XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

2023

  

December 31,

2022

 

Real estate loans:

        

One-to-four family residential:

        

Owner occupied

 $19,087  $18,070 

Non-owner occupied

  41,936   39,315 

Total one-to-four family residential

  61,023   57,385 

Multi-family (five or more) residential

  50,823   46,909 

Commercial real estate

  348,744   333,540 

Construction

  31,444   28,938 

Home equity

  5,994   4,918 

Total real estate loans

  498,028   471,690 
         

Commercial business

  135,993   159,069 

Other consumer

  72   2 

Total Loans

  634,093   630,761 
         

Deferred loan fees and costs

  (772)  (1,219)

Allowance for credit losses

  (7,121)  (7,678)

Net Loans

 $626,200  $621,864 
Financing Receivable, Internal Risk Categories [Table Text Block]
  

Term Loans Amortized Cost by Origination Year

 

As of September 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

Loans

Amortized

Cost Basis

  

Total

 

One-to-four family residential owner occupied

Risk rating

                                

Pass

 $1,802  $8,825  $3,870  $1,868  $572  $2,150  $-  $19,087 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total one-to-four family residential owner occupied

 $1,802  $8,825  $3,870  $1,868  $572  $2,150  $-  $19,807 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

One-to-four family residential non- owner occupied

Risk rating

                                

Pass

 $2,199  $7,199  $12,469  $3,290  $1,040  $15,739  $-  $41,936 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total one-to-four family residential non-owner occupied

 $2,199  $7,199  $12,469  $3,290  $1,040  $15,739  $-  $41,936 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Multi-family residential

Risk rating

                                

Pass

 $2,463  $16,777  $13,974  $4,513  $2,402  $8,977  $-  $49,106 

Special mention

  -   -   -   -   -   1,717   -   1,717 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total multi-family residential

 $2,463  $16,777  $13,974  $4,513  $2,402  $10,694  $-  $50,823 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Commercial real estate

Risk rating

                                

Pass

 $50,594  $148,568  $66,432  $22,365  $17,312  $41,724  $1,676  $348,671 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   73   -   -   73 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial real estate

 $50,594  $148,568  $66,432  $22,365  $17,385  $41,724  $1,676  $348,744 

Current period gross charge-offs

 $-  $-  $-  $134  $-  $-  $-  $134 

Construction

Risk rating

                                

Pass

 $4,463  $10,955  $9,394  $4,484  $-  $-  $-  $29,296 

Special mention

  -   -   -   -   -   2,148   -   2,148 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total construction

 $4,463  $10,955  $9,394  $4,484  $-  $2,148  $-  $31,444 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Home equity

Risk rating

                                

Pass

 $1,074  $37  $124  $-  $-  $216  $4,543  $5,994 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total home equity

 $1,074  $37  $124  $-  $-  $216  $4,543  $5,994 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
  

Term Loans Amortized Cost by Origination Year

 

As of September 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

Loans

Amortized

Cost Basis

  

Total

 

Commercial business

Risk rating

                                

Pass

 $6,598  $75,278  $29,881  $4,596  $2,198  $1,041  $12,092  $131,684 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   1,633   -   1,242   323   1,062   4,260 

Doubtful

  -   -   49   -   -   -   -   49 

Total commercial business

 $6,598  $75,278  $31,563  $4,596  $3,440  $1,364  $13,154  $135,993 

Current period gross charge-offs

 $-  $2  $603  $97  $-  $-  $-  $702 

Other consumer

Risk rating

                                

Pass

 $72  $-  $-  $-  $-  $-  $-  $72 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total other consumer

 $72  $-  $-  $-  $-  $-  $-  $72 

Current period gross charge-offs

Total

 $-  $-  $-  $-  $-  $-  $-  $- 

Pass

 $69,265  $267,639  $136,144  $41,116  $23,524  $69,847  $18,311  $625,846 

Special mention

  -   -   -   -   -   3,865   -   3,865 

Substandard

  -   -   1,633   -   1,315   323   1,062   4,333 

Doubtful

  -   -   49   -   -   -   -   49 

Total

 $69,265  $267,639  $137,826  $41,116  $24,839  $74,035  $19,373  $634,093 

Current period gross charge-offs

 $-  $2  $603  $231  $-  $-  $-  $836 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

