XML 66 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Jan. 31, 2012
Cash flows from operating activities      
Net income $ 23,615 $ 18,783 $ 4,230
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,410 789 407
Amortization of premiums on short-term investments 364 101  
Stock-based compensation 6,950 715 434
Deferred income taxes (1,781) (639) 530
Bad debt expense 35 540 300
Changes in operating assets and liabilities:      
Accounts receivable (19,738) (17,067) (12,838)
Income taxes (4,784) 5,124 (988)
Other current and non-current assets (2,951) (593) (296)
Accounts payable (1,303) 1,747 416
Accrued expenses 9,690 (4) 4,784
Deferred revenue 28,473 20,860 7,511
Long-term liabilities 773 443 246
Net cash provided by operating activities 41,753 30,799 4,736
Cash flows from investing activities      
Purchases of short-term investments (21,403) (14,372)  
Maturities and sales of investments 9,700    
Purchases of property and equipment (1,860) (964) (650)
Acquisitions, net of cash acquired (12,149)    
Payments for capitalized internal-use software (1,117) (590) (543)
Proceeds from (issuance of) note receivable-related party 253 (3) (250)
Payments for restricted cash and deposits   (435) (240)
Net cash used in investing activities (26,576) (16,364) (1,683)
Cash flows from financing activities      
Proceeds from early exercise of common stock options 229 439 43
Proceeds from exercise of common stock options 514 136 6
Net proceeds from initial public offering 214,523    
Excess tax benefits from stock-based compensation 174    
Net cash provided by financing activities 215,440 575 49
Net change in cash and cash equivalents 230,617 15,010 3,102
Cash and cash equivalents at beginning of period 31,890 16,880 13,778
Cash and cash equivalents at end of period 262,507 31,890 16,880
Supplemental disclosures of other cash flow information:      
Cash paid for income taxes 20,673 5,659 2,636
Non-cash investing and financing activities:      
Property and equipment included in accounts payable and accrued expenses 18 80  
Vesting of early exercised stock options 572 224 260
Offering costs not yet paid $ 323