XML 68 R57.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Notes Payable (Details) (Parenthetical) - USD ($)
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2023
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Sep. 30, 2022
Debt Instrument [Line Items]            
Debt instrument total     $ 1,132,074 $ 1,017,385    
Repayments of notes payable     1,531,478    
Notes Payable Three [Member]            
Debt Instrument [Line Items]            
Debt instrument, monthly payment   $ 3,566        
David May [Member] | Management [Member]            
Debt Instrument [Line Items]            
Debt instrument face amount     [1] 467,385    
Accrued interest payable       63,641    
Debt instrument total       $ 531,026    
Debt instrument interest rate       10.00%    
Nonrelated Party [Member] | Notes Payable One [Member]            
Debt Instrument [Line Items]            
Debt instrument interest rate [2]     19.00%      
Additional issued [2]     36,000      
Warrants term     3 years      
Nonrelated Party [Member] | Notes Payable Two [Member]            
Debt Instrument [Line Items]            
Debt instrument interest rate [3]     19.00%      
Additional issued     15,000 [3]     12,000
Warrants term     3 years     3 years
Interest expenses $ 400,000       $ 36,204  
Repayments of notes payable         400,000  
Interest expenses         $ 436,204  
Nonrelated Party [Member] | Notes Payable Three [Member]            
Debt Instrument [Line Items]            
Debt instrument interest rate     1.00%      
[1] Activity was with David May, who is a Board Member. The note of $467,385
[2] These notes were issued with 36,000, three (3) year warrants, which were previously reflected as debt issue costs and were amortized over the life of the debt. These notes were fully repaid in 2023.
[3] These notes were issued with 15,000, three (3) year warrants, which were previously reflected as debt issue costs and were amortized over the life of the debt. Additionally, in 2022, the Company issued an additional 12,000, three (3) year warrants, which were treated as interest expense in connection with extending the maturity date for notes totaling $400,000 to March 2023. In 2023, the Company repaid $400,000 in notes and related accrued interest of $36,204 (aggregate $436,204).