001-33554 (Commission File Number) |
76-0168604 (IRS Employer Identification No.) |
3100 Main Street, Suite 900 Houston, TX (Address of Principal Executive Offices) |
77002 (Zip Code) |
|
Registrants telephone number, including area code | (713) 335-5151 |
PROS HOLDINGS, INC. |
||||
Date: November 3, 2011 | /s/ Charles H. Murphy | |||
Charles H. Murphy | ||||
Chief Financial Officer and Executive Vice President | ||||
| Record revenue of $25.2 million, exceeded the high end of revenue guidance | ||
| GAAP operating income of $2.6 million. Non-GAAP operating income was $4.2 million, an increase of 75% over the third quarter of 2010 | ||
| GAAP earnings per share of $0.07 per share, non-GAAP earnings per share of $0.11 per share, also above guided range |
| Customer wins in the quarter included Air Europa, Autodesk, Kemira and Nok Air, among others | ||
| Awarded strategic 2011 Vendor of the Year by 3663, a leading food service distributor in the United Kingdom | ||
| Selected by Microsoft to participate in its Chemical Reference Architecture Initiative |
| Total revenue in the range of $25.6 million to $26.1 million | ||
| GAAP income from operations of $2.1 million to $2.6 million and GAAP earnings per share of $0.05 to $0.06 | ||
| Non-GAAP income from operations of $3.8 million to $4.3 million and non-GAAP earnings per share of $0.09 to $0.10, which exclude estimated non-cash share-based compensation charges of approximately $1.7 million | ||
| GAAP and non-GAAP estimated tax rate of approximately 32% | ||
| Estimated weighted average of 28.1 million diluted shares outstanding |
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 66,403 | $ | 55,845 | ||||
Short-term investments |
| 73 | ||||||
Accounts and unbilled receivables, net of allowance
of $950 and $1,020, respectively |
27,722 | 27,402 | ||||||
Prepaid expenses and other current assets |
8,133 | 6,170 | ||||||
Total current assets |
102,258 | 89,490 | ||||||
Restricted cash |
329 | 293 | ||||||
Property and equipment, net |
4,205 | 3,248 | ||||||
Other long term assets, net |
5,671 | 5,097 | ||||||
Total assets |
$ | 112,463 | $ | 98,128 | ||||
Liabilities and stockholders equity: |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 4,376 | $ | 2,131 | ||||
Accrued liabilities |
1,923 | 1,998 | ||||||
Accrued payroll and other employee benefits |
6,921 | 4,606 | ||||||
Deferred revenue |
27,941 | 28,429 | ||||||
Total current liabilities |
41,161 | 37,164 | ||||||
Long-term deferred revenue |
1,238 | 1,461 | ||||||
Total liabilities |
42,399 | 38,625 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Common stock, $0.001 par value, 75,000,000 shares
authorized, 31,354,835 and 30,777,000 shares issued, respectively,
26,937,250 and 26,359,415 shares outstanding, respectively |
31 | 31 | ||||||
Additional paid-in capital |
76,176 | 69,844 | ||||||
Treasury stock, 4,417,585 common shares, at cost |
(13,938 | ) | (13,938 | ) | ||||
Accumulated other comprehensive loss |
(11 | ) | (11 | ) | ||||
Retained earnings |
7,806 | 3,577 | ||||||
Total stockholders equity |
70,064 | 59,503 | ||||||
Total liabilities and stockholders equity |
$ | 112,463 | $ | 98,128 | ||||
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue: |
||||||||||||||||
License and implementation |
$ | 16,560 | $ | 8,580 | $ | 45,435 | $ | 29,382 | ||||||||
Maintenance and support |
8,648 | 7,106 | 24,964 | 21,470 | ||||||||||||
Total revenue |
25,208 | 15,686 | 70,399 | 50,852 | ||||||||||||
Cost of revenue: |
||||||||||||||||
License and implementation |
4,833 | 3,798 | 14,254 | 10,432 | ||||||||||||
