-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KN/kMyF7+zIiX1uIdD8ImyRXqRFRzZjvWGLDV1fySBjFvyZ20gIH5uSqTC9EVjTO 8cLea+z73OcYMChf8QTztA== 0000950123-10-073416.txt : 20100805 0000950123-10-073416.hdr.sgml : 20100805 20100805163738 ACCESSION NUMBER: 0000950123-10-073416 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100805 DATE AS OF CHANGE: 20100805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PROS Holdings, Inc. CENTRAL INDEX KEY: 0001392972 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 760168604 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33554 FILM NUMBER: 10994967 BUSINESS ADDRESS: STREET 1: 3100 MAIN STREET STREET 2: SUITE 900 CITY: HOUSTON STATE: TX ZIP: 77002 BUSINESS PHONE: 713-335-5151 MAIL ADDRESS: STREET 1: 3100 MAIN STREET STREET 2: SUITE 900 CITY: HOUSTON STATE: TX ZIP: 77002 8-K 1 h75005e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 5, 2010
PROS Holdings, Inc.
(Exact name of registrant as specified in its charter)
         
Delaware   001-33554   76-0168604
(State of incorporation or organization)   (Commission File   (I.R.S. Employer Identification No.)
    Number)    
     
3100 Main Street, Suite 900    
Houston, TX, 77002   (713) 335-5151
(Address of principal executive offices)   (Registrant’s Telephone Number)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o     Written communications pursuant to Rule 425 under the Securities Act (17CFR230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17CFR240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17CFR240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition.
     On August 5, 2010, PROS Holdings, Inc (“the Company”) issued a press release announcing financial results for its second quarter ended June 30, 2010. A copy of the press release, dated as of August 5, 2010, is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
     The information in the this Current Report, including the exhibit attached hereto, shall not be deemed “filed” with the Securities and Exchange Commission for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any registration statement or other document filed with the Securities and Exchange Commission by the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
     (d) Exhibits
     99.1 Press release dated August 5, 2010.

Page 2 of 12


 

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         

Date: August 5, 2010
 
PROS HOLDINGS, INC.
 
 
  /s/ Charles H. Murphy    
  Charles H. Murphy   
  Chief Financial Officer and Executive Vice President (Principal Accounting Officer)   
 

Page 3 of 12

EX-99.1 2 h75005exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(PROS LOGO)
PROS Holdings, Inc. Reports Second Quarter 2010
Financial Results
    Second quarter total revenue of $17.8 million.
 
    GAAP loss from operations of $1.0 million, and net loss of $0.6 million or $0.02 loss per share for the second quarter.
 
    Non-GAAP income from operations of $2.0 million, and net income of $1.4 million or $0.05 per share for the second quarter.
 
    Cash and cash equivalents of $60.8 million and no debt.
Houston, Texas — August 5, 2010 — PROS Holdings, Inc. (NYSE: PRO), a leading provider of pricing and margin optimization software solutions, today announced financial results for the second quarter ended June 30, 2010.
Total revenue for the second quarter of 2010 was $17.8 million, exceeding the high end of the company’s guided range. License and implementation revenue was $10.4 million and maintenance and support revenue was $7.4 million.
Bert Winemiller, Chairman and CEO, stated, “We are pleased with our financial performance in the second quarter of 2010. In addition to exceeding the high end of our revenue guidance in the second quarter, this was our third quarter of sequential revenue growth and also represented a return to year-over-year revenue growth. Sales activity continues to be healthy and we are pleased that interest in PROS’ science-based pricing and margin optimization software continues to increase as demonstrated by the success of our Chicago Pricing Executive Summit. During the second quarter, we continued to invest in R&D and to expand our pricing partner ecosystem including formal global alliance agreements with systems integrators. We also delivered another release of our Pricing Solution Suite of Products with new science innovation, new user experience enhancements, new pricing features, enhanced industry solutions, and significant performance and scalability improvements. PROS’ focus on delivering industry leading pricing and margin optimization software solutions with fast time-to-value and high ROI for our customers is helping us win new business as well as retaining existing customers as demonstrated by our strong maintenance renewal rates.”
For the quarter ended June 30, 2010, PROS reported a loss from operations, in accordance with generally accepted accounting principles (“GAAP”), of $1.0 million compared with income from operations of $2.1 million in the second quarter of 2009. GAAP net loss in the quarter was $0.6 million, or $0.02 loss per share, compared with GAAP net income of $1.5 million, or $0.06 per share, in the second quarter of 2009. The effective GAAP tax rate for the three months ended June 30, 2010 was a benefit of 34% compared to a provision of 28% for the three months ended June 30, 2009.
For the quarter ended June 30, 2010, non-GAAP income from operations was $2.0 million compared with $3.5 million for the same period in 2009. Non-GAAP net income was $1.4 million, or $0.05 per diluted share, compared with non-GAAP net income of $2.5 million, or $0.10 per diluted share, in the second quarter of 2009. These non-GAAP results in the second quarter of 2010 and 2009 exclude $2.0 million and $1.4 million, respectively, of non cash share-based compensation charges. In addition, the non-GAAP results for the second quarter of 2010 excluded

