XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Interest Income    
Interest on loans $ 2,430,000 $ 2,089,000
Interest and dividends on time deposits and investment securities 85,000 73,000
Total Interest Income 2,515,000 2,162,000
Interest Expense    
Interest on deposits 648,000 547,000
Interest on Federal Home Loan Bank borrowings 46,000 33,000
Total Interest Expense 694,000 580,000
Net Interest Income 1,821,000 1,582,000
Provision for loan losses 42,000 45,000
Net Interest Income after Provision for Loan Losses 1,779,000 1,537,000
Non-Interest Income    
Mortgage banking and title abstract fees 111,000 133,000
Other fees and services charges 26,000 18,000
Insurance commissions 77,000
Income from bank-owned life insurance 22,000 22,000
Net gain on the sale of residential mortgage loans 108,000 254,000
Gain on the sale of SBA loans 57,000
Gain on sales of other real estate owned 4,000 1,000
Other 9,000 9,000
Total Non-Interest Income, net 357,000 494,000
Non-Interest Expense    
Salaries and employee benefits 1,317,000 1,074,000
Directors’ fees and expenses 52,000 56,000
Occupancy and equipment 163,000 153,000
Professional fees 90,000 91,000
FDIC deposit insurance assessment 44,000 32,000
Other real estate owned expenses 7,000 66,000
Advertising 39,000 31,000
Amortization of intangibles 12,000
Other 167,000 128,000
Total Non-Interest Expense 1,891,000 1,631,000
Income before Income Taxes 245,000 400,000
Income Taxes 74,000 161,000
Net Income $ 171,000 $ 239,000
Earnings per share – basic (in dollars per share) $ 0.09 $ 0.14
Average shares outstanding - basic (in shares) 1,838,125 1,754,326
Earnings per share - diluted (in dollars per share) $ 0.09 $ 0.12
Average shares outstanding - diluted (in shares) 1,980,217 1,929,368