0001564590-16-023712.txt : 20160809 0001564590-16-023712.hdr.sgml : 20160809 20160809164008 ACCESSION NUMBER: 0001564590-16-023712 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160809 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160809 DATE AS OF CHANGE: 20160809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Gevo, Inc. CENTRAL INDEX KEY: 0001392380 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL ORGANIC CHEMICALS [2860] IRS NUMBER: 870747704 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35073 FILM NUMBER: 161818536 BUSINESS ADDRESS: STREET 1: 345 INVERNESS DRIVE SOUTH, BUILDING C STREET 2: Suite 310 CITY: ENGLEWOOD STATE: CO ZIP: 80112 BUSINESS PHONE: 303-858-8358 MAIL ADDRESS: STREET 1: 345 INVERNESS DRIVE SOUTH, BUILDING C STREET 2: Suite 310 CITY: ENGLEWOOD STATE: CO ZIP: 80112 FORMER COMPANY: FORMER CONFORMED NAME: Gevo Inc DATE OF NAME CHANGE: 20070307 8-K 1 gevo-8k_20160809.htm 8-K - Q2 2016 EARNINGS gevo-8k_20160809.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 9, 2016

 

Gevo, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

Delaware

 

001-35073

 

87-0747704

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

345 Inverness Drive South, Building C, Suite 310, Englewood, CO 80112

(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (303) 858-8358

N/A

(Former Name, or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

On August 9, 2016, Gevo, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the second quarter ended June 30, 2016. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

 

99.1

 

Earnings press release, dated August 9, 2016.

 

The information contained herein and in the accompanying exhibits shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

2

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Gevo, Inc.

 

 

 

By:

 

/s/ Geoffrey T. Williams, Jr.

 

 

Geoffrey T. Williams, Jr.

 

 

General Counsel and Secretary

Date: August 9, 2016

3

EX-99.1 2 gevo-ex991_6.htm EX-99.1 gevo-ex991_6.htm

Exhibit 99.1

Gevo Reports Second Quarter 2016 Financial Results

First Railcar of Isobutanol Shipped to Musket Corporation

- Gevo to Host Conference Call Today at 4:30 p.m. EDT/2:30 MDT -

 

·

Reports net loss per share of ($0.44) for the second quarter  

 

 

·

Reports non-GAAP adjusted net loss per share1 of ($0.15) for the second quarter

 

 

·

Ended the second quarter with cash and cash equivalents of $22.6 million

 

 

·

Reports revenue of $8.1 million for the quarter

 

 

·

Loss from operations of $5.5 million

 

 

·

Reports non-GAAP cash EBITDA loss2 of $3.6 million for the quarter

 

ENGLEWOOD, Colo. – August 9, 2016 - Gevo, Inc. (NASDAQ: GEVO) today announced financial results for the three months ended June 30, 2016. Key highlights for the quarter included:

 

·

Gevo produced approximately 80,000 gallons of isobutanol during the quarter.

 

 

·

Gevo entered into an agreement with Musket Corporation to supply isobutanol as a “non-ethanol” oxygenate, which has been identified as an unmet need in the market, for blending with gasoline.  Musket is a major, national fuel distributor under the umbrella of the Love’s Family of Companies, one of the largest fuel retailers in the U.S.  Initial target markets are expected to include the marine and off-road markets in Arizona, Nevada, and Utah. Musket has taken delivery of its first railcar of isobutanol and is moving it through their distribution system.

 

 

1 

Adjusted net loss per share is calculated by adding back non-cash gains and/or losses recognized in the quarter due to the changes in the fair value of certain of our financial instruments, such as warrants, convertible debt and embedded derivatives; a reconciliation of adjusted net loss per share to net loss per share is provided in the financial statement tables following this release.

2 

Cash EBITDA loss is calculated by adding back depreciation and non-cash stock compensation to GAAP Loss From Operations; a reconciliation of cash EBITDA loss to GAAP loss from operations is provided in the financial statement tables following this release.