Page 4 of 12


 

$1.0 million of litigation expenses. The effective non-GAAP tax rate was approximately 33%, without the reinstatement of the Research and Experimentation (“R&E”) tax credit.
Charles Murphy, Executive Vice President and CFO, stated, “We are pleased to report both year-over-year revenue growth as well as our third quarter of sequential revenue growth. While revenue was above the high end of our guidance, our recent sales momentum is not fully reflected in our year-over-year revenue growth due to the lag between contract signing and recognition of revenue. Even with our spending in support of long term growth we were able to maintain a good level of profitability with a non-GAAP operating margin of 11.5% for the quarter. Our strong balance sheet, with $60.8 million in cash and no debt, and history of profitability and positive cash flow positions us favorably as customers consider vendor viability when making purchasing decisions. Our guidance for third quarter revenue of $18.2 to $18.6 million would be our fourth quarter of sequential revenue growth and a revenue increase of 11% over last year, at the midpoint of our guidance. These positive trends make us incrementally more optimistic than we had been throughout 2009 and helps strengthen our long-term position.”
The attached table provides a reconciliation of GAAP to non-GAAP income from operations and net income as well as net income per share available to common stockholders for the three and six months ended June 30, 2010 and 2009.
Financial Outlook
Based on information as of today, PROS is providing the following outlook for the third quarter of 2010:
Third Quarter of Fiscal Year 2010:
    The Company expects total revenue in the range of $18.2 million to $18.6 million.
 
    The Company is projecting a GAAP loss from operations of $0.8 million to $1.2 million and GAAP loss per share of $0.02 to $0.03. Loss per share is based on an estimated weighted average of 26.1 million basic shares outstanding.
 
    The Company is projecting non-GAAP income from operations of $1.8 million to $2.2 million and non-GAAP earnings per share of $0.04 to $0.05. Non-GAAP income from operations for the third quarter excludes estimated non-cash share-based compensation charges of approximately $1.6 million and estimated litigation expenses of approximately $1.4 million. Earnings per share are based on an estimated weighted average of 26.7 million diluted shares outstanding.
The GAAP projections provided above are based on an estimated tax benefit of 23%. Non-GAAP projections provided above are based on an estimated non-GAAP tax rate of 36%; however, if Congress reinstates the R&E credit on a retroactive basis, we anticipate the non-GAAP tax rate to be 31% for the year.
As previously disclosed, PROS has been involved in a lawsuit with a customer. The trial is expected to occur in the first quarter of 2011, and we expect to incur litigation costs of approximately $1.4 million during the third quarter related to this lawsuit, increasing on a quarterly basis. For comparison purposes, we are excluding these expenses from the non-GAAP financial outlook provided above.
Conference Call
In conjunction with this announcement, PROS Holdings, Inc. will host a conference call on August 5, 2010, at 4:30 p.m. (EST) to discuss the company’s financial results. To access this call, dial (866) 788-0547 (domestic) or (857) 350-1685 (international). The pass code for the call is 78039917. Additionally, a live web cast of the conference call will be available in the “Investor Relations” section of the Company’s web site at www.prospricing.com.
Following the conference call, a replay will be available at (888) 286-8010 (domestic) or (617) 801-6888 (international). The replay pass code is 71416137. An archived web cast of this conference call will also be available in the “Investor Relations” section of the Company’s web site at www.prospricing.com.

Page 5 of 12


 

