10-12G/A 1 form10afinalforfilingwsec2v4.htm FORM 10/A Form 10-SB



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10/A

GENERAL FORM FOR REGISTRATION OF SECURITIES
Pursuant to Section 12(b) or (g) of The Securities Exchange Act of 1934

CHINA VITUP HEALTH CARE HOLDINGS, INC.
(Exact name of registrant as specified in its charter) 

Nevada

(State or jurisdiction of incorporation or organization)

45-0552679

(I.R.S. Employer Identification No.)


108-1 Nashan Road

Zhongshan District

Dalian, P.R.C.

(Address of principal executive offices)

Issuers telephone number 86-411-8265-3668

Securities to be registered pursuant to Section 12(b) of the Act.

Title of each class

None

 

Name of each exchange on which registered

None

Securities to be registered pursuant to Section 12(g) of the Act.

500,000,000 shares of common stock, $.0001 par value
(Title of Class)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Larger accelerated filer [ ]

Accelerated filer [ ]

Non-accelerated filer [ ]

Smaller reporting company [ X ]












 
Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

1

EXPLANATORY NOTE  2

ITEM 1. BUSINESS  2

ITEM 1A. RISK FACTORS  16

ITEM 2. FINANCIAL INFORMATION  24

ITEM 3. PROPERTIES  33

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT  33

ITEM 5. DIRECTORS AND EXECUTIVE OFFICERS  35

ITEM 6. EXECUTIVE COMPENSATION  38

ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS  41

ITEM 8.  LEGAL PROCEEDINGS  45

ITEM 9.  MARKET PRICE OF AND DIVIDENDS ON REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.  45

ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES

46

ITEM 11. DESCRIPTION OF REGISTRANT’S SECURITIES TO BE REGISTERED  48

ITEM 12.  INDEMNIFICATION OF DIRECTORS AND OFFICERS  49

ITEM 13.  FINANACIAL STATEMENTS AND SUPPLEMENTARY DATA  50

ITEM 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANT  50

ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS  50

SIGNATURES

52



-ii-




CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS


THIS REGISTRATION STATEMENT ON FORM 10 CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES, PRINCIPALLY IN THE SECTIONS ENTITLED “DESCRIPTION OF BUSINESS,” “RISK FACTORS,” AND “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.” ALL STATEMENTS OTHER THAN STATEMENTS OF HISTORICAL FACT CONTAINED IN THIS FORM 10, INCLUDING STATEMENTS REGARDING FUTURE EVENTS, OUR FUTURE FINANCIAL PERFORMANCE, BUSINESS STRATEGY AND PLANS AND OBJECTIVES OF MANAGEMENT FOR FUTURE OPERATIONS, ARE FORWARD-LOOKING STATEMENTS. WE HAVE ATTEMPTED TO IDENTIFY FORWARD-LOOKING STATEMENTS BY TERMINOLOGY INCLUDING “ANTICIPATES,” “BELIEVES,” “CAN,” “CONTINUE,” “COULD,” “ESTIMATES,” “EXPECTS,” “INTENDS,” “MAY,” “PLANS,” “POTENTIAL,” “PREDICTS,” “SHOULD” OR “WILL” OR THE NEGATIVE OF THESE TERMS OR OTHER COMPARABLE TERMINOLOGY. ALTHOUGH WE DO NOT MAKE FORWARD-LOOKING STATEMENTS UNLESS WE BELIEVE WE HAVE A REASONABLE BASIS FOR DOING SO, WE CANNOT GUARANTEE THEIR ACCURACY. THESE STATEMENTS ARE ONLY PREDICTIONS AND INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS, INCLUDING THE RISKS OUTLINED UNDER “RISK FACTORS” OR ELSEWHERE IN THIS FORM 10, WHICH MAY CAUSE OUR OR OUR INDUSTRY’S ACTUAL RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS. MOREOVER, WE OPERATE IN A VERY COMPETITIVE AND RAPIDLY CHANGING ENVIRONMENT. NEW RISKS EMERGE FROM TIME TO TIME AND IT IS NOT POSSIBLE FOR US TO PREDICT ALL RISK FACTORS, NOR CAN WE ADDRESS THE IMPACT OF ALL FACTORS ON OUR BUSINESS OR THE EXTENT TO WHICH ANY FACTOR, OR COMBINATION OF FACTORS, MAY CAUSE OUR ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY FORWARD-LOOKING STATEMENTS.


YOU SHOULD NOT PLACE UNDUE RELIANCE ON ANY FORWARD-LOOKING STATEMENT, EACH OF WHICH APPLIES ONLY AS OF THE DATE OF THIS FORM 10. BEFORE YOU INVEST IN OUR COMMON STOCK, YOU SHOULD BE AWARE THAT THE OCCURRENCE OF THE EVENTS DESCRIBED IN THE SECTION ENTITLED “RISK FACTORS” AND ELSEWHERE IN THIS FORM 10 COULD NEGATIVELY AFFECT OUR BUSINESS, OPERATING RESULTS, FINANCIAL CONDITION AND STOCK PRICE. EXCEPT AS REQUIRED BY LAW, WE UNDERTAKE NO OBLIGATION TO UPDATE OR REVISE PUBLICLY ANY OF THE FORWARD-LOOKING STATEMENTS AFTER THE DATE OF THIS FORM 10 TO CONFORM OUR STATEMENTS TO ACTUAL RESULTS OR CHANGED EXPECTATIONS.







-1-




EXPLANATORY NOTE


This Form 10/A amends and supplants the Form 10 filed on May 1, 2008 by China Vitup Health Care Holdings, Inc., a Nevada corporation.

ITEM 1. BUSINESS

Overview


China Vitup Health Care Holdings, Inc., a Nevada corporation (hereinafter “China Vitup Nevada” or the “Registrant"), is a holding company which, through its wholly-owned subsidiaries and operating affiliates, is engaged in the business of providing healthcare services to customers in China.  Presently, the Registrant has an affiliate relationship with a single medical clinic which is a 24,200 square foot facility located in Dalian, China, through which it offers integrated healthcare services designed specifically to fit the needs of the Chinese population.  At the clinic in Dalian, the Registrant both monitors the health of its patients through regularly scheduled check-ups, and works to diagnose its patients’ different ailments and establish appropriate treatment procedures for such ailments.  Since the facility in Dalian is primarily a preventative care facility patients who require medical treatment which is more than preventative in nature are referred to hospitals and other health facilities.


Currently, the majority of medical care services throughout the People’s Republic of China (the “PRC”) are provided by government sponsored medical institutions and organizations which are often times overcrowded, under staffed, and under supplied and which are designed to offer preventative care.  There are a limited number of private institutions providing medical care to PRC citizens, particularly citizens within the middle class.  The Registrant’s goal is to modernize the current healthcare industry in China by providing Chinese citizens with individualized healthcare services and preventative care tailored specifically to their needs at private medical facilities throughout China.  Due to the overcrowding and a high patient to doctor ratio that exists within the state sponsored medical facilities throughout China, the Registrant believes that the rapidly increasing middle class of China is interested in seeking viable alternatives to state sponsored medical facilities.  The Registrant aims to provide these individuals with an alternative to state sponsored medical facilities in the form of highly modern and upscale medical facilities where the Registrant’s clients can go to have their health monitored on a regular basis.