 

 


 

 

·

The first two commercial flights using Gevo’s renewable alcohol to jet fuel (ATJ) took place on June 7, 2016. The flights originated in Seattle and flew to San Francisco International Airport and Ronald Reagan Washington National Airport, respectively. The two Alaska Airlines flights utilized a 20 percent ATJ fuel blend. 

 

 

·

Gevo entered into an agreement with Clariant Corp., one of the world’s leading specialty chemical companies, to develop catalysts to enable Gevo’s Ethanol-To-Olefins (ETO) technology. Gevo’s ETO technology, which uses ethanol as a feedstock, produces tailored mixes of propylene, isobutylene and hydrogen, which are valuable as standalone molecules, or as feedstocks to produce downstream derivative products such as diesel fuel, chemical intermediates, and polymers that would be drop-in replacements for their fossil-based equivalents. Clariant is committed to the development and scale-up of the catalyst.

 

 

·

On June 15, 2016, Gevo closed a best efforts public offering of 21,080,456 shares of common stock at a public offering price of $0.45 per share.  The gross proceeds to Gevo from this offering were approximately $9.5 million.

 

 

·

During the quarter, Gevo received proceeds of approximately $10.8 million through the exercise of warrants. Approximately 36.3 million shares were issued as result of these exercises.

 

 

·

On April 1, 2016, Gevo completed the sale of 3,721,429 Series C units and 6,571,429 Series D units pursuant to an underwritten public offering.  Gevo received gross proceeds of approximately $3.5 million, not including future proceeds from the exercise of any of the warrants associated with the units.

 

Outlook for 2016

As previously disclosed, Gevo restarted production of isobutanol at its production facility in Luverne, Minnesota in March 2016.  All operations, including the distillation system, are now up and running.  During 2016, Gevo has produced approximately 168,000 gallons of isobutanol and one fermentation batch surpassed 20,000 gallons of isobutanol, slightly exceeding the high end of the range of our previously announced goal of 18,000-20,000 gallons per batch.  The fermentation process is working well.  

It has, however, taken Gevo longer than expected to complete installation of some additional distillation system equipment that was needed after initial operation of the distillation system began in March 2016.   As a result, the onset of the production rate ramp-up was delayed and therefore the total annual 2016 production volume is projected to be lower than previously projected.  

2


 

For the reasons discussed above, Gevo is changing its previously issued guidance in terms of production gallons in 2016 to the following:

 

·

Gevo now expects isobutanol production at its production facility in Luverne to be in a range of 500,000 to 650,000 gallons in 2016.

 

At this time, based upon the results at Luverne, Gevo re-affirms that it is on track to meet the other components of its previously issued 2016 guidance as follows.  Gevo expects to:

 

·

Decrease the variable cost of producing isobutanol at its Luverne production facility to a range of $3.00-$3.50/gallon (assumes corn price of $3.65 per bushel and nets the value of the isobutanol distiller's grains (the "iDGs™"), enabling isobutanol to be produced at a positive contribution margin, based on an expected average selling price for isobutanol of between $3.50-$4.50/gallon.

 

 

·

Increase sales of isobutanol into core markets such as the renewable ATJ fuel, marina, off-road, isooctane and solvents markets.

 

 

·

Achieve an average quarterly corporate-wide EBITDA burn rate (excluding stock-based compensation) of $3.5-$4.5 million.  Corporate-wide EBITDA burn rate is calculated by adding back depreciation and non-cash stock compensation to GAAP Loss From Operations.

 

Through the balance of 2016 and into 2017, Gevo will be focused on optimization work to improve the Luverne production facility at its current scale, but more importantly with a view towards significantly expanding the Luverne production facility.  Gevo plans to optimize the overall production processes with the intent of improving robustness and consistency of production, increasing production volumes, and potentially producing specific grades of isobutanol tailored for specific applications.  This optimization work could result in Gevo needing to add more equipment (tanks, controls, pumps, distillation columns, etc.), systems or processes in the future at the Luverne production facility.  