Maintenance and support |
1,578 | 1,486 | 4,931 | 4,382 | ||||||||||||
Total cost of revenue |
6,411 | 5,284 | 19,185 | 14,814 | ||||||||||||
Gross profit |
18,797 | 10,402 | 51,214 | 36,038 | ||||||||||||
Gross margin |
74.6 | % | 66.3 | % | 72.7 | % | 70.9 | % | ||||||||
Operating expenses: |
||||||||||||||||
Selling, marketing, general and administrative |
9,365 | 9,334 | 26,351 | 24,484 | ||||||||||||
Research and development |
6,843 | 4,856 | 18,952 | 15,542 | ||||||||||||
Total operating expenses |
16,208 | 14,190 | 45,303 | 40,026 | ||||||||||||
Income (loss) from operations |
2,589 | (3,788 | ) | 5,911 | (3,988 | ) | ||||||||||
Other income: |
||||||||||||||||
Interest income |
1 | 24 | 31 | 53 | ||||||||||||
Income (loss) before income tax provision |
2,590 | (3,764 | ) | 5,942 | (3,935 | ) | ||||||||||
Income tax provision (benefit) |
658 | (1,359 | ) | 1,713 | (1,373 | ) | ||||||||||
Net income (loss) |
$ | 1,932 | $ | (2,405 | ) | 4,229 | (2,562 | ) | ||||||||
Net earnings
(loss) attributable to common stockholders per share: |
||||||||||||||||
Basic |
$ | 0.07 | $ | (0.09 | ) | $ | 0.16 | $ | (0.10 | ) | ||||||
Diluted |
$ | 0.07 | $ | (0.09 | ) | $ | 0.15 | $ | (0.10 | ) | ||||||
Weighted average number of shares: |
||||||||||||||||
Basic |
26,928,195 | 26,088,971 | 26,783,812 | 26,011,473 | ||||||||||||
Diluted |
27,842,057 | 26,088,971 | 27,689,804 | 26,011,473 |
For the Nine Months | ||||||||
Ended September 30, | ||||||||
2011 | 2010 | |||||||
Operating activities: |
||||||||
Net income |
$ | 4,229 | $ | (2,562 | ) | |||
Adjustments
to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
1,189 | 1,020 | ||||||
Share-based compensation |
5,008 | 4,461 | ||||||
Excess tax benefits on share-based compensation |
(1,241 | ) | (623 | ) | ||||
Deferred income tax |
(522 | ) | (114 | ) | ||||
Provision for doubtful accounts |
(2 | ) | (157 | ) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts and unbilled receivable |
(336 | ) | (8,980 | ) | ||||
Prepaid expenses and other |
(818 | ) | (2,121 | ) | ||||
Accounts
payable, accrued liabilities, accrued contract labor and accrued payroll |
4,289 | 33 | ||||||
Other current liabilities |
| (4,866 | ) | |||||
Deferred revenue |
(711 | ) | 6,430 | |||||
Net cash provided by (used in) operating activities |
11,085 | (7,479 | ) | |||||
Investing activities: |
||||||||
Purchases of property and equipment |
(1,932 | ) | (1,261 | ) | ||||
Increase in restricted cash |
(36 | ) | (293 | ) | ||||
Decrease (increase) in short-term investment |
73 | (73 | ) | |||||
Net cash used in investing activities |
(1,895 | ) | (1,627 | ) | ||||
Financing activities: |
||||||||
Proceeds from the exercise of stock options |
1,737 | 291 | ||||||
Excess tax benefits on share-based compensation |
1,241 | 623 | ||||||
Tax withholding related to net share settlement of restricted stock units |
(1,610 | ) | (1,194 | ) | ||||
Net cash provided by (used in) financing activities |
1,368 | (280 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
10,558 | (9,386 | ) | |||||
Cash and cash equivalents: |
||||||||
Beginning of period |
55,845 | 62,449 | ||||||
End of period |
$ | 66,403 | $ | 53,063 | ||||
For the Three Months | Quarter over | For the Nine Months | Year over | |||||||||||||||||||||
Ended September 30, | Quarter | Ended September 30, | Year | |||||||||||||||||||||
2011 | 2010 | % change | 2011 | 2010 | % change | |||||||||||||||||||
Total revenue |
$ | 25,208 | $ | 15,686 | 61 | % | $ | 70,399 | $ | 50,852 | 38 | % | ||||||||||||
Non-GAAP adjustment: |
