XML 46 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jul. 31, 2014
Jul. 31, 2013
Jul. 31, 2014
Jul. 31, 2013
Cash flows from operating activities        
Net income $ 9,578 $ 5,998 $ 16,799 $ 10,843
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 991 511 1,921 778
Amortization of premiums on short-term investments 421 89 733 178
Stock-based compensation 3,400 1,215 6,656 1,950
Deferred income taxes   (173)   (173)
Bad debt expense 41 191 69 282
Changes in operating assets and liabilities:        
Accounts receivable (721) 453 (3,533) (435)
Income taxes (280) (3,590) (2,958) (3,983)
Other current and long-term assets 511 (365) (1,350) (893)
Accounts payable (1,210) (401) (298) (2,103)
Accrued expenses and other current liabilities (6,544) (808) (1,226) 4,139
Deferred revenue 10,431 3,897 17,923 9,353
Long-term liabilities (10) 221 2 325
Net cash provided by operating activities 16,608 7,238 34,738 20,261
Cash flows from investing activities        
Purchases of short-term investments (94,776) (1,414) (229,892) (2,771)
Maturities and sales of investments 40,763 1,900 44,630 2,600
Purchases of property and equipment (24,983) (884) (25,282) (1,101)
Acquisitions, net of cash acquired   (12,149)   (12,149)
Payments for capitalized internal-use software   (293) (220) (293)
Proceeds from note receivable–related party       253
Payments for restricted cash and deposits 4 215 1 3
Net cash used in investing activities (78,992) (12,625) (210,763) (13,458)
Cash flows from financing activities        
Proceeds from early exercise of common stock options   24   67
Proceeds from exercise of common stock options 1,527 146 2,212 377
Proceeds from Employee Stock Purchase Plan 5,951   5,951  
Net proceeds from (payments for) offerings (499) (529) 34,495 (529)
Excess tax benefits from employee stock plans 6,654   11,033  
Net cash provided by (used in) financing activities 13,633 (359) 53,691 (85)
Effect of exchange rate changes on cash and cash equivalents (21)   (57)  
Net change in cash and cash equivalents (48,772) (5,746) (122,391) 6,718
Cash and cash equivalents at beginning of period 188,888 44,354 262,507 31,890
Cash and cash equivalents at end of period 140,116 38,608 140,116 38,608
Supplemental disclosures of other cash flow information:        
Cash paid for income taxes 706 7,041 4,624 9,986
Non-cash investing and financing activities:        
Property and equipment included in accounts payable and accrued expenses (90) 8 (21) 26
Vesting of early exercised stock options $ 112 $ 95 $ 231 $ 248