About PROS
PROS Holdings, Inc. (NYSE: PRO) is a leading provider of pricing and margin optimization software products, specializing in price analytics, price execution, and price optimization. By using PROS’ software products, companies gain insight into their pricing strategies, identify pricing-based profit leaks, optimize their pricing decision making and improve their business processes and financial performance. PROS’ software products implement advanced pricing science, which includes operations research, forecasting and statistics. PROS high performance software architecture supports real-time high volume transaction processing and allows PROS to handle the processing and database requirements of the most sophisticated and largest customers, including customers with 100’s of simultaneous users and sub-second electronic transactions. PROS’ provides professional services to configure its software products to meet the specific pricing needs of each customer. PROS’ has implemented over 300 solutions across a range of industries in more than 40 countries.
Founded in 1985, PROS is headquartered in Houston, Texas. Today, PROS has over 350 employees, more than 100 with advanced degrees and over 25 with Ph.D.s. To learn more about PROS, please visit www.prospricing.com.
Forward-looking Statements
This press release contains forward-looking statements, including statements about PROS’ future financial performance, the interest, stabilization and demand of customers in PROS’ target market of pricing and margin optimization, the growth of PROS pricing partner and influencer ecosystem, PROS’ markets, product development, the demand for PROS solutions, the performance of PROS solutions, the predictability of the PROS business and PROS’ effective tax rate and the reinstatement of the R&E tax credit. The forward-looking statements contained in this press release are based upon PROS’ historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates or expectations will be achieved. Factors that could cause actual results to differ materially from those described herein include: (a) the risk that the continued slowdown in the economy has on PROS’ sales cycles, prospects’ and customers’ spending decisions and timing of implementation decisions, (b) PROS’ ability to sell its solutions and successfully install and deliver the products and services at levels required to meet its future financial performance expectations, (c) PROS’ ability to develop and sell new products and product enhancements with the required technical specifications and functionality desired by customers, (d) the ability of the market for enterprise pricing and margin optimization software to grow, (e) the ability of the PROS revenue model to continue to provide the level of predictability to the PROS business which it historically has provided, (f) PROS’ ability to maintain its current level of gross margins, (g) PROS’ ability to maintain historical maintenance renewal rates, (h) PROS’ ability to deliver its solutions according to the acceptance criteria of its customers and the avoidance of dispute related thereto, (i) the costs of litigation related to the existing customer dispute; (j) PROS’ successful implementation of its solutions without modification or negotiation of contractual arrangements; (j) the impact of the R&E tax credit if reinstated and (k) the impact of currency fluctuations on our results of operations. Additional information relating to the uncertainty affecting the PROS business are contained in PROS’ filings with the Securities and Exchange Commission. These forward-looking statements represent PROS’ expectations as of the date of this press release. Subsequent events may cause these expectations to change, and PROS disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
PROS has provided in this release certain financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP income from operations, net income and diluted earnings per share. PROS uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating PROS’ ongoing operational performance. As noted, the non-GAAP financial measures discussed above for the second quarter exclude non cash share-based compensation charges for the three and six months ended June 30, 2010 of $2.0 million and $3.4 million, respectively, pursuant to GAAP stock-based compensation. In addition, the non-GAAP financial measures discussed above exclude litigation expenses for the three and six months ended June 30, 2010 of $1.0 million.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure as detailed above. A reconciliation of

Page 6 of 12


 

GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release. PROS use of non-GAAP financial measures may not be consistent with the presentations by similar companies in PROS industry.
Investor Contact:
PROS Investor Relations
Tel: 713-335-5879
e-mail: ir@PROSpricing.com
Media Contact:
PROS Corporate Communications
Tel: 713-335-5197
e-mail: corpcomm@PROSpricing.com

Page 7 of 12


 

PROS HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
                 
    June 30,     December 31,  
    2010     2009  
Assets:
               
Current assets:
               
Cash and cash equivalents
  $ 60,771     $ 62,449  
Restricted cash
    73        
Accounts and unbilled receivables, net of allowance of $1,300
    20,957       12,035  
Prepaid expenses and other current assets
    5,015       4,143  
 
           
Total current assets
    86,816       78,627  
Restricted cash
    293        
Property and equipment, net
    3,255       2,959  
Other long term assets, net
    3,541       3,743  
 
           
Total assets
  $ 93,905     $ 85,329  
 
           
 
               
Liabilities and stockholders’ equity:
               
Current liabilities:
               
Accounts payable
  $ 2,785     $ 1,198  
Accrued liabilities
    3,158       3,199  
Accrued payroll and other employee benefits
    3,415       4,510  
Deferred revenue
    20,379       14,099  
Other current liabilities
    4,866       4,866  
 
           
Total current liabilities
    34,603       27,872  
Long-term deferred revenue
    1,478       2,418  
 
           
Total liabilities
    36,081       30,290  
 
           
 
               
Commitments and contingencies
               
 
               
Stockholders’ equity:
               
Common stock, $0.001 par value, 75,000,000 shares authorized, 30,537,510 and 30,163,508 shares issued, respectively, 26,119,925 and 25,745,923 shares outstanding, respectively
    30       30  
Additional paid-in capital
    66,384       63,439  
Treasury stock, 4,417,585 common shares, at cost
    (13,938 )     (13,938 )
Accumulated other comprehensive income (loss)
    (3 )      
Retained earnings
    5,351       5,508  
 
           
Total stockholders’ equity
    57,824       55,039  
 
           
Total liabilities and stockholders’ equity
  $ 93,905     $ 85,329  
 
           

Page 8 of 12


 

PROS HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)
                                 
    For the Three Months     For the Six Months  
    Ended June 30,     Ended June 30,  
    2010     2009     2010     2009  
Revenue:
                               
