XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Business and Significant Accounting Policies (Tables)
9 Months Ended
Oct. 31, 2018
Schedule of Certain Risks and Concentrations of Credit Risk

The following customers individually exceeded 10% of total accounts receivable as of the dates shown:  

 

 

October 31,

 

January 31,

 

 

2018

 

2018

 

Customer 1

*

 

18%

 

Customer 2

*

 

13%

 

 

 

 

 

*

Does not exceed 10%.

Topic 606 [Member]  
Schedule of Condensed Consolidated Balance Sheet Select impacted condensed consolidated balance sheet line items, which reflect the adoption of the new standards are as follows (in thousands):

 

 

January 31, 2018

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable(1)

 

$

233,731

 

 

 

(9,063

)

a

$

224,668

 

Unbilled accounts receivable(1)

 

 

 

 

 

13,348

 

a

 

13,348

 

Deferred costs, net

 

 

 

 

 

30,306

 

a

 

30,306

 

Deferred income taxes, non-current

 

 

3,490

 

 

 

(1,268

)

a

 

2,222

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$

275,446

 

 

$

(8,507

)

a

$

266,939

 

Deferred income taxes, non-current

 

 

3,828

 

 

 

7,121

 

a

 

10,949

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

$

1,404

 

 

$

196

 

b

$

1,600

 

Retained earnings

 

 

354,850

 

 

 

34,515

 

a, b

 

389,365

 

 

 

 

 

 

(1)

Unbilled accounts receivable was previously included in Accounts receivable before the adoption of Topic 606.

a

Adjusted to reflect the adoption of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).

 

b

Adjusted to reflect the adoption of ASU 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.”

 

Schedule of Unaudited Consolidated Statements of Comprehensive Income

Select unaudited condensed consolidated statement of comprehensive income line items, which reflect the adoption of the new standards are as follows (in thousands):

 

 

 

Three months ended October 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription services

 

$

141,943

 

 

$

859

 

a

$

142,802

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

31,856

 

 

 

36

 

a

 

31,892

 

Operating income

 

 

41,668

 

 

 

827

 

a

 

42,495

 

Provision for income taxes

 

 

8,635

 

 

 

294

 

a

 

8,929

 

Net income

 

$

34,393

 

 

$

532

 

a

$

34,925

 

Net income per share attributable to Class A and Class B common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

 

$

0.01

 

a

$

0.25

 

Diluted

 

$

0.22

 

 

$

 

a

$

0.23

 

 

 

 

 

 

Nine months ended October 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription services

 

$

403,560

 

 

$

3,923

 

a

$

407,483

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

93,683

 

 

 

420

 

a

 

94,103

 

Operating income

 

 

115,905

 

 

 

3,520

 

a

 

119,425

 

Provision for income taxes

 

 

12,454

 

 

 

1,256

 

a

 

13,710

 

Net income

 

$

108,260

 

 

$

2,263

 

a

$

110,523

 

Net income per share attributable to Class A and Class B common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.77

 

 

$

0.02

 

a

$

0.79

 

Diluted

 

$

0.71

 

 

$

0.01

 

a

$

0.72

 

 

 

 

 

a

Adjusted to reflect the adoption of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).

 

 

Schedule of Unaudited Condensed Consolidated Statement of Cash Flows

Select unaudited condensed consolidated statement of cash flows line items, which reflect the adoption of the new standards are as follows (in thousands):

 

 

 

Three months ended October 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

34,393

 

 

$

532

 

a

$

34,925

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred costs

 

 

 

 

 

4,203

 

a

 

4,203

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

20,922

 

 

 

2,401

 

a

 

23,323

 

Unbilled accounts receivable

 

 

 

 

 

(4,852

)

a

 

(4,852

)

Deferred costs

 

 

 

 

 

(4,170

)

a

 

(4,170

)

Deferred revenue

 

 

(49,328

)

 

 

1,593

 

a

 

(47,735

)

Net cash provided by operating activities

 

 

32,233

 

 

 

1

 

a

 

32,234

 

Change in restricted cash and deposits

 

 

 

 

 

 

b

 

 

Net cash used in investing activities

 

 

(134,398

)

 

 

 

b

 

(134,398

)

Net change in cash, cash equivalents and restricted cash

 

 

(98,430

)

 

 

1

 

b

 

(98,429

)

Cash, cash equivalents and restricted cash at the beginning of period

 

 

409,226

 

 

 

1,202

 

b

 

410,428

 

Cash, cash equivalents and restricted cash at the end of period

 

$

310,796

 

 

$

1,203

 

b

$

311,999

 

 

 

 

 

 

Nine months ended October 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

108,260

 

 

$

2,263

 

a

$

110,523

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred costs

 

 

 

 

 

12,338

 

a

 

12,338

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

106,791

 

 

 

3,681

 

a

 

110,472

 

Unbilled accounts receivable

 

 

 

 

 

(5,331

)

a

 

(5,331

)

Deferred costs

 

 

 

 

 

(11,933

)

a

 

(11,933

)

Deferred revenue

 

 

(40,301

)

 

 

(2,273

)

a

 

(42,574

)

Net cash provided by operating activities

 

 

232,001

 

 

 

 

a

 

232,001

 

Change in restricted cash and deposits

 

 

(202

)

 

 

202

 

b

 

 

Net cash (used in) provided by investing activities

 

 

(157,202

)

 

 

202

 

b

 

(157,000

)

Net change in cash, cash equivalents and restricted cash

 

 

93,190

 

 

 

202

 

b

 

93,392

 

Cash, cash equivalents and restricted cash at the beginning of period

 

 

217,606

 

 

 

1,001

 

b

 

218,607

 

Cash, cash equivalents and restricted cash at the end of period

 

$

310,796

 

 

$

1,203

 

b

$

311,999

 

 

 

 

 

a

Adjusted to reflect the adoption of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).

 

b

Adjusted to reflect the adoption of ASU 2016-18, “Statement of Cash Flows, Restricted Cash.”