XML 69 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule of Stock Option Transactions (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity [Abstract]      
Number of options, outstanding ending 17,004 17,004  
Weighted average exercise price, ending $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years), outstanding 6 years 5 months 19 days 4 years 1 month 28 days 5 years 1 month 28 days
Aggregate intrinsic value, outstanding ending  
Number of options, vested and exercisable, ending 6,801 3,401  
Weighted average exercise price, vested and exercisable $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years) vested and exercisable 6 years 7 months 9 days 4 years 1 month 28 days 5 years 1 month 28 days
Number of options, unvested and non-exercisable, ending 10,203 13,603  
Weighted average exercise price, unvested and non-exercisable, ending $ 16.00 $ 16.00  
Weighted average remaining contractual term (Years) unvested and non-exercisable 3 years 1 month 28 days 4 years 1 month 28 days 5 years 1 month 28 days
Number of options, granted 104,272  
Weighted average exercise price - granted $ 6.45  
Weighted average grant-date fair value of options unvested $ 5.53  
Number of options, exercised  
Weighted average exercise price - exercised  
Number of options, cancelled/forfeited  
Weighted average exercise price - cancelled/forfeited  
Number of options, outstanding ending 121,276 17,004 17,004
Weighted average exercise price, ending $ 7.79 $ 16.00 $ 16.00
Aggregate intrinsic value, outstanding ending
Number of options, vested and exercisable, ending 116,174 6,801 3,401
Weighted average exercise price, vested and exercisable $ 7.43 $ 16.00 $ 16.00
Number of options, unvested and non-exercisable, ending 5,101 10,203 13,603
Weighted average exercise price, unvested and non-exercisable, ending $ 16.00 $ 16.00 $ 16.00