PRC laws restrict foreign ownership of medical clinics and hospitals located in China.  As a result, the Registrant does not directly carry on any business operations.  To comply with PRC laws, the Registrant operates through a corporate structure consisting of subsidiaries, variable interest entities (“VIE”), and contractual arrangements.  A VIE is a term used by the U.S. Financial Accounting Standards Board to describe a legal business structure whose financial support comes from another corporation which exerts control over the VIE.  As noted above, all of the Registrant’s business operations are structured around subsidiaries, VIEs and contractual agreements.  Through these contractual agreements the Registrant is able to exert effective control over its PRC operating affiliates and receive all of the economic benefits derived from the business operations of its PRC operating affiliates.  In accordance with the specific contractual agreements, which are discussed below, the consolidated financial statements of the Registrant include all assets and liabilities and all revenues and expenses of our operating affiliate, the Dalian Zhongshan Vitup Clinic, a medical clinic located in Dalian, China.


The following diagram, which is discussed in detail below, illustrates the Registrant’s corporate structure and the contractual arrangements that allow the Registrant to exert effective control over its PRC



-2-




operating affiliates and receive all of the economic benefits derived from the business operations of its PRC operating affiliates.



-3-







-4-




[form10afinalforfilingwsec002.jpg]

* Information regarding the Officers and Directors of each entity listed above can be found in Item 5, below.



-5-




Business Development & Corporate Structure


Company


The Registrant was incorporated under the laws of Canada as Second Bavarian Mining Consulting Services, Inc. (“Second Bavarian”) on February 24, 2003.  On August 10, 2004, Second Bavarian amended and restated its Articles of Incorporation to change its name to Tubac Holdings, Inc. (“Tubac”) and to change its domicile to the State of Wyoming.  On September 15, 2006, Tubac formed a wholly-owned subsidiary in Nevada called China Vitup Health Care Holdings, Inc.  On October 2, 2006, through the completion of a merger with its wholly-owned subsidiary, China Vitup Nevada, Tubac changed its domicile to the State of Nevada and changed its name to China Vitup Health Care Holdings, Inc.  As a result of the merger, each share of Tubac was exchanged for one share of China Vitup Nevada; Tubac ceased to exist as a separate entity and China Vitup Nevada continued as the surviving company.  


Wholly-Owned Subsidiaries


China Vitup Health Care Holdings, Inc.


On November 15, 2006 the Registrant completed the closing under an Agreement for Share Exchange with China Vitup Healthcare Holdings, Inc., (“China Vitup BVI”) a British Virgin Islands corporation, and the shareholders (the “Shareholders”) of China Vitup BVI.  Under the terms of the Agreement for Share Exchange, the Registrant issued a total of 13,460,202 shares of its common stock in exchange for 50,000 shares of China Vitup BVI, representing 100% of the issued and outstanding common stock of China Vitup BVI (the “Share Exchange”). Upon completion of the Share Exchange, China Vitup BVI became a wholly owned subsidiary of the Registrant.   China Vitup BVI is a holding company that was established on June 29, 2006 to facilitate the operation of our affiliate medical clinic located in Dalian, China.


Dalian Vitup Management Holdings Co., Ltd.


As a holding company, China Vitup BVI owns 100% of Dalian Vitup Management Holdings Co., Ltd., (“Dalian Vitup Management”) a wholly owned foreign enterprise formed under the laws of the PRC on August 30, 2006.  Dalian Vitup Management is a holding company which was established for the purposes of facilitating business operations in the PRC.  


Due to PRC laws governing foreign ownership and investment in medical clinics in the PRC, Dalian Vitup Management does not directly own the entities in China through which the Registrant’s business operations are conducted.  Instead, Dalian Vitup Management controls those entities and their business operations through a series of exclusive contractual agreements which are more fully described below.  The contractual agreements are with the following variable interest entities and individuals: i) Dalian Vitup Healthcare Management Co. Ltd., (“Dalian Vitup Healthcare”) a limited liability company formed under the laws of the PRC on March 4, 2004; ii) Dalian Zhongshan Vitup Clinic (“Dalian Vitup Clinic”), a business which was registered as a sole-proprietorship under the laws of the PRC on January 10, 2006; and iii) Shubin Wang and Feng Gu, the sole shareholders of Dalian Vitup Healthcare.


Variable Interest Entities


Dalian Vitup Healthcare Management Co., Ltd.


-6-





Dalian Vitup Healthcare Management Co. Ltd., is a limited liability company that was formed under the laws of the PRC on March 4, 2004 with a registered capital of Renminbi Yuan (“RMB”) 8,000,000 (approximately US $970,756) provided by ShuBin Wang, one of our directors and our majority shareholder.  On March 6, 2004 Dalian Vitup Healthcare began providing medical services to Chinese citizens on an annual basis.  In anticipation of becoming an affiliated entity with a publicly trading company with the Securities and Exchange Commission, on or around April 1, 2006 Dalian Zhongshan Vitup Clinic transferred the operation of its medical services to Dalian Vitup Healthcare. On September 1, 2006, Dalian Vitup Healthcare entered into the contractual agreements, all of which are discussed below, which established it as an operating affiliate of Dalian Vitup Management.


Dalian Zhongshan Vitup Clinic


The Dalian Zhongshan Vitup Clinic is a sole proprietorship that was registered under the laws of the PRC on January 10, 2006 with a registered capital of RMB 100,000 (approximately US $12,134), by ShuBin Wang, one of our directors and our majority shareholder; Shubin Wang is the sole proprietor and owner of the Dalian Zhongshan Vitup Clinic.  On September 1, 2006, the Dalian Zhongshan Vitup Clinic entered into the contractual agreements, all of which are discussed below, which established it as an operating affiliate of Dalian Vitup Management.”


Contractual Agreements


As noted above, the Registrant does not directly carry on any business operations due to PRC laws and does not have a direct ownership interest in the Dalian Vitup Clinic through which business operations are conducted.  However, through a series of contractual arrangements entered into by its wholly-owned subsidiary, the Registrant is able to: i) exert effective control over its PRC operating affiliates; ii) receive all the economic benefits derived from the business operations of its PRC operating affiliates, which in turn flow to the Registrant; and iii) have an exclusive option to purchase all or part of the equity interests in Dalian Vitup Healthcare.