License and implementation
  $ 10,430     $ 11,204     $ 20,802     $ 23,128  
Maintenance and support
    7,409       6,122       14,364       12,224  
 
                       
Total revenue
    17,839       17,326       35,166       35,352  
 
                               
Cost of revenue:
                               
License and implementation
    3,414       3,765       6,634       7,357  
Maintenance and support
    1,401       1,154       2,896       2,380  
 
                       
Total cost of revenue
    4,815       4,919       9,530       9,737  
 
                       
 
                               
Gross profit
    13,024       12,407       25,636       25,615  
Gross margin
    73.0 %     71.6 %     72.9 %     72.5 %
 
                               
Operating expenses:
                               
Selling, general and administrative
    8,517       5,561       15,149       11,065  
Research and development
    5,472       4,774       10,686       9,822  
 
                       
Total operating expenses
    13,989       10,335       25,835       20,887  
 
                               
Income (loss) from operations
    (965 )     2,072       (199 )     4,728  
 
                               
Other income:
                               
Interest income
    18       57       29       147  
 
                       
Income (loss) before income tax provision
    (947 )     2,129       (170 )     4,875  
Income tax provision (benefit)
    (319 )     594       (13 )     1,349  
 
                       
Net income (loss)
  $ (628 )   $ 1,535       (157 )     3,526  
 
                       
 
                               
Net earnings (loss) attributable to common stockholders per share:
                               
Basic
  $ (0.02 )   $ 0.06     $ (0.01 )   $ 0.14  
Diluted
  $ (0.02 )   $ 0.06     $ (0.01 )   $ 0.13  
 
                               
Weighted average number of shares:
                               
Basic
    26,033,003       25,697,856       25,972,723       25,694,933  
Diluted
    26,033,003       26,488,540       25,972,723       26,413,376  

Page 9 of 12


 

PROS HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
                 
    For the Six Months  
    Ended June 30,  
    2010     2009  
Operating activities:
               
Net income (loss)
  $ (157 )   $ 3,526  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    673       624  
Stock-based compensation
    3,411       2,551  
Excess tax benefits on vesting of restricted stock units
    (593 )      
Provision for doubtful accounts
          36  
Amortization of capitalized costs
    82       118  
Other non cash
    (3 )      
Changes in operating assets and liabilities:
               
Accounts receivable
    (8,200 )     54  
Unbilled receivables
    (1,373 )     (1,167 )
Prepaid expenses and other
    (159 )     (751 )
Accounts payable, accrued liabilities, accrued contract labor and accrued payroll
    1,032       (2,320 )
Deferred revenue
    5,340       (554 )
 
           
Net cash provided by operating activities
    53       2,117  
 
               
Investing activities:
               
Purchases of property and equipment
    (901 )     (380 )
Increase in restricted cash
    (366 )      
 
           
Net cash used in investing activities
    (1,267 )     (380 )
 
               
Financing activities:
               
Proceeds from the exercise of stock options
    137       30  
Excess tax benefits on vesting of restricted stock units
    593        
Tax withholding related to net share settlement of restricted stock units
    (1,194 )      
 
           
Net cash (used in) provided by financing activities
    (464 )     30  
 
           
Net (decrease) increase in cash and cash equivalents
    (1,678 )     1,767  
Cash and cash equivalents:
               
Beginning of period
    62,449       51,979  
 
           
End of period
  $ 60,771     $ 53,746  
 
           

Page 10 of 12


 

PROS HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS — RECONCILIATION
OF GAAP TO NON-GAAP
(Dollars in thousands, except per share data)
(Unaudited)
We use these Non-GAAP financial numbers to assist us in the management of the Company because we believe that this information provides a more consistent and complete understanding of the underlying results and trends of the ongoing business due to the uniqueness of these charges.
                                 
    For the Three Months     For the Six Months  
    Ended June 30,     Ended June 30,  
    2010     2009     2010     2009  
 
                               
Net income (loss)
  $ (628 )   $ 1,535     $ (157 )   $ 3,526  
 
                               
GAAP stock-based compensation:
                               
Cost of revenue
    285       232       518       411  
Selling, general and administrative
    1,258       738       2,054       1,324  
Research and development
    449       429       839       816  
 
                       
Total operating expenses
    1,992       1,399       3,411       2,551  
 
                               
Litigation expense:
                               
Selling, general and administrative
    1,022             1,022        
 
                               
Tax impact
    (999 )     (390 )     (1,557 )     (706 )
 
                       
Total non-GAAP tax impact
    (999 )     (390 )     (1,557 )     (706 )
 
                               
Non-GAAP net income
  $ 1,387     $ 2,544     $ 2,719     $ 5,371  
 
                       
 
                               
Basic
  $ 0.05     $ 0.10     $ 0.10     $ 0.21  
Diluted
  $ 0.05     $ 0.10     $ 0.10     $ 0.20  
 
                               
Shares used in computing net income per common share:
                               
Basic
    26,033,003       25,697,856       25,972,723       25,694,933  
Diluted
    26,457,280       26,488,540       26,397,433       26,413,376  

Page 11 of 12


 

PROS HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS — RECONCILIATION
OF GAAP TO NON-GAAP

(Dollars in thousands)
(Unaudited)
We use these Non-GAAP financial numbers to assist us in the management of the Company because we believe that this information provides a more consistent and complete understanding of the underlying results and trends of the ongoing business due to the uniqueness of these charges.
                                 