Despite the production ramp-up delays described above, Gevo expects that by the end of 2016 to have the capability to be at a production run rate equivalent to 1.5 million gallons per year at its Luverne production facility.  Although Gevo expects to have this production capability, Gevo currently expects to run at a rate less than 1.5 million gallons per year during 2017 as it scales up and tests new process improvements to further reduce costs and optimize production in general at the Luverne production facility with a view towards significantly expanding production capacity in the future.  

“The first half of 2016 has been a significant inflection point for Gevo. We have achieved a number of key milestones year-to date, including restarting isobutanol production at Luverne, demonstrating successful commercial airline flights using our fuel, signing a key distribution agreement with Musket targeting the

3


 

specialty fuel markets, and strengthening our balance sheet to include $22.6 million in cash as of the end of the second quarter,” said Dr. Patrick Gruber, Gevo’s Chief Executive Officer.

“I am pleased that all operations, including the distillation system, at our plant in Luverne are up and running and that the fermentations are going well.  In fact, we are seeing up to 20,000 gallons of isobutanol per batch, and we remain on track to achieve our cost targets.  While the technologies are working, we still need to continue the plant optimization learning curve, turning our attention to shortening batch cycle times and, given the importance of jet and isooctane, tailoring specific grades for those applications, particularly as it relates to the design of a large scale hydrocarbon plant.” said Dr. Patrick Gruber, Gevo’s Chief Executive Officer.

“On the market and sales front we have made good progress.  Conducting commercial airline flights using our ATJ was a tremendous milestone.  While all the testing had previously been completed during the six years of work with ASTM International, flying actual flights with our jet fuel demonstrates to people that this really can be done commercially.  We are grateful to Alaska Airlines for being a good partner and we continue to have positive conversations with several potential customers in the aviation industry.  We also made further progress in the development of the gasoline blendstock markets.  We are extremely pleased to have a national player such as Musket as a partner, and it is good to see they are already distributing isobutanol-blended fuel into their customer network,” added Dr. Gruber.

Financial Highlights

Revenues for the second quarter of 2016 were $8.1 million compared with $8.9 million in the same period in 2015. During the second quarter of 2016, revenues derived at the Luverne plant were $7.2 million, a decrease of approximately $0.8 million from the same period in 2015. This was primarily a result of lower ethanol production, ethanol prices and distiller grain prices in the 2nd quarter of 2016 versus the same period in 2015.

During the second quarter of 2016, hydrocarbon revenues were $0.7 million, flat as compared to the same period in 2015. Gevo’s hydrocarbon revenues were comprised of sales of jet fuel, isooctane and isooctene.

Gevo generated grant revenue of $0.2 million during the second quarter of 2016, also flat as compared to the same period in 2015. Gevo’s grant revenue is primarily generated through the work it is doing with the Northwest Advanced Renewables Alliance to produce isobutanol from cellulosic feedstocks, such as wood waste, which can then be converted into Gevo’s ATJ.

Cost of goods sold was flat during the three months ended June 30, 2016, compared with the same quarter in 2015. Cost of goods sold included approximately $8.5 million associated with the production of ethanol, isobutanol and related products and approximately $1.5 million in depreciation expense.

Gross loss was $1.9 million for the three months ended June 30, 2016.

4


 

Research and development expense decreased by approximately $0.3 million during the three months ended June 30, 2016, compared with the same quarter in 2015, due primarily to a reduction in employee related expenses.

Selling, general and administrative expense decreased by $1.6 million during the three months ended June 30, 2016, compared with the same quarter in 2015, due primarily to a decrease of $1.3 million in litigation legal expenses.

Loss from operations in the second quarter of 2016 was $5.5 million, compared with $6.5 million in the same quarter in 2015.

Non-GAAP cash EBITDA loss in the second quarter of 2016 was $3.7 million, compared with $4.6 million in the same quarter in 2015.  

Interest expense in the second quarter of 2016 was $2.2 million, which was an increase of $0.2 million over the same quarter last year.