The specific contractual agreements that allow the Registrant to exert effective control over its operating affiliates and receive all the economic benefits of the business activities of Dalian Vitup Healthcare and the Dalian Vitup Clinic are as follows: 1) a Loan Agreement; 2) a Share Pledge Contract; 3) an Exclusive Option Contract; 4) a Proxy Agreement; 5) an Amended Consulting Agreement; and 6) a Shift Contract (collectively referred to as the “Clinic Agreements”).  The following is a summary of these agreements, all of which are filed herewith as exhibits to this Form 10/A:


Loan Agreement


-7-





As noted above, on March 4, 2004, ShuBin Wang made the actual loan of $970,756 for the purpose of capitalizing Dalian Vitup Healthcare.  When the VIE structure for the Company was established, ShuBin Wang transferred his creditor’s rights to Dalian Vitup Management and the Loan Agreement was entered into on September 1, 2006 for the purpose of documenting the initial loan made for the purposes of capitalizing Dalian Vitup Healthcare.  The Loan Agreement, dated September 1, 2006, is by and among Dalian Vitup Management Holdings Co., Ltd., ShuBin Wang and Feng Gu.  The Loan Agreement was made for the purposes of forming and capitalizing Dalian Vitup Healthcare and to implement the contractual arrangements in our corporate structure.  Pursuant to the terms of the Loan Agreement:


·

Dalian Vitup Management loaned ShuBin Wang and Feng Gu RMB 8,000,000 (approximately US $970,756).

·

The loan is a non-interest bearing loan that is payable at will by ShuBin Wang and Feng Gu; the term payable at will means the loan does not have a maturity date; The loan is currently outstanding.

·

The term of the Loan Agreement is from the disbursement date of the loan to the date of full repayment of the loan.  Because the loan is payable at will by ShuBin Wang and Feng Gu, the Loan Agreement does not have a specific termination date.  

·

Notwithstanding the foregoing, Dalian Vitup Management may demand full payment on the loan if any of the following events occur: i) ShuBin Wang or Feng Gu are fired or dismissed from Dalian Vitup Management or any of Dalian Vitup Management’s affiliates; ii) either ShuBin Wang or Feng Gu die or become incapacitated; iii) either ShuBin Wang or Feng Gu engage in or are involved in criminal conduct; iv) any third party files a claim against ShuBin Wang or Feng Gu in excess of RMB 100,000 (approximately US $13,215); or v) Dalian Vitup Management chooses to exercise its right to purchase the shares of Dalian Vitup Healthcare pursuant to its rights under the Exclusive Option Contract, which is more fully described below.  Aside from the foregoing, there are no events that would provide Dalian Vitup Management with the authority to demand immediate full repayment of the loan.

·

The loan is secured by ShuBin Wang and Feng Gu’s shares of stock in Dalian Vitup Healthcare through the Share Pledge Contract discussed below.

·

ShuBin Wang and Feng Gu may not, without the prior written consent of Dalian Vitup Management, sell, transfer, mortgage, pledge, dispose of by any other means or place any other secured rights on its shares and interests in Dalian Vitup Health Care.

·

Upon the full repayment of the balance of the loan, ShuBin Wang and Feng Gu are required to transfer 100% of their shares of stock in Dalian Vitup Healthcare, amounting to 100% of the capital stock of Dalian Vitup Healthcare, to Dalian Vitup Management, or a party designated by Dalian Vitup Management, in accordance with the laws of the PRC.


Share Pledge Contract


The Share Pledge Contract, dated September 1, 2006, is by and among Dalian Vitup Management Holdings Co., Ltd., ShuBin Wang, Feng Gu, and Dalian Vitup Healthcare Management Co., Ltd.  Pursuant to the terms of the Share Pledge Contract:


·

ShuBin Wang and Feng Gu have pledged all of their equity interest in Dalian Vitup Healthcare, which amounts to 100% of Dalian Vitup Healthcare, to Dalian Vitup Management to secure their obligations under the relevant contractual control


-8-




agreements, including but not limited to, their repayment obligations under the Loan Agreement.

·

ShuBin Wang and Feng Gu have each agreed not to transfer, sell, pledge or otherwise dispose of or create any encumbrance on their equity interest in Dalian Vitup Healthcare without the consent of Dalian Vitup Management.

·

The Share Pledge Contract terminates upon ShuBin Wang and Feng Gu’s fulfillment of their respective obligations under the Loan Agreement. However, as noted above, pursuant to the terms of the Loan Agreement, upon the full repayment of the balance of the loan, ShuBin Wang and Feng Gu are required to transfer 100% of their shares of stock in Dalian Vitup Healthcare, amounting to 100% of the capital stock of Dalian Vitup Healthcare, to Dalian Vitup Management, or a party designated by Dalian Vitup Management, in accordance with the laws of the PRC.


Exclusive Option Contract  


The Exclusive Option Contract, dated September 1, 2006, is by and among Dalian Vitup Management Holdings Co., Ltd., ShuBin Wang, Feng Gu, and Dalian Vitup Healthcare Management Co., Ltd.  Pursuant to the terms of the Exclusive Option Contract:


·

Dalian Vitup Management may, in its sole and absolute discretion, elect to purchase 100% of the stock owned by ShuBin Wang and Feng Gu in Dalian Vitup Healthcare, which amounts to 100% of the capital stock of Dalian Vitup Healthcare.

·

The Exclusive Option Contract provides that the price at which Dalian Vitup Management can purchase all of ShuBin Wang’s and Feng Gu’s interest in Dalian Vitup Healthcare shall be equal to the actual capital contributions that ShuBin Wang and Feng Gu paid for the option shares.  The aggregate capital contributions that ShuBin Wang and Feng Gu have paid for the option shares is US $1,000,000; therefore, the price at which Dalian Vitup Management can purchase all of Mr. Wang’s and Ms. Gu’s interest is US$1,000,000.  There are no current PRC laws in effect that would require any type of appraisal to determine the stock price of the option shares; however, in the event that PRC law were to require an appraisal to determine the stock price of the option shares, the parties agree that the purchase price shall be the lowest price allowed under the applicable laws.

·

Neither ShuBin Wang, Feng Gu, nor Dalian Vitup Healthcare may enter into any transaction that could materially affect Dalian Vitup Healthcare’s assets, liabilities, equity or operations without the prior written consent of Dalian Vitup Management.

·

Neither ShuBin Wang, Feng Gu, nor Dalian Vitup Healthcare will distribute any dividends without the prior written consent of Dalian Vitup Management.

·

Dalian Vitup Management, and/or its designee, has an exclusive option to purchase all of ShuBin Wang and Feng Gu’s interest in Dalian Vitup Healthcare; such interest comprises 100% of the Dalian Vitup Healthcare.

·

The Exclusive Option Contract terminates upon the fulfillment of ShuBin Wang and Feng Gu’s obligations under the Loan Agreement. However, as noted above, pursuant to the terms of the Loan Agreement, upon the full repayment of the balance of the loan, ShuBin Wang and Feng Gu are required to transfer 100% of their shares of stock in Dalian Vitup Healthcare, amounting to 100% of the capital stock of Dalian Vitup Healthcare, to Dalian Vitup Management, or a party designated by Dalian Vitup Management, in accordance with the laws of the PRC.