    For the Three Months     For the Six Months  
    Ended June 30,     Ended June 30,  
    2010     2009     2010     2009  
Income (loss) from operations
  $ (965 )   $ 2,072     $ (199 )   $ 4,728  
GAAP stock-based compensation and litigation expense
    3,014       1,399       4,433       2,551  
 
                       
Non-GAAP income from operations
  $ 2,049     $ 3,471     $ 4,234     $ 7,279  
 
                       
 
                               
Non-GAAP income from operations %
    11.5 %     20.0 %     12.0 %     20.6 %
GAAP gross profit
  $ 13,024     $ 12,407     $ 25,636     $ 25,615  
GAAP stock-based compensation
    285       232       518       411  
 
                       
Non-GAAP gross profit
  $ 13,309     $ 12,639     $ 26,154     $ 26,026  
 
                       
 
                               
Non-GAAP gross margin
    74.6 %     72.9 %     74.4 %     73.6 %
GAAP cost of license and implementation
  $ 3,414     $ 3,765     $ 6,634     $ 7,357  
GAAP stock-based compensation
    285       232       518       411  
 
                       
Non- GAAP — cost of license and implementation
  $ 3,129     $ 3,533     $ 6,116     $ 6,946  
 
                       
 
                               
Non-GAAP cost license and implementation margin
    70.0 %     68.5 %     70.6 %     70.0 %
GAAP selling, general and administrative
  $ 8,517     $ 5,561     $ 15,149     $ 11,065  
GAAP stock-based compensation and litigation expense
    2,280       738       3,076       1,324  
 
                       
Non- GAAP — selling, general and administrative
  $ 6,237     $ 4,823     $ 12,073     $ 9,741  
 
                       
 
                               
GAAP research and development
  $ 5,472     $ 4,774     $ 10,686     $ 9,822  
GAAP stock-based compensation
    449       429       839       816  
 
                       
Non- GAAP research and development
  $ 5,023     $ 4,345     $ 9,847     $ 9,006  
 
                       