December 31, 2022

 
  

Pass

  

Special Mention

  

Substandard

  

Doubtful

  

Total

 

One-to-four family residential owner occupied

 $17,663  $407  $-  $-  $18,070 

One-to-four family residential non-owner occupied

  39,315   -   -   -   39,315 

Multi-family residential

  45,201   -   1,708   -   46,909 

Commercial real estate

  333,406   -   134   -   333,540 

Construction

  28,938   -   -   -   28,938 

Home equity

  4,918   -   -   -   4,918 

Commercial business

  153,746   2,908   2,415   -   159,069 

Other consumer

  2   -   -   -   2 

Total

 $623,189  $3,315  $4,257  $-  $630,761 
Financing Receivable, Nonaccrual [Table Text Block]
  

 

     
  September 30, 2023  December 31, 
  Non-accrual loans           2022 
  

With a

Related

Allowance

  

Without a

Related

Allowance

  

Total

  

90 Days or More

Past Due

and Accruing

  

Total Non-

Performing

  

Total Non-

Accrual Loans

 

One-to-four family residential owner occupied

 $-  $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  -   -   -   -   -   - 

Multi-family residential

  -   -   -   -   -   - 

Commercial real estate

  -   73   73   -   73   73 

Construction

  -   -   -   -   -   - 

Home equity

  -   -   -   -   -   - 

Commercial business

  -   49   49   -   49   - 

Other consumer

  -   -   -   -   -   - 

Total

 $-  $122  $122  $-  $122  $73 
Impaired Financing Receivables [Table Text Block]
  

December 31, 2022

 
  

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 

With no related allowance recorded:

                    

One-to-four family residential owner occupied

 $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  7   9   -   7   - 

Multi-family residential

  1,708   1,722   -   1,708   - 

Commercial real estate

  129   129   -   130   12 

Construction

  -   -   -   -   - 

Home equity

  -   -   -   -   - 

Commercial business

  -   -   -   -   - 

Other consumer

  -   -   -   -   - 
                     

With an allowance recorded:

                    

One-to-four family residential owner occupied

 $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  -   -   -   -   - 

Multi-family residential

  -   -   -   -   - 

Commercial real estate

  134   134   118   136   9 

Construction

  -   -   -   -   - 

Home equity

  -   -   -   -   - 

Commercial business

  97   97   96   102   6 

Other consumer

  -   -   -   -   - 
                     

Total:

                    

One-to-four family residential owner occupied

 $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  7   9   -   7   - 

Multi-family residential

  1,708   1,722   -   1,708   - 

Commercial real estate

  263   263   118   266   21 

Construction

  -   -   -   -   - 

Home equity

  -   -   -   -   - 

Commercial business

  97   97   96   102   6 

Other consumer

  -   -   -   -   - 

Total

 $2,075  $2,091  $215  $2,083  $27 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]
  

September 30, 2023

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-

Owner

Occupied

  

Multi-

Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
 For the Three Months Ended September 30, 2023 
Allowance for credit losses:                                 

Beginning balance

 $137  $243  $415  $3,175  $848  $49  $2,589  $-  $7,456 

Impact of ASU 326

  -   -   -   -   -   -   -   -   - 

Charge-offs

  -   -   -   -   -   -   (605)  -   (605)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision(1)

  5   16   (11)  (35)  (166)  7   454   -   270 

Ending balance

 $142  $259  $404  $3,140  $682  $56  $2,438  $-  $7,121 

For the Nine Months Ended September 30, 2023

 
Allowance for credit losses:                                    

Beginning balance

 $123  $295  $451  $3,750  $304  $33  $2,422  $300  $7,678 

Impact of

ASU 326

  -   -   -   -   -   -   -   -   - 

Charge-offs

  -   -   -   (134)  -   -   (702)  -   (836)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision(1)