-9-




Proxy Agreement  


The Proxy Agreement, dated September 1, 2006, is by and among ShuBin Wang, Feng Gu and Dalian Vitup Management Holdings Co., Ltd.  Pursuant to the terms of the Proxy Agreement:


·

ShuBin Wang and Feng Gu granted Dalian Vitup Management full power and authority regarding any matters that require shareholder action as a result of ShuBin Wang and Feng Gu’s ownership interest in Dalian Vitup Healthcare; ShuBin Wang, the President and Chairman of the Board of Directors of Dalian Vitup Management, has the authority to act on behalf of, and make decisions for, Dalian Vitup Management.

·

The Proxy Agreement terminates upon the repayment of the loan by ShuBin Wang and Feng Gu pursuant to the terms of the Loan Agreement discussed above.


Amended Consulting Agreement


On September 1, 2006, Dalian Vitup Management entered into a Consulting Agreement with Dalian Vitup Healthcare.  The Consulting Agreement was subsequently amended to further clarify Dalian Vitup Management’s right to receive substantially all of the economic interest of Dalian Vitup Healthcare.  The Amended Consulting Agreement, dated July 7, 2008, is by and among Dalian Vitup Management, and Dalian Vitup Healthcare.   Pursuant to the terms of the Amended Consulting Agreement:


·

Dalian Vitup Management will provide exclusive consulting services for Dalian Vitup Healthcare regarding: 1) services relating to health management; 2) services relating to the associate products in health management; 3) staff training; and 4) all other services required by Dalian Vitup Healthcare.  

·

Dalian Vitup Healthcare pays Dalian Vitup Management a quarterly consulting fee of RMB 250,000 (approximately US $34,456).

·

Dalian Vitup Healthcare pays Dalian Vitup Management 90% of the net profit generated by Dalian Vitup Healthcare.

·

Dalian Vitup Healthcare pays Dalian Vitup Management technical services fees computed on an hourly basis for services rendered by Dalian Vitup Management, the pricing of which are determined by mutual agreement of the parties.

·

Subject to certain early termination provisions, the Amended Consulting Agreement is for an indefinite term and shall remain in full force and effect for the entire time period that Dalian Vitup Management remains in business.  Notwithstanding the foregoing: i) Dalian Vitup Healthcare may terminate the Amended Consulting Agreement if Dalian Vitup Management commits a gross fault, fraudulent or other illegal act, or becomes bankrupt; and ii) Dalian Vitup Management may terminate the Amended Consulting Agreement upon 30 days prior notice to Dalian Vitup Healthcare at any time.  


Dalian Zhongshan Vitup Clinic’s Property Rights and Interests Shift Contract (the “Shift Contract”)


The Shift Contract, is by and among ShuBin Wang and Dalian Vitup Healthcare Management Co., Ltd.  Pursuant to the terms of the Shift Contract:


·

The parties agree and acknowledge that Dalian Vitup Healthcare Management is the deemed owner of all of the Dalian Zhongshan Vitup Clinic’s property, rights and interests.


-10-




·

The parties agree and acknowledge that the Dalian Zhongshan Vitup Clinic shall be managed and controlled by Dalian Vitup Healthcare Management.

·

The parties agree and acknowledge that Dalian Zhongshan Vitup Clinic is not an independent entity and that its revenue and income shall be consolidated with the financial statements of Dalian Vitup Healthcare Management.  

·

The Shift Contract is for an indefinite term and may only be revised or terminated upon the mutual consent of both parties to the Contract.


The Shift contract ensures that all of the property, rights, and interests of the Dalian Vitup Clinic, of which Shubin Wang is the sole owner, are transferred to Dalian Vitup Healthcare.  The other control agreements, discussed above, provide Dalian Vitup Management with control over Dalian Vitup Healthcare.


The foregoing description of the Clinic Agreements is qualified in its entirety by reference to the Loan Agreement, Share Pledge Contract, Exclusive Option Contract, and Proxy Agreement which were filed as Exhibits 10.1, 10.2, 10.3, and 10.4, respectively, to the Company’s Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and are herein incorporated by reference, and the Amended Consulting Agreement, and Shift Contract, which are attached hereto as Exhibits  10.14 and 10.6, respectively, and are herein incorporated by reference.  


The Registrant believes that: (i) its corporate structure is in compliance with existing PRC Laws and regulations regarding foreign investment in the PRC medical industry; (ii) the contractual arrangements among Dalian Vitup Management, Dalian Vitup Healthcare, Dalian Vitup Clinic, ShuBin Wang and Feng Gu are valid, binding and enforceable and will not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations described herein are in compliance with existing PRC laws and regulations in all material respects.  However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations.  Accordingly, there can be no assurance that the PRC regulatory authorities will not in the future take a view that is contrary to the current opinion about the legality of our corporate structure.  Furthermore, if the PRC government finds the agreements that establish the structure for operating our medical services business do not comply with PRC government restrictions on foreign investment in medical institutes, we could be subject to penalties.


Business of Issuer


As noted above, the Registrant is not an operating business.  All of the business operations of the Registrant are conducted through its wholly-owned subsidiaries and its operating affiliates.  As used in this Form 10/A, unless otherwise specifically noted, from this point forward all references to the “Company,” “we,” “our” and “us” refer to the Registrant, and its wholly owned subsidiaries, China Vitup BVI and Dalian Vitup Management.   All references to “operating affiliates” refer to Dalian Vitup Healthcare and the Dalian Vitup Clinic.  


Currently, the majority of medical care services throughout the PRC are provided by government sponsored medical institutions and organizations which are often times overcrowded, under staffed, and under supplied.  Consequently, there are a limited number of private institutions providing medical care to PRC citizens, particularly citizens within the middle class.  The Company’s goal is to modernize the current healthcare industry in China by providing Chinese citizens with individualized healthcare services tailored specifically to their needs at private medical facilities throughout China.  Due to the overcrowding and high patient to doctor ratio that exists within the state sponsored medical facilities


-11-




throughout China, we believe that the rapidly increasing middle class of China is interested in seeking viable alternatives to state sponsored medical facilities.  The Company aims to provide these individuals with an alternative to state sponsored medical facilities in the form of highly modern and upscale medical facilities where their clients can go to have their health monitored on a regular basis.


Currently, the Company offers integrated health management services designed specifically for the PRC population through its affiliate preventative care medical facility located in the city of Dalian, China.  The Company’s health services offered at its medical facility include physical examinations, health management plans, and guidance for medical treatment. The Company assists its patients in maintaining a healthy status by comprehensively monitoring, analyzing and evaluating the patients and by predicting various risk factors that affect the health and well being of its patients.  In many instances the Company, as a primary checkup facility, will refer its patients to specialized hospitals and health facilities throughout the world which are equipped to treat the Company’s  patient’s specific health problems and needs that the Company has identified through its comprehensive checkup and monitoring procedures.  