Page 12 of 12

GRAPHIC 3 h75005h7500501.gif GRAPHIC begin 644 h75005h7500501.gif M1TE&.#EAN`!#`/?_`#AADZ6XS?O[^]'1T1I5GE9YH^?N\O/[_AI5H66$J8.: MM?/S\^+CXU145)B8F"90B]W=W-7E\V5E9?S\_$-HEAU4GAQ3DXZENCNCH MZ/[]];.SL]/C[,S,S+JZN____!I+C(R,C/K]^:RLK%1UG!Y2GJ.CH^3R]2%2 MH9BLPKS4XQQ&="%2D!Q4H=KE[,'3X[+#U,/#P_S__QY2H?_]_^SS]1I,DAU5 MF8>BP!9*C/W__9VRR3)8B82$A!I4I#9;D71SWX_1E'B[C0W\3.V1E7HD]MEK#%V!9%@VN0LQ1'BK') MWO?__P],BQ9*A/?\_1M3I(BKT-OBZ$MQH7V>QAE8E_W\\ZJ^TA97HMOH\!M$ MD5Y_I??]_Z*IK,O6XKK&U'J1KOOZ\75W?#Y@AQ5:E_O\\^SIYG1OOLZ.7EY-'C\`Q1E)"JRM;G[A5>JM7@ZR`@(!A6IS)CG:^_S#P[/'9Y M=9"1DJ^OK]C6S.#@X(J&?K^^OKVZL+JVOA]7G./J\"Y2A"54E\S%OC,S,C`P M,"PL+2]>FKO*U]C9V<#0X>'>XN'O\X"`@&A[HGAY>=75U\\&B+7F$UM_+E)\F<#/"T47 M>[X>#'+:7Q@V5K*D&.0O2(<[CR@84N.($A(R>0,--_3IQPX<&%$!`5L(IP8` M"L`CBD!)N)!$&%(,DD02\E"0BR`W<-#GGGW:B0<>%80:9#D$=$&`&62\@,@9 M3H32B1[22?_1T70O*=C1'G3XHT<`C)R!Q!R++,(#!^@(&FJH-`#9A0GET""( M(`1((XL:,V@C`*-5@C2="X/0M@(4YR"!AR!&&&&!$5W4$6P==52!!AH<4$*" M*?+XXP8RS%12R2O_".'OO__R(/"_SPI1`0VA(L`#`J'>``8H#R3@@T`-`?(% M)U3*$P@97>09,`($A!PRR,@>.Z@19O3'R`]MA>%%$B!)\845-`OTQ@QGJ+&# M!9L0@&FFI8H<\A8(L$L``@@4S($9B)Q#CQB@34"K/_SP0U`884PPAC\_`(`$ M&,662R8/S\;1Q!6J=('&#:``T(E`\22S"S]A6/'%/R;G+?#>?"/_C703/!!0 M@1%#(F`&)*X<$24=A+3!R;4&;+S)%4(?O3"[F'N".9&6-%%%%>QVHGLL"-#&1" M(UX3%L&P"MQ`$!2$1!1LX((LN,@@7F!##,;0@RCTP0P\6$2[=&<)!*BP#CRH M`)#\$"8\+`(-T&+3)DR%`#3$H0*+(`,2_Z#`02U4C6K3(X0_`O"`7,3!$MY3 M6!-TQX-QE<].C@!``-+@#R[48P/]Z$<^_&&%.?T#?VBLPB),8`(\F&`+;'1C M&DE6@2[X3TA-X$`?9C!``6@A.I4"P]_\AC03-`$/0D#DISY%`'.5ZV!'N@$! MZH"-.+P@"J>+T4&.Z(-`4.)[2,,<`N+PQ%-YR!$D2"4)SN"(29#!`CPKE\": M4(YR$&\1D)@!U$9B$"OX`Q[G`$,<\#`F%2+`$D)PV"P@@0@^J.$!(J"&0&"Q MCC#V`Q?X(",<1(&WO!UK!P\`IS@?H`96(L$,%8"@D"S!`^U5`!U^@`05V``" MFKE`8V2H@+\XD/^L\NW@GP#]IQHZ!(ESXF&""D,7`=A9`0OT00&MJ0IKK"0' M?_C`"4BX0KH(@`<["8H`%D`"<@J@"1QHXP0$T00$ M&&$'38H&U:R6$-:`0`^,^(`)'KF(1YI/#8&`P@4"T`AMQ,D?"^`%&,'8CVO0 MPA\,L<(_`M<[DNU`"3\(:UAU\0,EX$`!"?#:!\S`)QYH%`]QX$&YA#"+:?BC M!%K80Z6*<(48GHD&?M!$*<0JUD8$``<7$$$!G,"'62S"$ML+'`W,=@4UG"-. M5O!"&T`@"4!PQ1_6<"FZ?D<`RAF!>TC802@"8(YK@40/*U!"*!Z0T3K_^(^F MFB/?!S)!()(,HA!!F`@.^B`$.W;!`$0=/."%<80$7^LX!%J(`,.C3`YA8FI_W3^J*\"JX"T*^AW!QJ0T1[V MO(<8^'G/7QC$UB01``!,HAJ>>.0$*X`<:X1F)'LHP1`.D0`=V)('-%A8#`51 M!+<%9A`Q`$1(1!&&KM#F$$HX1Q%DJ*FBB4Z/FO"'%.``!SFXH!$DX$`N(!R/]31`H'HF"!6[FJ6.