Numerators and Denominators of the Basic and Diluted EPS Computations for Common Stock |
The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in thousands, except per share data): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended July 31, | | | | | | | | Six months ended July 31, | | | | | | | | 2020 | | | | 2019 | | | | 2020 | | | | 2019 | | | | Class A | | Class B | | Class A | | Class B | | Class A | | Class B | | Class A | | Class B | Basic | | | | | | | | | | | | | | | | Numerator | | | | | | | | | | | | | | | | Net income, basic | $ | 84,130 | | | $ | 9,421 | | | $ | 70,154 | | | $ | 9,088 | | | $ | 161,912 | | | $ | 18,209 | | | $ | 133,773 | | | $ | 18,918 | | Denominator | | | | | | | | | | | | | | | | Weighted average shares used in computing net income per share, basic | 135,266 | | | 15,147 | | | 130,592 | | | 16,918 | | | 134,820 | | | 15,162 | | | 128,888 | | | 18,228 | | Net income per share, basic | $ | 0.62 | | | $ | 0.62 | | | $ | 0.54 | | | $ | 0.54 | | | $ | 1.20 | | | $ | 1.20 | | | $ | 1.04 | | | $ | 1.04 | | Diluted | | | | | | | | | | | | | | | | Numerator | | | | | | | | | | | | | | | | Net income, basic | $ | 84,130 | | | $ | 9,421 | | | $ | 70,154 | | | $ | 9,088 | | | $ | 161,912 | | | $ | 18,209 | | | $ | 133,773 | | | $ | 18,918 | | Reallocation as a result of conversion of Class B to Class A common stock: | | | | | | | | | | | | | | | | Net income, basic | 9,421 | | | — | | | 9,088 | | | — | | | 18,209 | | | — | | | 18,918 | | | — | | Reallocation of net income to Class B common stock | — | | | 5,454 | | | — | | 4,937 | | | — | | | 10,430 | | | — | | | 9,482 | | Net income, diluted | $ | 93,551 | | | $ | 14,875 | | | $ | 79,242 | | | $ | 14,025 | | | $ | 180,121 | | | $ | 28,639 | | | $ | 152,691 | | | $ | 28,400 | | Denominator | | | | | | | | | | | | | | | | Number of shares used for basic EPS computation | 135,266 | | | 15,147 | | | 130,592 | | | 16,918 | | | 134,820 | | | 15,162 | | | 128,888 | | | 18,228 | | Conversion of Class B to Class A common stock | 15,147 | | | — | | | 16,918 | | | — | | | 15,162 | | | — | | | 18,228 | | | — | | Effect of potentially dilutive common shares | 10,427 | | | 10,427 | | | 11,165 | | | 11,165 | | | 10,327 | | | 10,327 | | | 11,223 | | | 11,223 | | Weighted average shares used in computing net income per share, diluted | 160,840 | | | 25,574 | | | 158,675 | | | 28,083 | | | 160,309 | | | 25,489 | | | 158,339 | | | 29,451 | | Net income per share, diluted | $ | 0.58 | | | $ | 0.58 | | | $ | 0.50 | | | $ | 0.50 | | | $ | 1.12 | | | $ | 1.12 | | | $ | 0.96 | | | $ | 0.96 | | | | | | | | | | | | | | | | | |
|