XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income per Share Attributable to Common Stockholders
6 Months Ended
Jul. 31, 2017
Earnings Per Share [Abstract]  
Net Income per Share Attributable to Common Stockholders

Note 9. Net Income per Share Attributable to Common Stockholders

We compute net income per share of our Class A and Class B common stock using the two-class method required for participating securities. We consider unvested shares issued upon the early exercise of options to be participating securities as the holders of these shares have a non-forfeitable right to dividends in the event of our declaration of a dividend for common shares.

Under the two-class method, net income attributable to common stockholders is determined by allocating undistributed earnings, calculated as net income, less earnings attributable to participating securities.

The net income per share attributable to common stockholders is allocated based on the contractual participation rights of the Class A common stock and Class B common stock as if the income for the year has been distributed. As the liquidation and dividend rights are identical, the net loss attributable to common stockholders is allocated on a proportionate basis.

Basic net income per share of common stock is computed by dividing the net income attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period. All participating securities are excluded from the basic weighted-average shares of common stock outstanding. Unvested shares of common stock resulting from the early exercises of stock options are excluded from the calculation of the weighted-average shares of common stock until they vest as they are subject to repurchase until they are vested. The unvested shares of common stock resulting from early exercises of stock options accounted for all of our participating securities.

Diluted net income per share attributable to common stockholders is computed by dividing net income attributable to common stockholders by the weighted-average shares outstanding, including potentially dilutive shares of common equivalents outstanding during the period.  The dilutive effect of potential shares of common stock are determined using the treasury stock method.

Undistributed net income for a given period is apportioned to participating securities based on the weighted-average shares of each class of common stock outstanding during the applicable period as a percentage of the total weighted-average shares outstanding during the same period.

For purposes of the diluted net income per share attributable to common stockholders calculation, unvested shares of common stock resulting from the early exercises of stock options and unvested options to purchase common stock are considered to be potentially dilutive shares of common stock. In addition, the computation of the fully diluted net income per share of Class A common stock assumes the conversion from Class B common stock, while the fully diluted net income per share of Class B common stock does not assume the conversion of those shares.

The numerators and denominators of the basic and diluted EPS computations for our common stock are calculated as follows (in thousands, except per share data):

 

 

Three months ended July 31,

 

 

Six Months Ended July 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

 

Class A

 

 

Class B

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

30,215

 

 

$

7,629

 

 

$

9,381

 

 

$

3,577

 

 

$

57,887

 

 

$

15,980

 

 

$

17,787

 

 

$

7,680

 

Undistributed earnings allocated to

   participating securities

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Net income attributable to common

   stockholders, basic

$

30,215

 

 

$

7,629

 

 

$

9,380

 

 

$

3,577

 

 

$

57,887

 

 

$

15,980

 

 

$

17,786

 

 

$

7,679

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used in

   computing net income per share

   attributable to common

   stockholders, basic

 

111,786

 

 

 

28,224

 

 

 

97,823

 

 

 

37,303

 

 

 

109,204

 

 

 

30,147

 

 

 

93,961

 

 

 

40,570

 

Net income per share attributable to common

   stockholders, basic

$

0.27

 

 

$

0.27

 

 

$

0.10

 

 

$

0.10

 

 

$

0.53

 

 

$

0.53

 

 

$

0.19

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common

   stockholders, basic

$

30,215

 

 

$

7,629

 

 

$

9,380

 

 

$

3,577

 

 

$

57,887

 

 

$

15,980

 

 

$

17,786

 

 

$

7,679

 

Reallocation as a result of conversion

   of Class B to Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common

   stockholders, basic

 

7,629

 

 

 

 

 

 

3,577

 

 

 

 

 

 

15,980

 

 

 

 

 

 

7,679

 

 

 

 

Reallocation of net income to Class B

   common stock

 

 

 

 

2,705

 

 

 

 

 

 

767

 

 

 

 

 

 

5,268

 

 

 

 

 

 

1,474

 

Net income attributable to common

   stockholders, diluted

$

37,844

 

 

$

10,334

 

 

$

12,957

 

 

$

4,344

 

 

$

73,867

 

 

$

21,248

 

 

$

25,465

 

 

$

9,153

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares used for basic EPS

   computation

 

111,786

 

 

 

28,224

 

 

 

97,823

 

 

 

37,303

 

 

 

109,204

 

 

 

30,147

 

 

 

93,961

 

 

 

40,570

 

Conversion of Class B to Class A

   common stock

 

28,224

 

 

 

 

 

 

37,303

 

 

 

 

 

 

30,147

 

 

 

 

 

 

40,570

 

 

 

 

Effect of potentially dilutive common

   shares

 

13,768

 

 

 

13,768

 

 

 

12,029

 

 

 

12,029

 

 

 

13,950

 

 

 

13,950

 

 

 

12,159

 

 

 

12,159

 

Weighted average shares used in

   computing net income per share

   attributable to common

   stockholders, diluted

 

153,778

 

 

 

41,992

 

 

 

147,155

 

 

 

49,332

 

 

 

153,301

 

 

 

44,097

 

 

 

146,690

 

 

 

52,729

 

Net income per share attributable to

   common stockholders, diluted

$

0.25

 

 

$

0.25

 

 

$

0.09

 

 

$

0.09

 

 

$

0.48

 

 

$

0.48

 

 

$

0.17

 

 

$

0.17

 

 

 

 

Potential common share equivalents excluded where the inclusion would be anti-dilutive are as follows:

 

 

Three Months Ended

July 31,

 

 

Six Months Ended

July 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Options and awards to purchase shares not included in the computation of

   diluted net income per share because their inclusion would be anti-dilutive

 

337,503

 

 

 

2,031,160

 

 

 

558,126

 

 

 

1,757,681