During the three months ended June 30, 2016, the estimated fair value of the derivative warrant liability decreased by $10.6 million, resulting in a non-cash loss from change in fair value of derivative warrant liability, primarily associated with the increase in the price of Gevo’s common stock in the quarter.

During the three months ended June 30, 2016, Gevo also incurred a $0.9 million non-cash loss on the extinguishment of warrant liabilities, associated with adjustments to the exercise prices on certain of Gevo’s Series D and Series H warrants.

Gevo also incurred a non-cash loss of $0.9 million during the quarter due to the quarterly mark-to-market valuation of the 2017 Notes.

During the three months ended June 30, 2016, there was no change in the value of the embedded derivatives in the convertible notes issued in 2012 (the 2022 Notes), as the derivatives have had no meaningful value since the third quarter of 2014.  No holders of the 2022 Notes converted or exchanged any notes during the quarter.

During the three months ended June 30, 2016, we reported a $1.5 million loss associated with the April equity issuance primarily as a result of the estimated fair value of the common stock and warrants issued being greater than the consideration received in exchange.

The net loss for the second quarter of 2016 was $21.5 million, compared with $14.4 million during the same period in 2015.

The non-GAAP adjusted net loss for the second quarter of 2016 was $7.5 million, compared with $8.6 million during the same period in 2015.

5


 

The cash position at June 30, 2016 was $22.6 million.

Webcast and Conference Call Information

Hosting today’s conference call at 4:30 p.m. EDT (2:30 p.m. MDT) will be Dr. Patrick Gruber, Chief Executive Officer, Mike Willis, Chief Financial Officer, and Geoff Williams, General Counsel. They will review Gevo’s financial results and provide an update on recent corporate highlights. 

To participate in the conference call, please dial 1(847) 585-4405 (inside the U.S.) or 1(888) 771-4371 (outside the U.S.) and reference the access code 43066415. A replay of the call and webcast will be available two hours after the conference call ends on August 9, 2016. To access the replay, please dial 1(630) 652-3042 (inside the US) or 1(888) 843-7419 (outside the US) and reference the access code 43066415#. The archived webcast will be available in the Investor Relations section of Gevo's website at www.gevo.com.

About Gevo

Gevo is a leading renewable technology, chemical products, and next generation biofuels company. Gevo has developed proprietary technology that uses a combination of synthetic biology, metabolic engineering, chemistry and chemical engineering to focus primarily on the production of isobutanol, as well as related products from renewable feedstocks. Gevo’s strategy is to commercialize biobased alternatives to petroleum-based products to allow for the optimization of fermentation facilities’ assets, with the ultimate goal of maximizing cash flows from the operation of those assets. Gevo produces isobutanol, ethanol and high-value animal feed at its fermentation plant in Luverne, Minnesota. Gevo has also developed technology to produce hydrocarbon products from renewable alcohols. Gevo currently operates a biorefinery in Silsbee, Texas, in collaboration with South Hampton Resources Inc., to produce renewable jet fuel, octane, and ingredients for plastics like polyester. Gevo has a marquee list of partners including The Coca-Cola Company, Toray Industries Inc. and Total SA, among others. Gevo is committed to a sustainable bio-based economy that meets society’s needs for plentiful food and clean air and water.

Forward-Looking Statements

Certain statements in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to a variety of matters, including, without limitation, statements related to the ability of Gevo to produce isobutanol at Gevo’s Luverne, Minnesota production facility, Gevo’s ability to achieve its production and cost guidance, Gevo’s ability to secure new customer relationships across core markets, and other statements that are not purely statements of historical fact.  These forward-looking statements are made on the basis of the current beliefs, expectations and assumptions of the management of Gevo and are subject to significant risks and uncertainty. Investors are cautioned not to place undue reliance on any such forward-looking statements. All such forward-looking statements speak only as of the date they are made, and Gevo undertakes no obligation to update or revise these

6


 

statements, whether as a result of new information, future events or otherwise. Although Gevo believes that the expectations reflected in these forward-looking statements are reasonable, these statements involve many risks and uncertainties that may cause actual results to differ materially from what may be expressed or implied in these forward-looking statements. For a further discussion of risks and uncertainties that could cause actual results to differ from those expressed in these forward-looking statements, as well as risks relating to the business of Gevo in general, see the risk disclosures in the Annual Report on Form 10-K of Gevo for the year ended December 31, 2015, and in subsequent reports on Forms 10-Q and 8-K and other filings made with the U.S. Securities and Exchange Commission by Gevo.