||||||||||||||||||||||||
Litigation & settlement expense |
| 3,134 | | 3,134 | ||||||||||||||||||||
Non-GAAP total revenue |
$ | 25,208 | $ | 18,820 | 34 | % | $ | 70,399 | $ | 53,986 | 30 | % | ||||||||||||
GAAP gross profit |
$ | 18,797 | $ | 10,402 | 81 | % | $ | 51,214 | $ | 36,038 | 42 | % | ||||||||||||
Non-GAAP adjustment: |
||||||||||||||||||||||||
GAAP share-based compensation |
282 | 96 | 894 | 614 | ||||||||||||||||||||
Litigation & settlement expense |
| 3,134 | | 3,134 | ||||||||||||||||||||
Non-GAAP gross profit |
$ | 19,079 | $ | 13,632 | 40 | % | $ | 52,108 | $ | 39,786 | 31 | % | ||||||||||||
Non-GAAP gross margin |
75.7 | % | 72.4 | % | 74.0 | % | 73.7 | % | ||||||||||||||||
GAAP selling, marketing, general and administrative |
$ | 9,365 | $ | 9,334 | 0 | % | $ | 26,351 | $ | 24,484 | 8 | % | ||||||||||||
Non-GAAP adjustment: |
||||||||||||||||||||||||
GAAP share-based compensation |
967 | 903 | 2,971 | 2,957 | ||||||||||||||||||||
Litigation & settlement expense |
| 2,018 | | 3,040 | ||||||||||||||||||||
Non- GAAP selling, marketing, general and administrative |
$ | 8,398 | $ | 6,413 | 31 | % | $ | 23,380 | $ | 18,487 | 26 | % | ||||||||||||
GAAP research and development |
$ | 6,843 | $ | 4,856 | 41 | % | $ | 18,952 | $ | 15,542 | 22 | % | ||||||||||||
Non-GAAP adjustment: |
||||||||||||||||||||||||
GAAP share-based compensation |
398 | 51 | 1,143 | 890 | ||||||||||||||||||||
Non- GAAP research and development |
$ | 6,445 | $ | 4,805 | 34 | % | $ | 17,809 | $ | 14,652 | 22 | % | ||||||||||||
Income (loss) from operations |
$ | 2,589 | $ | (3,788 | ) | nm | $ | 5,911 | $ | (3,988 | ) | nm | ||||||||||||
Non-GAAP adjustment: |
||||||||||||||||||||||||
GAAP share-based compensation |
1,647 | 1,050 | 5,008 | 4,461 | ||||||||||||||||||||
Litigation & settlement expense |
| 5,152 | | 6,174 | ||||||||||||||||||||
Non-GAAP income from operations |
$ | 4,236 | $ | 2,414 | 75 | % | $ | 10,919 | $ | 6,647 | 64 | % | ||||||||||||
Non-GAAP income from operations % |
16.8 | % | 12.8 | % | 15.5 | % | 12.3 | % | ||||||||||||||||
GAAP net income (loss) |
$ | 1,932 | $ | (2,405 | ) | nm | $ | 4,229 | $ | (2,562 | ) | nm | ||||||||||||
Non-GAAP adjustment: |
||||||||||||||||||||||||
GAAP share-based compensation |
1,647 | 1,050 | 5,008 | 4,461 | ||||||||||||||||||||
Litigation & settlement expense |
| 5,152 | | 6,174 | ||||||||||||||||||||
Tax impact related to non-GAAP adjustments |
(550 | ) | (2,295 | ) | (1,695 | ) | (3,852 | ) | ||||||||||||||||
Non-GAAP net income |
$ | 3,029 | $ | 1,502 | 102 | % | $ | 7,542 | $ | 4,221 | 79 | % | ||||||||||||
Non-GAAP diluted earnings per share |
$ | 0.11 | $ | 0.06 | $ | 0.27 | $ | 0.16 | ||||||||||||||||
Shares used in computing non-GAAP earnings per share |
27,842 | 26,721 | 27,690 | 26,552 | ||||||||||||||||||||
Detail of non-GAAP share-based compensation expense: |
||||||||||||||||||||||||
Cost of revenue |
$ | 282 | $ | 96 | $ | 894 | $ | 614 | ||||||||||||||||
Selling, marketing, general and administrative |
967 | 903 | 2,971 | 2,957 | ||||||||||||||||||||
Research and development |
398 | 51 | 1,143 | 890 | ||||||||||||||||||||
Total share-based compensation expense |
$ | 1,647 | $ | 1,050 | $ | 5,008 | $ | 4,461 | ||||||||||||||||
GAAP net cash provided by (used in) operating activities |
$ | 11,085 | $ | (7,479 | ) | |||||||||||||||||||
Non-GAAP adjustment: |
||||||||||||||||||||||||
Litigation & settlement expense |
| 11,041 | ||||||||||||||||||||||
Non-GAAP net cash provided by operating activities |
$ | 11,085 | $ | 3,562 | ||||||||||||||||||||
nm not material |