XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income per Share Attributable to Common Stockholders (Tables)
6 Months Ended
Jul. 31, 2017
Earnings Per Share [Abstract]  
Numerators and Denominators of the Basic and Diluted EPS Computations for Common Stock

The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in thousands, except per share data):

 

 

Three months ended July 31,

 

 

Six Months Ended July 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

30,215

 

 

$

7,629

 

 

$

9,381

 

 

$

3,577

 

 

$

57,887

 

 

$

15,980

 

 

$

17,787

 

 

$

7,680

 

Undistributed earnings allocated to

   participating securities

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Net income attributable to common

   stockholders, basic

$

30,215

 

 

$

7,629

 

 

$

9,380

 

 

$

3,577

 

 

$

57,887

 

 

$

15,980

 

 

$

17,786

 

 

$

7,679

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in

   computing net income per share

   attributable to common

   stockholders, basic

 

111,786

 

 

 

28,224

 

 

 

97,823

 

 

 

37,303

 

 

 

109,204

 

 

 

30,147

 

 

 

93,961

 

 

 

40,570

 

Net income per share attributable to common

   stockholders, basic

$

0.27

 

 

$

0.27

 

 

$

0.10

 

 

$

0.10

 

 

$

0.53

 

 

$

0.53

 

 

$

0.19

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common

   stockholders, basic

$

30,215

 

 

$

7,629

 

 

$

9,380

 

 

$

3,577

 

 

$

57,887

 

 

$

15,980

 

 

$

17,786

 

 

$

7,679

 

Reallocation as a result of conversion

   of Class B to Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common

   stockholders, basic

 

7,629

 

 

 

 

 

 

3,577

 

 

 

 

 

 

15,980

 

 

 

 

 

 

7,679

 

 

 

 

Reallocation of net income to Class B

   common stock

 

 

 

 

2,705

 

 

 

 

 

 

767

 

 

 

 

 

 

5,268

 

 

 

 

 

 

1,474

 

Net income attributable to common

   stockholders, diluted

$

37,844

 

 

$

10,334

 

 

$

12,957

 

 

$

4,344

 

 

$

73,867

 

 

$

21,248

 

 

$

25,465

 

 

$

9,153

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used for basic EPS

   computation

 

111,786

 

 

 

28,224

 

 

 

97,823

 

 

 

37,303

 

 

 

109,204

 

 

 

30,147

 

 

 

93,961

 

 

 

40,570

 

Conversion of Class B to Class A

   common stock

 

28,224

 

 

 

 

 

 

37,303

 

 

 

 

 

 

30,147

 

 

 

 

 

 

40,570

 

 

 

 

Effect of potentially dilutive common

   shares

 

13,768

 

 

 

13,768

 

 

 

12,029

 

 

 

12,029

 

 

 

13,950

 

 

 

13,950

 

 

 

12,159

 

 

 

12,159

 

Weighted average shares used in

   computing net income per share

   attributable to common

   stockholders, diluted

 

153,778

 

 

 

41,992

 

 

 

147,155

 

 

 

49,332

 

 

 

153,301

 

 

 

44,097

 

 

 

146,690

 

 

 

52,729

 

Net income per share attributable to

   common stockholders, diluted

$

0.25

 

 

$

0.25

 

 

$

0.09

 

 

$

0.09

 

 

$

0.48

 

 

$

0.48

 

 

$

0.17

 

 

$

0.17

 

 

 

 

Potential Common Share Equivalents Excluded where the Inclusion would be Anti-dilutive

Potential common share equivalents excluded where the inclusion would be anti-dilutive are as follows:

 

 

Three Months Ended

July 31,

 

 

Six Months Ended

July 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Options and awards to purchase shares not included in the computation of

   diluted net income per share because their inclusion would be anti-dilutive

 

337,503

 

 

 

2,031,160

 

 

 

558,126

 

 

 

1,757,681