Non-GAAP Financial Information

This press release contains financial measures that do not comply with U.S. generally accepted accounting principles (GAAP), non-GAAP cash EBITDA and adjusted net loss per share. On a non-GAAP basis, non-GAAP cash EBITDA excludes non-cash items such as depreciation and stock-based compensation. On a non-GAAP basis, non-GAAP adjusted net loss per share excludes non-cash gains and/or losses recognized in the quarter due to the changes in the fair value of certain of our financial instruments, such as warrants, convertible debt and embedded derivatives. Management believes these measures are useful to supplements to its GAAP financial statements with this non-GAAP information because management uses such information internally for its operating, budgeting and financial planning purposes. These non-GAAP financial measures also facilitate management's internal comparisons to Gevo’s historical performance as well as comparisons to the operating results of other companies. In addition, Gevo believes these non-GAAP financial measures are useful to investors because they allow for greater transparency into the indicators used by management as a basis for its financial and operational decision making. Non-GAAP information is not prepared under a comprehensive set of accounting rules and therefore, should only be read in conjunction with financial information reported under U.S. GAAP when understanding Gevo’s operating performance. A reconciliation between GAAP and non-GAAP financial information is provided in the financial statement tables below.

Reverse Stock Split

On April 15, 2015, our Board of Directors approved a reverse split of our common stock, par value $0.01, at a ratio of one-for-fifteen.  This reverse stock split became effective on April 20, 2015 and, unless otherwise indicated, all share amounts, per share data, share prices, exercise prices and conversion rates set forth in this press release and the accompanying consolidated financial statements have, where applicable, been adjusted to reflect this reverse stock split.

7


 

Gevo, Inc.

Condensed Consolidated Statements of Operations Information

(Unaudited, in thousands, except share and per share amounts)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenue and cost of goods sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ethanol sales and related products, net

$

7,168

 

 

$

7,955

 

 

$

12,925

 

 

$

13,053

 

Hydrocarbon revenue

 

713

 

 

 

740

 

 

 

1,011

 

 

 

1,257

 

Grant and other revenue

 

232

 

 

 

229

 

 

 

497

 

 

 

513

 

Total revenues

 

8,113

 

 

 

8,924

 

 

 

14,433

 

 

 

14,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

9,989

 

 

 

9,898

 

 

 

19,212

 

 

 

19,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loss

 

(1,876

)

 

 

(974

)

 

 

(4,779

)

 

 

(4,309

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expense

 

1,469

 

 

 

1,765

 

 

 

2,513

 

 

 

3,487

 

Selling, general and administrative expense

 

2,147

 

 

 

3,792

 

 

 

4,066

 

 

 

8,271

 

Total operating expenses

 

3,616

 

 

 

5,557

 

 

 

6,579

 

 

 

11,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(5,492

)

 

 

(6,531

)

 

 

(11,358

)

 

 

(16,067

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(2,246

)

 

 

(2,029

)

 

 

(4,396

)

 

 

(4,064

)

Gain on conversion of debt

 

-

 

 

 

-

 

 

 

-

 

 

 

285

 

(Loss)/Gain on extinguishment of warrant liability

 

(923

)

 

 

1,775

 

 

 

(923

)

 

 

1,775

 

(Loss)/Gain from change in fair value of the 2017 Notes

 

(940

)

 

 

(340

)

 

 

(1,775

)

 

 

3,425

 

(Loss)/Gain from change in fair value of derivative warrant

   liability

 

(10,573

)

 

 

(7,247

)

 

 

(5,325

)

 

 

(7,080

)

Loss on issuance of equity

 