The Company’s primary technique for evaluating and monitoring the health of its patients is through the implementation of its four-dimensional checkup model (the “Model”).  The Company’s Model consists of a blend of standard western medical checkup procedures, psychological evaluations, traditional Chinese medical consultations, and nutritional evaluations. The western aspect of the Company’s Model utilizes standard western medical procedures to evaluate and monitor the health of the Company’s patients, including, but not limited to, the following checkup procedures: tumor screening, blood testing, ultra sound examinations, ophthalmic inspection, and oral cavity checkups.  In addition to the western aspect of the Model, the Company performs comprehensive psychological tests on its patients to assist them in determining life orientation and career choices.  The traditional Chinese medical aspect of the Model focuses on the utilization of standard Chinese medical methods to evaluate the health of its patients. Standard Chinese medical methods focus on a medical approach of monitoring and palpating the patient’s body to diagnose potential health problems that a patient may have, as well as prescribing herbal medications to address any health problems that a patient is experiencing. The final component of the Model is the nutritional evaluation.  The Company uses various advanced technologies to analyze its patients’ body composition and ultimately establish nutritional programs geared towards the prevention of potential health problems in the Company’s patients.


Currently, our operating affiliates operate a 24,200 square foot medical clinic and pharmacy in Dalian, China, and a mobile medical clinic which is based out of the medical facility located in Dalian.  In conjunction with its operational medical facilities, the Company operates a 24 hour emergency medical hotline.  Through this service the Company’s clients may call in for 24 hour assistance regarding any of their medical issues.   


Additionally, as noted above, the Company also operates a referral program through which it refers existing patients to both domestic and international hospitals in the event they are in need of medical services which are not provided by the Company’s operating affiliates.  


The Company has cooperative arrangements with several hospitals located throughout Beijing for the referral of the Company’s patients who are in need of medical services which are not provided by the Company at its medical clinic.  In order to establish a cooperative relationship with a hospital, the Company executes a standard Cooperation Agreement which provides that: i) the hospital will provide high quality medical services to the Company’s clients; ii) the Company will provide all relevant medical information regarding the Company’s client to the hospital, which the hospital will keep confidential;


-12-




and; iii) the Company will, based upon the fee-charging standard approved by the State, take responsibility for the payment of medical service expenses incurred by its client whom it referred to the hospital.  Each Cooperation Agreement is valid for a term of three years and may be extended through negotiation of the parties to the Cooperation Agreement.  The foregoing description of the Company’s standard Cooperation Agreement is qualified in its entirety by reference to the Cooperative Agreement which was filed as Exhibit 10.7 to the Company’s Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and is herein incorporated by reference.  In addition to the cooperative arrangement with hospitals located in China, the Company has cooperative arrangements with the several international hospitals located in Japan for the referral of the Company’s patients.  The Company’s international referral program is another service that the Company provides to its patients.  Through the referral program, the Company may refer patients to different international medical facilities to ensure that the Company’s patients receive all necessary medical treatment.  The international referral program is not a material part of the Company’s business operations; rather, it is an additional service that the Company is able to provide to its patients to ensure that all of their medical needs are satisfied.


The Company also maintains business offices in Japan, the United Kingdom, and Canada to facilitate the Company’s international patient referral program and promote the Company’s brand name to international businesses operating within the PRC, as well as assisting the Company with the acquisition and importation of medical equipment and products.


As noted above, the private healthcare industry is a small, but expanding, area of business in the PRC.  We believe that by relying on our advanced four dimensional checkup model, we will be able to fill an existing void in the PRC healthcare system by offering preventative care and providing the citizens of the PRC with an alternative to state sponsored medical facilities for their regular medical checkups.  Furthermore, by establishing relationships with existing health care facilities, we will be able to effectively and efficiently refer our patients to more advanced treatment centers to accommodate all of our patients’ medical needs.


Within the next three years, our objective is to establish several additional medical clinics throughout China through which we are able to provide high quality medical care to Chinese citizens.  We currently have plans to establish affiliate medical clinics in the following cities, in the following order: 1) Beijing; 2) Shenyang; 3) a second facility in Beijing; 4) Xi’an; 5) Changchun; 6) Shanghai; 7) Shenzhen; 8) Guangzhou; 9) Chengdu; 10) Chongqing; and 11) Qingdao.


To facilitate our growth strategy, we have established a corporate headquarters and management team in Beijing to make the necessary preparations for the establishment of the additional affiliate medical facilities throughout China.  The management team will work to establish standards for all of our facilities and to create and implement a unified employee orientation and training program.  The management team located in Beijing will supervise the development of all additional facilities.  


Customers and Marketing


Customers


Due to the overcrowding and high patient to doctor ratio that exists within the state sponsored medical facilities throughout China, we believe that the rapidly increasing middle class of China is interested in seeking viable alternatives to state sponsored medical facilities.  The Company aims to provide these individuals with an alternative to state sponsored medical facilities in the form of highly


-13-




modern and upscale medical facilities where their clients can go to have their health monitored on a regular basis.  Additionally, the Company aims to establish a venue whereby Chinese citizens can establish and maintain lasting relationships with primary care physicians.


Our operating affiliates current customers, all of whom are discussed in detail below, are composed mainly of the following: i) Enterprises; ii) Government Agencies,; iii) Financial Agencies & Insurance Companies, iv) Members; and v) Individuals.


Enterprises

  

Our operating affiliates have established relationships with over thirty different business enterprises in China, both national and international.  These enterprises have enlisted the services of our operating affiliates to have them provide health checkups for the enterprises’ employees.  The fees relating to the checkups performed by our operating affiliates and are paid by the enterprises themselves on an annual basis.  As the Company expands, it intends to solidify existing relationships between its customers and its operating affiliates, as well as establish new relationships, with other business enterprises in an effort to provide for the healthcare needs of business enterprises throughout China.  


Government Agencies


A significant percentage of civil servants in China are required to have annual routine health checkups.  Our operating affiliates have established relationships with various’ governmental agencies through which the agencies have agreed to designate the Company as the medical checkup institute to perform the annual exams on the respective agencies’ employees. The government agencies pay an annual fee for this service.  The Company currently has approximately 40 governmental agencies that it works with through its affiliated Dalian Clinic.


Financial Agencies & Insurance Companies  


Our operating affiliates cooperate with various financial agencies and life insurance companies to provide the standard health checkup the financial agencies’ employees and potential life insurance candidates must undergo.   The financial agencies and insurance companies pay all of the checkup expenses.  These expenses are paid on a case-by-case basis at the time the checkup is performed.


Members  


Members are identified as patients who have enlisted the services of our operating affiliates to monitor their health for a prolonged period. The Members pay a flat fee which entitles the Members to access to our operating affiliate’s medical services for a prescribed period, including an annual check-up.  The Company has identified Members as one of its most lucrative potential client bases.  As such, the Company intends to focus significant efforts in rapidly increasing the number of Members.  