^`"DUA;"U_P@B1BH(44 M9,$?@/A!*L!`Y,D!KHY%2(7Z#$"!`C>AM'Q20YXG0+-Z:Z'>7GC%*ZKG#U($ M8H$T3B".X$L'41F7Q@"UDBR-5\P8A9=.%<@Q`9E9(6/`/\@"Y*")BER8FI08!*B8PGL MY`E=@`Z.D'.(8`@X,`%?P0;YD`S61%4CH`_7\FP@D7M+ MIV6U\7N_AWT)L0=CL`=OD01'P`="\$-'LUYF0`$VX`_--P<$$#AV1@-X!AI= M]H.-(@524`A[1C4NT`,`<"D/%'X`$`'^P`2]X&SR(5X@.&V@D1"(*!BG069C$`2V_Q8-3A`F1G`%BU`%Y6`! MKN"$-W@%@](%^F4!>8:(HHB(K.$"8V!$5.<"H?`!%4")[X8RAF`'+K!X@``% M,A``R('-:/#`)"B`0 M/D`"8.`(#Q`%=U"#4*4/&-"'UR0!`R"(\N%:!U&(NS>*":%_$S$KT[$0!Q`* M2"`V=>!B.X`.$\-N<\")I9)(/:@@U$,/(K!JE,-.1K`%KI`# M6.4/8G`.6Q`'I")CY8(((I!X7A`758`".E4B45E!&3@!`2B!1U!%00AE@:A25T6*X5`*\9` MD0P3)#Q0#F2@`Q<0!`PP"G@H$"SP!+8`CAL0#-GD7X3(.^G4E"+(F0417$M$ M`IXC,@>S`RRSE8(3,A_6@X!9$%;R%4&`$C`C`A]P2/Q4*F9@",<`&C:@0&+B M"4T@0T:`<[(6':*YG*:X+0@)"<5)-A_P`F>0"CA@CEP`"\&0;-0%1KC0`/=0 ME$G_N9Q5YIE^LWOD^7I5<0=\X#?\!6Q0`*]0P!VP@-D```$XH'IZ5\4$9(Y\`!;8`'4"0!0T`D& M(!!2``'-`'101E7B.!#R,9[I^0_F"9I;%J$@D"5*``H\T`5CMUXT\`"K.9\) M^IIAR9FLD00-X0_F```'50'=PRX?P`AL(!`B<`8"(RHT4`608`I%5V$1ZE]# MD!H@(`4'$`6.L`2KI3[^P`H0X`(9D(%494V\0#%5,XA7JJ)VQZ)7"@(590J@ ML"95,$55\"=OD$`X."A78)^P&3._V)]RP`D5Y7!(,SA`_[0(&BD06#`#'T!G M@L,!"&`":J`+18>B5VH0]60%+^H/I8`#U"!J_L`,*B`,'A`,_E`//ZEL/PE& MNT!T17=[1\>9<,J4"(">Z;FE6)`)=;<),!0L?K`$*^"G.\J#/;I)("<*5E`& M9>`"$2!XZ7(L<2`$#]"GH+4$6_`Y@F-+)A`(-6@%%-&I,6.67G"B`Y$%XO`$ M(EI54S``0`FK4(8!0$`Q)%$UG-J9<;JKH9F>V)4()%!N70O`5NG`&[5(%O%,'D_`(0?`%?.D%YCJ6 M63`!T.4/O3`.PR![U!5&Z>`/P?_PJLH&E-Y9#.\P$*U#&LN9JY_IKRT:H6FP MDI+$+D)2#H@P3PGKFOO%L-:A&L8P`R]@!`AP!75`12'F#D_8<"^PM726:8M` M"3@@:[^HDRD+$BBP#ZTP`B.:IOV@#/Z`#]P9MS/;#QY0#Q`@GK?*KX*#-(:H MCHI!@HF MD6E@&$/P!R^``)Y3!3<0!U5P#J7@&J/QMVL[`0/@`!)PF=U)55,51J@@$/-` MKSH[KV&$"Q*P#!&JHB-#J;O'9\P+"*+`A:U#)?Z@"TM0!.U'18:S!&+0$9,K MK%5@"1S_0`+`AKD'8@"DT`E0L`240(5;AP#I8@2(4`!18ABB$`6K1@">$`?" M@P=-R&7]2;Y^&SVD\;?0``M,@`%W.[-R"V4-X&P-0*\0?$W%,(Y4(P`#;'30 M-C+!PC"[%ST>S`^QP0F<<&HX0$[HP$^H2S(OD`!I(&J36R[==0,44``T7,,U MG`D4L`2^0@8*TUXM5$E^T`>A8`-!8`55\:M%$"@$`"0,2@&'D(*2D`0?M$E6 M\[M0,7 M-Y9D)A!ZH&(OL`7E<(]]@@`[9`$D,#'8I8\\@$.EHK4FD`NY_R`+^,$C/5(N M&K8WX-,$13`O1#`&J]`&7A%(+50'0N`'FS`)!7``OR424^Q?_``-0,`$#0"W M7`QEU]``^C``6\S%Z^!LIUH,>0O!PGM-3P`./LM+Y7DT?N-=%F`,"T`$RKS, MRFP#T:`!1Y`)`]4%I'1:)F<$B^`(IB`*;;R5OP.R-%8NCW0P_B((%8`',YHT MS_)N=6`"'W`&@<`R.58"JT`;@9<+V.`)FM.