XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Business and Significant Accounting Policies (Tables)
6 Months Ended
Jul. 31, 2018
Schedule of Certain Risks and Concentrations of Credit Risk

The following customers individually exceeded 10% of total accounts receivable as of the dates shown:  

 

 

July 31,

 

January 31,

 

 

2018

 

2018

 

Customer 1

*

 

18%

 

Customer 2

*

 

13%

 

 

 

 

 

*

Does not exceed 10%.

Topic 606 [Member]  
Schedule of Condensed Consolidated Balance Sheet

Select impacted condensed consolidated balance sheet line items, which reflect the adoption of the new standards are as follows (in thousands):

 

 

January 31, 2018

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable(1)

 

$

233,731

 

 

 

(9,063

)

a

$

224,668

 

Unbilled accounts receivable(1)

 

 

 

 

 

13,348

 

a

 

13,348

 

Deferred costs, net

 

 

 

 

 

30,306

 

a

 

30,306

 

Deferred income taxes, non-current

 

 

3,490

 

 

 

(1,268

)

a

 

2,222

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$

275,446

 

 

$

(8,507

)

a

$

266,939

 

Deferred income taxes, non-current

 

 

3,828

 

 

 

7,121

 

a

 

10,949

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

$

1,404

 

 

$

196

 

b

$

1,600

 

Retained earnings

 

 

354,850

 

 

 

34,515

 

a, b

 

389,365

 

 

 

 

 

 

(1)

Unbilled accounts receivable was previously included in Accounts receivable before the adoption of Topic 606.

a

Adjusted to reflect the adoption of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).

 

b

Adjusted to reflect the adoption of ASU 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.”

 

Schedule of Unaudited Consolidated Statements of Comprehensive Income

Select unaudited condensed consolidated statement of comprehensive income line items, which reflect the adoption of the new standards are as follows (in thousands):

 

 

 

Three months ended July 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription services

 

$

134,340

 

 

$

1,210

 

a

$

135,550

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

32,017

 

 

 

53

 

a

 

32,070

 

Operating income

 

 

36,898

 

 

 

1,169

 

a

 

38,067

 

Provision for income taxes

 

 

1,912

 

 

 

411

 

a

 

2,323

 

Net income

 

$

37,844

 

 

$

758

 

a

$

38,602

 

Net income per share attributable to Class A and Class B common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.01

 

a

$

0.28

 

Diluted

 

$

0.25

 

 

$

 

a

$

0.25

 

 

 

 

 

 

Six months ended July 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription services

 

$

261,617

 

 

$

3,064

 

a

$

264,681

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

61,827

 

 

 

384

 

a

 

62,211

 

Operating income

 

 

74,237

 

 

 

2,693

 

a

 

76,930

 

Provision for income taxes

 

 

3,819

 

 

 

962

 

a

 

4,781

 

Net income

 

$

73,867

 

 

$

1,731

 

a

$

75,598

 

Net income per share attributable to Class A and Class B common

   stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.53

 

 

$

0.01

 

a

$

0.54

 

Diluted

 

$

0.48

 

 

$

0.01

 

a

$

0.49

 

 

 

 

 

a

Adjusted to reflect the adoption of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).

 

 

Schedule of Unaudited Condensed Consolidated Statement of Cash Flows

Select unaudited condensed consolidated statement of cash flows line items, which reflect the adoption of the new standards are as follows (in thousands):

 

 

 

Three months ended July 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

37,844

 

 

$

758

 

a

$

38,602

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred costs

 

 

 

 

 

4,087

 

a

 

4,087

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

16,169

 

 

 

176

 

a

 

16,345

 

Unbilled accounts receivable

 

 

 

 

 

7,453

 

a

 

7,453

 

Deferred costs

 

 

 

 

 

(4,046

)

a

 

(4,046

)

Deferred revenue

 

 

(15,410

)

 

 

(8,840

)

a

 

(24,250

)

Net cash provided by operating activities

 

 

57,607

 

 

 

(1

)

a

 

57,606

 

Change in restricted cash and deposits

 

 

(201

)

 

 

201

 

b

 

 

Net cash (used in) provided by investing activities

 

 

(20,499

)

 

 

201

 

b

 

(20,298

)

Net change in cash, cash equivalents and restricted cash

 

 

43,566

 

 

 

200

 

b

 

43,766

 

Cash, cash equivalents and restricted cash at the beginning of period

 

 

365,660

 

 

 

1,002

 

b

 

366,662

 

Cash, cash equivalents and restricted cash at the end of period

 

$

409,226

 

 

$

1,202

 

b

$

410,428

 

 

 

 

 

 

Six months ended July 31, 2017

 

 

 

As Reported

 

 

Adjustments

 

 

As adjusted

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

73,867

 

 

$

1,731

 

a

$

75,598

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred costs

 

 

 

 

 

8,135

 

a

 

8,135

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

85,869

 

 

 

1,280

 

a

 

87,149

 

Unbilled accounts receivable

 

 

 

 

 

(479

)

a

 

(479

)

Deferred costs

 

 

 

 

 

(7,763

)

a

 

(7,763

)

Deferred revenue

 

 

9,027

 

 

 

(3,866

)

a

 

5,161

 

Net cash provided by operating activities

 

 

199,768

 

 

 

(1

)

a

 

199,767

 

Change in restricted cash and deposits

 

 

(202

)

 

 

202

 

b

 

 

Net cash (used in) provided by investing activities

 

 

(22,804

)

 

 

202

 

b

 

(22,602

)

Net change in cash, cash equivalents and restricted cash

 

 

191,620

 

 

 

201

 

b

 

191,821

 

Cash, cash equivalents and restricted cash at the beginning of period

 

 

217,606

 

 

 

1,001

 

b

 

218,607

 

Cash, cash equivalents and restricted cash at the end of period

 

$

409,226

 

 

$

1,202

 

b

$

410,428

 

 

 

 

 

a

Adjusted to reflect the adoption of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).

 

b

Adjusted to reflect the adoption of ASU 2016-18, “Statement of Cash Flows, Restricted Cash.”