As of July 1, 2008 our operating affiliates began to offer the following types of membership packages: (1) The Gold Package – The Gold Package entitles the Member to medical services and health monitoring for a period of one year at an price of 100,000 RMB (approximately US $14,562); this package provides members with annual health check-ups and priority access to our operating affiliate’s facilities and medical staff over members who participate in the Silver Package discussed below; and (2) The Silver Package – The Silver Package entitles the Member to medical services and health monitoring for a period of one year at a price of 20,000 RMB (approximately US $2,912.00); this package provides members with annual health check-ups and access to our operating affiliates’ facilities and medical staff.  The major difference between each of the foregoing packages is the amount and frequency of medical services provided to the different types of members.  For example, under the Gold Package, a member is entitled to 4 personalized health checkups during the course of the year, while the member who subscribes to the Silver Package is entitled to 1 personalized health checkup during the year.  Additional differences are as follows: i) under the Gold Package a member is afforded 24 hour access to our operating affiliate’s consultation service and is entitled to 13 house visits by the Company’s physicians; ii) under the Silver Package a member is afforded access to our operating affiliate’s consultation service during business hours, and is entitled to 3 house visits by the Company’s physicians.  As noted above, the major difference between the two packages is the amount and frequency of medical services provided to the different types of members.


Individuals


Individuals are classified as patients who have come to the clinic for a one-time health checkup.  Our operating affiliates offer a variety of Individual Checkup Packages depending upon the Individual’s age. The Company currently has approximately 3,140 individuals who have participated in a one-time checkup.


Percentage of Revenue Attributable to Each Customer Type for Fiscal Years Ended 2006 and 2007


For the fiscal year that ended December 31, 2006, the foregoing customers accounted for the following percentages of the Company’s revenue from its business operations conducted at its medical clinic located in Dalian: Individuals and Members – 32%; Enterprises – 30%; Government Agencies – 22%; Insurance Companies – 8%; and Member families – 8%.


For the fiscal period that ended December 31, 2007, the foregoing customers accounted for the following percentages of the Company’s revenue from its business operations conducted at its medical clinic located in Dalian: Individuals and Members – 25%; Enterprises – 63%; Government Agencies – 7%; Insurance Companies – 2%; and general treatment – 3%.  


The following chart illustrates the changes which occurred regarding the percent and amount of the Company’s revenue attributable to each customer type for the fiscal years ended December 31, 2006 and December 31, 2007:


 

 

2006

2007

 

Customer Type

% of Revenue

$ Amount of Revenue

% of Revenue

$ Amount of Revenue


-14-






 


Individuals & Members


32%


$317,337


25%


$504,832

 

Enterprises

30%

$297,505

63%

$1,272,176

 

Government Agencies

22%

$218,169

7%

$141,353

 

Insurance Companies

8%

$79,334

2%

$40,386

 

Members’ Families

8%

$79,334

0%

$0.00

 

General Treatment

0%

$0.00

3%

$60,580

 

TOTAL

100%

$991,679

100%

2,019,327


Both the increase in the Company’s revenue, and the changes reflected in percentages of the Company’s revenue derived from its various customers is directly attributable the Company’s marketing efforts. Specifically, due to the Company’s marketing efforts to establish and cultivate relationships with new business enterprises, the Company’s overall revenue increased from 2006 to 2007.


Marketing


The Company intends to promote and market its brand name and services offered at its operational clinic in Dalian, as well as its future clinics through: 1) billboard advertisements on major arterial roads; 2) television advertisements; 3) newspaper and print advertisements; 4) electronic advertisements on the internet and the Company’s website; 5) large public events promoting the various clinics and services that are offered; 6) distribution of promotional literature promoting and advertising the clinics; and 7) and foreign advertising.


Competition


Currently, the majority of medical care services throughout the PRC are provided by government owned medical institutions and organizations which are often times overcrowded, under staffed, and under supplied.  Consequently, there are a limited number of private institutions providing medical care to PRC citizens, particularly citizens within the middle class.  The Company’s goal is to modernize the current healthcare industry in China by providing Chinese citizens with individualized healthcare services tailored specifically to their needs at private medical facilities throughout China.  


As noted above, the Company’s only affiliated operational medical clinic is located in the city of Dalian.  Currently, within the four districts of Dalian there are 12 state sponsored hospitals and one state sponsored medical check-up facility.  With the exception of our affiliate clinic in Dalian, there are no other private medical facilities in the city.


Intellectual Property


The Company does not own any trademarks or patents on any of the products that its operating affiliates sell, or methods that these operating affiliates utilize in their medical clinics.  There may be patents issued or pending that are held by others and cover significant parts of our business methods or services. We cannot be certain that our products or business methods do not or will not infringe on any valid patents, copyrights or other intellectual property rights held by third parties. We may be subject to legal proceedings and claims, from time to time, relating to the intellectual property of others in the ordinary course of our business.



-15-




In addition, we may license products or technology from third parties. The market is evolving and we may need to license additional products or technologies to remain competitive. We may not be able to license these products or technologies on commercially reasonable terms or at all. In addition, we may fail to successfully integrate any licensed technology or products into our services. Our inability to obtain any of these licenses could delay our business development until alternative technologies can be identified, licensed and integrated.


Governmental Regulations


Our operations are subject to and affected by various PRC state and local laws and regulations.  These laws and regulations include those related to the areas of healthcare, medicine, and foreign investment in medical institutions within China.  In particular, our operations are subject to the provisions and regulations under: i) Regulation On Administration of Medical Institutions (the “Regulation”), established in September 1, 1994; ii) Detailed Rules For Implementation of the Regulation On Administration of Medical Institutions (the “Rules”), established in September 1, 1994; and iii) Interim Measures for the Administration of Sino-Foreign Equity Joint and Cooperative Joint Medical Institutions (the “Interim Measures”), established in July 1, 2000.  The following discussion provides an overview of the foregoing regulations and the impact they have on our business.    


Regulation On Administration of Medical Institutions & Detailed Rules For Implementation of the Regulation On Administration of Medical Institutions


The Regulation On Administration of Medical Institutions & the Detailed Rules For Implementation of the Regulation On Administration of Medical Institutions were collectively established by the PRC government for the purpose of strengthening the administration of medical institutions within China and for promoting the development of medical and public health services in China.  Pursuant to the terms of the Regulation, and the accompanying Rules which were promulgated thereunder, prior to engaging in its business operations, Dalian Vitup Healthcare was required to apply for and obtain an “Approval Certificate for the Establishment of Medical Institution,” from the Public Health Administrative Department of Local People’s Government above county level (the “Public Health Department”).  Additionally, prior to engaging in the business of providing medical services, Dalian Vitup Healthcare was required to obtain from the Public Health Department a “Practice License of Medical Institution.”