(1,519

)

 

 

-

 

 

 

(1,519

)

 

 

-

 

Other income

 

206

 

 

 

2

 

 

 

206

 

 

 

13

 

Total other expense, net

 

(15,995

)

 

 

(7,839

)

 

 

(13,732

)

 

 

(5,646

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(21,487

)

 

$

(14,370

)

 

$

(25,090

)

 

$

(21,713

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share - basic and diluted

$

(0.44

)

 

$

(1.10

)

 

$

(0.70

)

 

$

(2.03

)

Weighted-average number of common shares

   outstanding - basic and diluted

 

49,085,638

 

 

 

13,009,434

 

 

 

36,050,983

 

 

 

10,673,891

 

 


8


 

Gevo, Inc.

Condensed Consolidated Balance Sheet Information

(Unaudited, in thousands)

 

 

June 30,

 

 

December 31,

 

 

2016

 

 

2015

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

22,617

 

 

$

17,031

 

Accounts receivable

 

1,674

 

 

 

1,391

 

Inventories

 

2,885

 

 

 

3,487

 

Prepaid expenses and other current assets

 

884

 

 

 

731

 

Total current assets

 

28,060

 

 

 

22,640

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

77,773

 

 

 

76,777

 

Deposits and other assets

 

3,414

 

 

 

3,414

 

Total assets

$

109,247

 

 

$

102,831

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable, accrued liabilities and other current liabilities

$

4,703

 

 

$

7,476

 

Derivative warrant liability

 

6,150

 

 

 

10,493

 

Current portion of secured debt, net

 

324

 

 

 

330

 

Current portion 2017 Notes recorded at fair value

 

23,340

 

 

 

-

 

Total current liabilities

 

34,517

 

 

 

18,299

 

Long-term portion of secured debt, net

 

-

 

 

 

153

 

Long term portion 2017 Notes recorded at fair value

 

-

 

 

 

21,565

 

2022 Notes, net

 

16,545

 

 

 

14,341

 

Other long-term liabilities

 

-

 

 

 

147

 

Total liabilities

 

51,062

 

 

 

54,505

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

58,185

 

 

 

48,326

 

Total liabilities and stockholders' equity

$

109,247

 

 

$

102,831

 

 

 

 

 

 

 

 

 


9


 

Gevo, Inc.

Condensed Consolidated Cash Flow Information

(Unaudited, in thousands)

 

 

Six Months Ended June 30,

 

 

2016

 

 

2015

 

Operating Activities

 

 

 

 

 

 

 

Net loss

$

(25,090

)

 

$

(21,713

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Loss/(Gain) from change in fair value of derivative warrant liability

 

5,325

 

 

 

7,080

 

Loss/(Gain) from change in fair value of the 2017 Notes

 

1,775

 

 

 

(3,425

)

Loss/(Gain) on conversion of debt

 

-

 

 

 

(285

)

Gain on extinguishment of warrant liability

 

923

 

 

 

(1,775

)

Loss on equity issuance

 

1,519

 

 

 

-

 

Stock-based compensation

 

542

 

 

 

698

 

Depreciation and amortization

 

3,282

 

 

 

3,281

 

Non-cash interest expense

 

2,130

 

 

 

1,767

 

Other non-cash expenses

 

-

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

(283

)

 

 

42

 

Inventories

 

602

 

 

 

1,389

 

Prepaid expenses and other current assets

 

(153

)

 

 

160

 

Accounts payable, accrued expenses, and long-term liabilities

 

(1,937

)

 

 

(2,104

)

Net cash used in operating activities

 

(11,365

)

 

 

(14,885

)

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

Acquisitions of property, plant and equipment

 

(4,847

)

 

 

(175

)

Proceeds from sales tax refund for property, plant and equipment

 

-

 

 

 

144

 

Net cash used in investing activities

 

(4,847

)

 

 

(31

)

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

Payments on secured debt

 

(84

)

 

 

(131

)

Debt and equity offering costs

 

(1,997

)

 

 

(2,785

)

Proceeds from issuance of common stock and common stock units

 

13,023

 

 

 

23,850

 

Proceeds from the exercise of warrants

 

10,856

 

 

 

10,151

 

Net cash provided by financing activities

 

21,798

 

 

 

31,085

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and  cash equivalents

 

5,586

 

 

 

16,169

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

Beginning of period

 

17,031

 

 

 

6,359

 

End of period

$

22,617

 

 

$

22,528

 

 


10


 

Gevo, Inc.

