluded where the inclusion would be anti-dilutive are as follows:
 
Three months ended
July 31,
 
Six months ended
July 31,
2019
 
2018
 
2019
 
2018
Options and awards to purchase shares not included in the computation of diluted net income per share because their inclusion would be anti-dilutive
1,328,474

 
3,157,436

 
841,654

 
3,123,695