Currently, pursuant to the Regulation and the Rules, the business operations of Dalian Vitup Healthcare are subject to the supervision of the Public Health Department.  In the event that the Public Health Department determines that Dalian Vitup Healthcare’s business operations are not in compliance with either the Regulations or the Rules, Dalian Vitup Healthcare could be subject to penalties.  The penalties include, but are not limited to: i) a penalty if Dalian Vitup Healthcare failed to operate with a valid “Practice License of Medical Institution,” which could result in a fine of up to RMB 3,000 (US $424); ii) a penalty if Dalian Vitup Healthcare were to sell, lend, or transfer its “Practice License of Medical Institution, which could result in a monetary fine of up to RMB 3,000 (US $424); or iii) a penalty if the Dalian Vitup Healthcare were to employ an individual who did not have the requisite qualification certificate of public health technique, which could result in a monetary fine of up to RMB 3,000 (US $424).


Any future medical clinics that we establish will be required to comply with all of the foregoing governmental regulations. Failure to comply with PRC governmental regulations could materially and adversely affect our business and operation and may substantially increase the cost of providing our services.



-16-





Interim Measures for the Administration of Sino-Foreign Equity Joint and Cooperative Joint Medical Institutions    


The Interim Measures for the Administration of Sino-Foreign Equity Joint and Cooperative Joint Medical Institutions were established by the PRC government in July, 2000, for the express purpose of enhancing the administration of Chinese – foreign joint equity ventures and cooperative medical institutions, and promoting the development of the medical industry within China. The Interim Measures are supervised by the Ministry of Health and the Ministry of Foreign Trade and Economic Cooperation (“MOFTEC”) and are administered by an Administrative Department of Health at the municipal level.  The Interim Measures establish the protocols and procedures for the implementation of either a Chinese-foreign joint venture or a cooperative medical institution.  Pursuant to the Interim Measures, any party seeking to establish either a Chinese-foreign joint venture or cooperative medical institution must go through the application process set forth in the Interim Measures, and must ultimately obtain approval from the Ministry of Health and MOFTEC for the contemplated joint venture.  Once the joint venture is approved, the joint venture is subject to both the Regulation On Administration of Medical Institutions & the Detailed Rules For Implementation of the Regulation On Administration of Medical Institutions , discussed above.  Dalian Vitup Healthcare received the approval required under the Interim Measures for the Administration of Sino-Foreign Equity Joint and Cooperative Joint Medical Institutions on April 1, 2004.


Employees


The Company and its operating affiliates currently have seventy (70) full-time employees.  Thirty-two (32) of the current employees hold medical degrees from universities throughout China.


Reports to Security Holders


Once this registration statement becomes effective, we will become subject to the informational requirements of the Securities Exchange Act of 1934 which requires us to file reports, proxy statements and other information with the Securities and Exchange Commission. Such reports, proxy statements and other information may be inspected at public reference facilities of the SEC at 100 F Street, NE, Room 1580, Washington D.C. 20549. Copies of such material can be obtained from the Public Reference Section of the SEC at 100 F Street, NE, Room 1580, Washington, D.C. 20549 at prescribed rates. The public could obtain information on the operation of the public reference room by calling the Securities and Exchange Commission at 1-800-SEC-0330.  Because we file documents electronically with the SEC, you may also obtain this information by visiting the SEC's Internet website at http://www.sec.gov.


ITEM 1A. RISK FACTORS

AN INVESTMENT IN OUR COMMON STOCK IS SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY CONSIDER THE FOLLOWING RISK FACTORS IN EVALUATING OUR BUSINESS BEFORE PURCHASING ANY OF OUR SHARES OF COMMON STOCK. NO PURCHASE OF OUR COMMON STOCK SHOULD BE MADE BY ANY PERSON WHO IS NOT IN A POSITION TO LOSE THE ENTIRE AMOUNT OF HIS INVESTMENT. THE ORDER OF THE FOLLOWING RISK FACTORS IS PRESENTED ARBITRARILY. YOU SHOULD NOT CONCLUDE THE SIGNIFICANCE OF A RISK FACTOR BECAUSE OF THE ORDER OF PRESENTATION.  OUR BUSINESS AND OPERATIONS COULD BE SERIOUSLY HARMED AS A RESULT OF THESE RISKS.



-17-




Risks Relating to Our Business


We have a limited operating history, and it is difficult to evaluate our financial performance and prospects.  There is no assurance that we will achieve profitability or that we will not discover problems with our business model.  


The Company’s operating affiliates, Dalian Vitup Healthcare and the Dalian Vitup Clinic have limited operating histories; they were formed on March 4, 2004 and January 10, 2006, respectively.  As such, it is difficult to evaluate the future prospects and performance of the Company’s operating affiliates, and therefore we cannot ensure that the Company’s operating affiliates will operate profitably in the future.  If the Company’s operating affiliates do not operate profitably in the future, this will adversely impact the financial condition of the Company.


We have limited funds available for operating expenses.  If we do not obtain funds when needed, we will have to cease our operations.  


Currently, we have limited operating capital.  In the foreseeable future, we expect to incur significant expenses when developing our business.  During the next twelve months, the Company anticipates that it will need to make capital expenditures in the amount of $8,000,000 to open two additional affiliated medical clinics in Beijing and Shenyang, respectively.  We plan to pursue sources of additional capital to fund our capital expenditures through various financing transactions or arrangements, including equity financing or other means.  Additionally, ShuBin Wang and Feng Gu may provide private funding in the forms of loans to the Company to provide the necessary funds for our anticipated capital expenditures.  We may be unable to locate sources of capital or may find that capital is not available on terms that are acceptable to us to fund our additional expenses.  There is the possibility that we will run out of funds, and this may affect our operations and thus our profitability.  


Our success is dependent on retaining key personnel who would be difficult to replace.


Our success depends largely on the continued services of our key management. In particular, our success depends on the continued efforts of Mr. ShuBin Wang, our Chairman of our Board of Directors, and Feng Gu, our Chief Executive Officer.  Mr. Wang and Ms. Gu have been instrumental in developing our business model and are crucial for our business development. There can be no assurance that either ShuBin Wang or Feng Gu will continue in their present capacities for any particular period of time.  China Vitup Nevada does not have any employment agreements with either ShuBin Wang or Feng Gu.  The loss of the services of either ShuBin Wang or Feng Gu could materially and adversely affect our business development. This could force us to curtail or cease our business operations.


We depend on attracting and retaining qualified employees, the failure of which could result in a material decline in our revenues.


We are a provider of healthcare services. Our revenues and future growth depend on our ability to attract and retain qualified employees. This is especially crucial to our business, as these employees will generate revenue by providing the services that are the staple product that we offer. We may face difficulties in recruiting and retaining sufficient numbers of qualified employees because the market may not have enough personnel of such kind. In addition, we compete with other companies for qualified employees. If we are unable to retain such employees, we could face a material decline in our revenue.


We derive all of our revenue from our treatment facility that is located in China, which makes us particularly sensitive to regulatory and economic conditions in those cities where our facilities are, or will be located.



-18-





For the year ended December 31, 2007, our facility in Dalian, China accounted for 100% of our total revenue.  Dalian, a costal city, is the second largest city of Liaoning Province, after Shenyang, the provincial capital.  Dalian City is governed by the Mayor and its Dalian Municipal People's Government.  If the PRC experiences economic changes which in turn affect the economic conditions within Dalian, our treatment facility may be adversely affected and our revenue and profitability may decline.  Additionally, if the Dalian Municipal People’s Government imposes additional regulatory restrictions on our business above and beyond those which currently exist as disclosed in Item 1, our business may be adversely affected and our revenue and profitability may decline.


