XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2018
Oct. 31, 2017
[1]
Oct. 31, 2018
Oct. 31, 2017
Cash flows from operating activities        
Net income $ 64,085 $ 34,925 $ 158,681 $ 110,523 [1]
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 3,383 3,601 10,477 10,621 [1]
Amortization of premiums (accretion of discount) on short-term investments (848) 365 (1,380) 1,207 [1]
Stock-based compensation 19,918 14,018 56,647 39,186 [1]
Amortization of deferred costs 4,595 4,203 13,697 12,338 [1]
Deferred income taxes 1,824 (44) 2,642 (987) [1]
(Gain) Loss on foreign currency from market-to-market derivative (19) (134) (182) 119 [1]
Bad debt expense (recovery) 84 (63) 262 (269) [1]
Changes in operating assets and liabilities:        
Accounts receivable 21,658 23,323 134,353 110,472 [1]
Unbilled accounts receivable (5,212) (4,852) (6,641) (5,331) [1]
Deferred costs (4,504) (4,170) (11,426) (11,933) [1]
Income taxes 1,029 6,125 525 4,063 [1]
Prepaid expenses and other current and long-term assets (6,018) (390) (9,527) (1,550) [1]
Accounts payable 2,982 1,473 3,520 1,717 [1]
Accrued expenses and other current liabilities 406 1,405 (3,698) 1,949 [1]
Deferred revenue (62,860) (47,735) (70,616) (42,574) [1]
Other long-term liabilities 1,053 184 1,620 2,450 [1]
Net cash provided by operating activities 41,556 32,234 278,954 232,001 [1]
Cash flows from investing activities        
Purchases of short-term investments (214,839) (207,268) (589,070) (350,719) [1]
Maturities and sales of short-term investments 130,137 74,806 447,947 203,183 [1]
Purchases of property and equipment (4,163) (1,635) (5,558) (8,130) [1]
Capitalized internal-use software development costs (495) (301) (1,009) (1,334) [1]
Net cash used in investing activities (89,360) (134,398) (147,690) (157,000) [1]
Cash flows from financing activities        
Proceeds from exercise of common stock options 4,867 3,747 19,728 17,163 [1]
Net cash provided by financing activities 4,867 3,747 19,728 17,163 [1]
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (1,154) (12) (3,530) 1,228 [1]
Net change in cash, cash equivalents, and restricted cash (44,091) (98,429) 147,462 93,392 [1]
Cash, cash equivalents, and restricted cash at beginning of period 512,940 410,428 321,387 218,607 [1]
Cash, cash equivalents, and restricted cash at end of period 468,849 311,999 468,849 311,999 [1]
Cash, cash equivalents, and restricted cash at end of period:        
Cash and cash equivalents 467,643 310,796 467,643 310,796 [1]
Restricted cash included in other long-term assets 1,206 1,203 1,206 1,203 [1]
Cash, cash equivalents, and restricted cash at end of period 468,849 311,999 468,849 311,999 [1]
Supplemental disclosures of other cash flow information:        
Cash paid for income taxes, net of refunds 6,697 2,106 17,268 8,142 [1]
Excess tax benefits from employee stock plans 12,006 8,654 31,032 37,329 [1]
Non-cash investing and financing activities:        
Changes in accounts payable and accrued expenses related to property and equipment purchases $ 314 $ (978) $ 493 (1,099) [1]
Vesting of early exercised stock options [1]       $ 1
[1] See note 1 of the notes to the condensed consolidated financial statements for a summary of adjustments.