*'Q`*DF"*INQ?S,``,M`,P>`! M9OR3[/`$-8`"`^'*7#P"4U8"2^H/#H#09AR\5'4-#E"4$.H/R$M(@F,$`)`* M)GW2)PT`AN`'$Q(JY?`N)M`_75!RL_^0"?7R/`E$!K;5=3S0)\3B!WNC7S2` MSD6C+J1D"69@606@!#6H%0L!PH!'=WA`!F[R`GQ0.HEQ?P4!#>)@N^N`T:]L M3;;0`$PP`%S`.M](K]<`#6OL6BQ`Q@D-JQG0LQ9$"$Y`#&1443E]!9PH".^"!BTT25T7,J12*F-2#@+#`9EP M!W8`*U1C-_HW!/S@`IAP#GUP#A20"0F@`'<`#^9@$`(``5TM`1AP#5\,JQZ0 M#/70`@QP$$EYIFKMT,$L$"JP#6BJLV9L"\W6.N6(O/2#NE,TW=3=!,ED%7Y=$6#+0"`0S)D-LYZYTU M`#_8)>)7MC<,)#B=`SJBM#M;,`M.<`0;>Y9AP`]8X2"!,`L:\@$>_P()D/`" MC$[D1,X'#_``KI`-F4`%4*``%Z`$L4`*OL`,:ON77/`-L.``S;`+O^`!"1S7 M'K`-Q>``SG#6!*&O'XSF5(-=`E#+RK8.M]HZ54P21=D"<,W+\XH+]VK!_X`J M%O`!9&`&16`&SO[LT&X&6S#M@-TC6V`&U.D$(C#'7P`"%D$2T4$+C.`$JQT* M!0`%4"`"1W`$2A``[AX`G0`/UM`#\G`(_GT0*&`/^.`-#O`$#:`.U^#%$9S; M"BX!W>`,X,`,!E'%R\E+*'#@?7C+XB6[P*Z[9CP"1#!R?O\D!UK`!IA`#?)@`P?P&>3)!0&. M#RW@`$P@Y1@P`@(?USCKAR.0`0R-#WV[M@N/70.0ZJ_*JLO9Q@(!!,&>]%!V M`JCS#Q$0`=$0]F-/#&O@`VB?]FD/#V*P`A&P`BM`#2OP":8Z!MU"FY_N7R50 M!F[`"@P``;4`"_H``[P@`<&0`>MP#53?YCF+MQO0V\L`Z[&.E/MZI=@E`U7> M#[M`GD8IS!9]X+GM`<;[#U`/$G+0!FW`#,RP`*P/#LNP#$!`#H(_^">`"KNP M"QF0#".@^+C0RW'M^QF("[T/P=Y0$/J:KQ%>^E8#`\#;#TS`^7#NZTVVX;!* M55[_#PT@`[_TG4`_@?P+-4`RWO_X9@`';L`WL8`OR MC^K"#_Q(S^9]N`&VL`W9#Q#S:HB#!J/?080(G_CSQ\\APX8/^4&D6-'B17Z[ M$FY4<1%C1'X3)C#DDF$CP@W]V`GX=]+E2Y@Q$Z;<2%-F/URV#M+<0%.8`(M` M8&)8X$_`1(])E5*O@C/EPP MO7D56WDG+LQH<[)C1_:D,''WWC%@5MBB@[MF81@=+$!DL)H(5XA10I(4?2"G_25J^0KD4K`BD00`2A^P3O(@P0\9FHB% MR&)KX,"$IDK1(Q0:3.A!PQCPX"5V]')H(F:V\6^C#%2<$2(1CUJ`G9U.:F"D M&2>"X"\G841(QB,KJO$E'`TK!B9]+F2H&Y@V`*:A+!MB8R0RAT1I/`P_E)+* MC8*Q\B`LTV1H2Y>Z7&JB`11+:9O2:/,'&IW*2O\I+SWY`\F!O?1S#*D"@=NT MTS0_=3!4JB9J0=!^MCF*+WYT++6?V6P-UM$X3W`I+':X^-%5AF0]285=]:3( MUQN!_7.P9%;MT%&@#)HV*P"-T$2$_EX*2 MQ)G"PJ"W>'OCHMQ2-[!0W*KB!FD$-OCM%UR`(4YJ MP"E&N"NE#5HP*D1_:FD1IF)0V`TI<#2R>",/!(OOJ`^A,8E88?P1V5N2#PK8 M,'45R^!5AE!;]2!V9(#_F\282VY\G)!!'+X@*-2E:Y^^:M_[UH*J5[2`!5!"2GU6)=EVK>JU>2'4OZPQ_8I"8S_CG(4 M1S'$&S^\($H2D@%8J$A$SJ)0&4\2C+I5,44HT-U)PD1`C_PH93"10&\T]J,F M,@,8&1!A97#1`&],C"\3I(@*,%#(L01#!HZ;X#_2$"3RPB@53"@R4QF M4I-AVTW"_.$`36+RDNRPV4A,4YL!,.&3#K1%,F#PCK1A47@L8$(&Z'037&QC M'E@2FVG^`0%D)C.9^`F@`,#Q#F5"X!WOX$*\]B.2$H:P(9K*7$:AG/6J"=B. M"0U0QP@TF9FT7$,=K5.!8`+D-W#``@:[P,`U\H<939XO`\WPAMR0E)1_=#(I M63L9'C$",Z7(YYLAFAA%F($""-!E`-MA)I(&9!MKZF
-----END PRIVACY-ENHANCED MESSAGE-----