Reconciliation of GAAP to Non-GAAP Financial Information

(Unaudited, in thousands)

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

Non-GAAP Cash EBITDA:

2016

 

 

2015

 

 

2016

 

 

2015

 

Gevo Development, LLC / Agri-Energy, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

$

(2,936

)

 

$

(2,091

)

 

$

(6,494

)

 

$

(6,403

)

Depreciation and amortization

 

1,497

 

 

 

1,417

 

 

 

2,949

 

 

 

2,868

 

Non-cash stock-based compensation

 

3

 

 

 

-

 

 

 

8

 

 

 

(2

)

Non-GAAP cash EBITDA

$

(1,436

)

 

$

(674

)

 

$

(3,537

)

 

$

(3,537

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gevo, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

$

(2,556

)

 

$

(4,440

)

 

$

(4,864

)

 

$

(9,664

)

Depreciation and amortization

 

164

 

 

 

202

 

 

 

332

 

 

 

413

 

Non-cash stock-based compensation

 

181

 

 

 

296

 

 

 

534

 

 

 

700

 

Non-GAAP cash EBITDA

$

(2,211

)

 

$

(3,942

)

 

$

(3,998

)

 

$

(8,551

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gevo Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

$

(5,492

)

 

$

(6,531

)

 

$

(11,358

)

 

$

(16,067

)

Depreciation and amortization

 

1,661

 

 

 

1,619

 

 

 

3,281

 

 

 

3,281

 

Non-cash stock-based compensation

 

184

 

 

 

296

 

 

 

542

 

 

 

698

 

Non-GAAP cash EBITDA

$

(3,647

)

 

$

(4,616

)

 

$

(7,535

)

 

$

(12,088

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Net Loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gevo Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

(21,487

)

 

 

(14,370

)

 

 

(25,090

)

 

 

(21,713

)

Gain on conversion of debt

 

-

 

 

 

-

 

 

 

-

 

 

 

285

 

(Loss)/Gain on extinguishment of warrant liability

 

(923

)

 

 

1,775

 

 

 

(923

)

 

 

1,775

 

(Loss)/Gain from change in fair value of the 2017 Notes

 

(940

)

 

 

(340

)

 

 

(1,775

)

 

 

3,425

 

(Loss)/Gain from change in fair value of derivative warrant

   liability

 

(10,573

)

 

 

(7,247

)

 

 

(5,325

)

 

 

(7,080

)

Loss on issuance of equity

 

(1,519

)

 

 

-

 

 

 

(1,519

)

 

 

-

 

Non-GAAP Net Loss

$

(7,532

)

 

$

(8,558

)

 

$

(15,548

)

 

$

(20,118

)

Weighted-average number of common shares

   outstanding - basic and diluted

 

49,085,638

 

 

 

13,009,434

 

 

 

36,050,983

 

 

 

10,673,891

 

Non-GAAP Adjusted Net loss per share  - basic and

   diluted

$

(0.15

)

 

$

(0.66

)

 

$

(0.43

)

 

$

(1.88

)

 

 


11


 

###

 

 

Media Contact

David Rodewald

The David James Agency, LLC

+1 805-494-9508

gevo@davidjamesagency.com

 

Investor Contact

Shawn M. Severson

EnergyTech Investor, LLC

+1 415-233-7094

shawn@energytechinvestor.com

@ShawnEnergyTech

www.energytechinvestor.com

 

 

 

 

 

GRAPHIC 3 gzedg4msdcof000001.jpg GRAPHIC begin 644 gzedg4msdcof000001.jpg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end