XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 11 - Fair Value Measurements and Fair Values of Financial Instruments
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 11 Fair Value Measurements and Fair Values of Financial Instruments

 

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair values estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

 

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

 

The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels of pricing are as follows:

 

Level I:         Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

 

 

 

 

Level II:         Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

 

Level III:       Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

This hierarchy requires the use of observable market data when available.

 

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 19 of the Company’s 2021 Form 10-K, as the fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and non-performance risk. Loans are considered a Level 3 classification.

 

The following is a discussion of assets and liabilities measured at fair value on a recurring and non-recurring basis and valuation techniques applied:

 

Investment Securities Available For Sale: The fair value of securities available for sale are determined by using matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

 

We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

Impaired Loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans less estimated costs to sell. Collateral is primarily in the form of real estate. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within Level 3 of the fair value hierarchy.

 

Other Real Estate Owned: Other real estate owned is carried at the lower of the investment in the real estate or the fair value of the real estate less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and therefore other real estate owned is classified within Level 3 of the fair value hierarchy.

 

 

 

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of September 30, 2022 (in thousands):

 

  September 30, 2022 
     Fair Value Measurements Using:   
  

Total Fair

Value

  

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

  

Significant Other

Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements:

                

Investment securities available for sale

                

Government National Mortgage Association mortgage-backed securities

 $3,074  $-  $3,074  $- 

Federal National Mortgage Association mortgage- backed securities

  119   -   119   - 

Total investment securities available for sale

 $3,193  $-  $3,193  $- 

Total recurring fair value measurements

 $3,193  $-  $3,193  $- 
                 

Nonrecurring fair value measurements

                

Impaired loans

 $1,846  $-  $-  $1,846 

Total nonrecurring fair value measurements

 $1,846  $-  $-  $1,846 

 

 

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2021 (in thousands):

 

     December 31, 2021  
     Fair Value Measurements Using:  
  

Total Fair

Value

  

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

  

Significant Other

Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements:

                

Investment securities available for sale

                

Government National Mortgage Association mortgage-backed securities

 $3,882  $-  $3,882  $- 

Federal National Mortgage Association mortgage- backed securities

  151   -   151   - 

Total investment securities available for sale

 $4,033  $-  $4,033  $- 

Total recurring fair value measurements

 $4,033  $-  $4,033  $- 
                 

Nonrecurring fair value measurements

                

Impaired loans

 $140  $-  $-  $140 

Total nonrecurring fair value measurements

 $140  $-  $-  $140 

 

 

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has used Level 3 inputs to determine fair value as of September 30, 2022 and December 31, 2021 (in thousands):

 

   September 30, 2022    

 

  Quantitative Information About Level 3 Fair Value Measurements    
  

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

    

Impaired loans

 $1,846 

Appraisal of collateral (1)

 

Appraisal adjustments (2)  8%(8%)    

 

  December 31, 2021   

 

  Quantitative Information About Level 3 Fair Value Measurements    
  

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

    

Impaired loans

 $140 

Appraisal of collateral (1)

 

Appraisal adjustments (2)  8%(8%)    

________________

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.

 

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.

 

The estimated fair values of the Company’s financial instruments that are not required to be measured or reported at fair value were as follows at September 30, 2022 and December 31, 2021 (in thousands):

 

          

Fair Value Measurements at

 
          

September 30, 2022

 
  

Carrying

Amount

  

Fair Value

Estimate

  

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Financial Assets

                    

Investment in interest-earning time deposits

 $5,569  $5,635  $-  $-  $5,635 

Loans held for sale

  88,400   95,437   -   95,437   - 

Loans receivable, net

  579,154   553,379   -   -   553,379 
                     

Financial Liabilities

                    

Deposits

  547,114   547,151   370,886   -   176,265 

FHLB long-term borrowings

  83,022   82,791   -   -   82,791 

Subordinated debt

  7,958   7,911   -   -   7,911 

 

 

 

 

          

Fair Value Measurements at

 
          

December 31, 2021

 
  

Carrying

Amount

  

Fair Value

Estimate

  

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Unobservable

Inputs

(Level 3)

 

Financial Assets

                    

Investment in interest-earning time deposits

 $7,924  $8,091  $-  $-  $8,091 

Loans held for sale

  107,823   112,843   -   112,843   - 

Loans receivable, net

  403,966   409,203   -   -   409,203 
                     

Financial Liabilities

                    

Deposits

  447,166   446,576   267,255   -   179,321 

FHLB long-term borrowings

  23,193   23,231   -   -   23,231 

FRB long-term borrowings

  3,895   3,895   -   -   3,895 

Subordinated debt

  7,933   8,312   -   -   8,312 

 

For cash and cash equivalents, accrued interest receivable, investment in FHLB stock, bank-owned life insurance, FHLB short-term borrowings, accrued interest payable, and advances from borrowers for taxes and insurance, the carrying value is a reasonable estimate of the fair value and are considered Level 1 measurements.