  19   (36)  (47)  (476)  378   23   718   (300)  279 

Ending balance

 $142  $259  $404  $3,140  $682  $56  $2,438  $-  $7,121 
  

December 31, 2022

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-

Owner

Occupied

  

Multi-

Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 

Allowance for loan losses:

 

Beginning balance

 $73  $292  $249  $2,475  $119  $29  $1,625  $400  $5,262 

Charge-offs

  -   -   -   -   -   -   (59)  -   (59)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  50   3   202   1,275   185   4   856   (100)  2,475 

Ending balance

 $123  $295  $451  $3,750  $304  $33  $2,422  $300  $7,678 

Ending balance evaluated for impairment:

 

Individually

 $-  $-  $-  $118  $-  $-  $97  $-  $215 

Collectively

 $123  $295  $451  $3,632  $304  $33   2,325  $300  $7,463 

Loans receivable:

                                    

Ending balance

 $18,070  $39,315  $46,909  $333,540  $28,938  $4,918  $159,071     $630,761 

Ending balance evaluated for impairment:

 

Individually

 $-  $7  $1,708  $263  $-  $-  $97     $2,075 

Collectively

 $18,070  $39,308  $45,201  $333,277  $28,938  $4,918  $158,974     $628,686 
  

September 30, 2022

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-Family

Residential

  

Commercial Real Estate

  

Construction

  

Home Equity

  

Commercial Business

and Other Consumer

  

Unallocated

  

Total

 

For the Three Months Ended September 30, 2022

 
Allowance for loan losses:                                    

Beginning balance

 $104  $276  $377  $3,383  $283  $32  $1,735  $350  $6,540 

Charge-offs

  -   -   -   -   -   -   (54)  -   (54)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  15   7   90   187   (76)  3   379   50   655 

Ending balance

 $119  $283  $467  $3,570  $207  $35  $2,060  $400  $7,141 
                                     

For the Nine Months Ended September 30, 2022

 
Allowance for loan losses:                                    

Beginning balance

 $73  $292  $249  $2,475  $119  $29  $1,625  $400  $5,262 

Charge-offs

  -   -   -   -   -   -   (54)  -   (54)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  46   (9)  218   1,095   88   6   489   -   1,933 

Ending balance

 $119  $283  $467  $3,570  $207  $35  $2,060  $400  $7,141 
Financing Receivable, Past Due [Table Text Block]
  

September 30, 2023

 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Current

  

Total Loans

Receivable

 

One-to-four family residential owner occupied

 $-  $-  $19,087  $19,087 

One-to-four family residential non-owner occupied

  -   -   41,936   41,936 

Multi-family residential

  562   -   50,261   50,823 

Commercial real estate

  7,335   73   341,336   348,744 

Construction

  377   -   31,067   31,444 

Home equity

  105   -   5,889   5,994 

Commercial business

  8   49   135,936   135,993 

Other consumer

  -   -   72   72 

Total

 $8,387  $122  $625,584  $634,093 
                 
    
   December 31, 2022 
                       Loans 
                       Receivable 
                       90 Days or 
   30-89   90 Days               More Past 
   Days Past   or More   Total       Total Loans   Due and 
   Due   Past Due   Past Due   Current   Receivable   Accruing 

One-to-four family residential owner occupied

 $407  $-  $407  $17,663  $18,070  $- 

One-to-four family residential non-owner occupied

  23   -   23   39,292   39,315   - 

Multi-family residential

  -   1,708   1,708   45,201   46,909   - 

Commercial real estate

  2,895   134   3,029   330,511   333,540   - 

Construction

  2,062   -   2,062   26,876   28,938   - 

Home equity

  39   -   39   4,879   4,918   - 

Commercial business

  10   97   107   158,962   159,069   51 

Other consumer

  -   -   -   2   2   - 

Total

 $5,436  $1,939  $7,375  $623,386  $630,761  $51