We may have difficulty opening new medical facilities and operating them profitably. We have limited experience in opening new treatment facilities. If we are unable to execute our strategy, our growth may be restrained and our operating results could be adversely affected.


Our growth strategy includes developing and opening new affiliated medical facilities throughout China, and, to date, we have limited experience in opening new treatment facilities. Planning and opening new treatment facilities can be complex and may be delayed, and, in some circumstances, prevented, by a variety of forces, including local zoning and land use regulation, health facility licensing, community opposition and other political issues. Healthcare laws and other rules and regulations may also impede or increase the cost of opening new facilities. If we are unable to open new treatment facilities on time and on budget, our rate of growth and operating results may be adversely affected.


Even if we are able to open new affiliated treatment facilities, we may not be able to staff them. In addition, there can be no assurance that, once completed, new treatment facilities will be able to generate operating profits. Developing new facilities involves significant upfront capital investment and expense and, if we are unable to attract patients quickly and/or enter into contracts or extend our existing contracts with third party payors for these facilities, these facilities may not be profitable and our operating results could be adversely affected.


If we fail to successfully cultivate new patients, our revenue may decline.


Our ability to maintain our existing level of business depends significantly upon our ability effectively market and promote our operating affiliates’ medical services, and thereby cultivate new patients.  If we are unable to effectively market and promote our operating affiliates’ medical services we may not be able to cultivate new patients.  Failure to cultivate new patients could hinder our ability to increase the revenue that we derive from our operating affiliates’ medical services.


If we fail to implement our business strategy, our business, financial condition and results of operations could be materially and adversely affected.


Over the next three years, the Company plans on opening an additional eleven medical clinics throughout China.  Our future financial performance and success are dependent in large part upon our ability to implement our business strategy relating to the successful opening and operation of new medical clinics successfully. We may not be able to implement our business strategy successfully or achieve the anticipated benefits of our business plan. If we are unable to do so, our long-term growth and profitability may be adversely affected as we will not be able to generate the anticipated revenue that we hope to experience from the operation of eleven new medical clinics throughout China. Furthermore, if we fail to implement our business strategy of expanding our business to run eleven medical clinics, our operating revenue will be limited to the revenue derived exclusively from



-19-




the business operations of the Dalian Vitup Clinic; such a failure to increase our revenue could adversely impact the market price of our stock.


Our success depends on our ability to manage growth effectively. If we do not manage growth effectively, we may not be able to maintain profitability.


Even if we are successful in obtaining new business, failure to manage our growth could adversely affect our financial condition. We may experience extended periods of very rapid growth. If we are not able to manage our growth effectively, our business and financial condition could materially suffer. Our growth may significantly strain our managerial, operational and financial resources and systems. To manage our growth effectively, we will have to continue to implement and improve our operational, financial and management controls, reporting systems and procedures. In addition, we must effectively expand, train and manage our employees. We will be unable to manage our businesses effectively if we are unable to alleviate the strain on resources caused by growth in a timely and successful manner. We may not be able to manage our growth and a failure to do so could have a material adverse effect on our business.  


To fund our planned growth and business development, we will need to pursue additional financing  


We expect that our current capital and our other existing resources will be sufficient only to provide working capital for our current business operations.  The revenues generated from our business operations alone may not be sufficient to fund our planned growth and opening of an additional eleven medical clinics.  We will likely require additional capital to further expand our business.  We may be unable to obtain additional capital required.   Our inability to raise additional funds when required may have a negative impact on our planned growth.  Additionally, we plan to pursue sources of additional capital through various financing transactions or arrangements, including equity financing or other means.  We may not be successful in locating suitable financing transactions in the time period required or at all, and we may not obtain the capital we require by other means.  

 

Any additional capital raised through the sale of equity may dilute your ownership percentage.  This could also result in a decrease in the fair market value of our equity securities because our assets would be owned by a larger pool of outstanding equity.  The terms of securities we issue in future capital transactions may be more favorable to our new investors, and may include preferences, superior voting rights and the issuance of warrants or other derivative securities, and issuances of incentive awards under equity employee incentive plans, which may have a further dilutive effect.


Due to PRC laws governing foreign ownership and investment in medical clinics in the PRC, the Registrant, does not directly own its operating business.


The Registrant does not own its operating business.  Due to PRC laws governing foreign ownership and investment in medical clinics in the PRC, the Registrant, through its wholly-owned subsidiary Dalian Vitup Management, carries on its business operations through a series of exclusive contractual agreements.  The contractual agreements are with the following operating affiliates and



-20-




individuals: i) Dalian Vitup Healthcare Management Co. Ltd., a limited liability company formed under the laws of the PRC on March 4, 2004; ii) Dalian Zhongshan Vitup Clinic, a business which was registered as a sole-proprietorship under the laws of the PRC on January 10, 2006; and iii) Shubin Wang and Feng Gu.   


ShuBin Wang and Feng Gu serve as a director and the Chief Executive Officer of the Registrant, respectively.  In addition to their affiliation with the Registrant, ShuBin Wang and Feng Gu collectively own 100% of the capital stock of the Registrant’s operating affiliate, Dalian Vitup Healthcare, and also serve as Dalian Vitup Healthcare’s Directors and President and Chief Executive Officer, respectively.  Additionally, ShuBin Wang owns 100% of the capital stock of the Registrant’s operating affiliate, the Dalian Vitup Clinic, and serves as the Dalian Vitup Clinic’s Executive Director.  Because ShuBin Wang and Feng Gu stand on both sides of the contractual agreements that give rise to our business structure, there is the possibility that the agreements may be easily terminated.  If the agreements are wrongfully terminated, unaffiliated investors may have difficulty in pursing any recourse because all of our operations and our assets are located outside the United States.   In addition, all of our officers and directors are foreign citizens.  As a result, it may be difficult or impossible for unaffiliated investors to enforce judgments of U.S. courts for civil liabilities against any of our individual directors or officers.


Risks Relating to Our Corporate Structure


If the PRC government finds that the agreements that establish the structure for operating our business operations within the PRC do not comply with PRC governmental regulations on foreign investment in the medical industry, we could be subject to penalties.  Such penalties may impact our ability to maintain profitability.


All of our operations relating to our medical facility located in Dalian are conducted through Dalian Vitup Management, our wholly-owned subsidiary and through our contractual arrangements with Dalian Vitup Healthcare and the Dalian Vitup Clinic, our affiliated entities in the PRC.  If we or our operating subsidiaries or affiliates are found to be in violation of any existing or future PRC laws or regulations, we could be subject to severe penalties, including but not limited to: (i) revocation of the business and operating licenses of our PRC subsidiary and affiliates; (ii) discontinuing or restricting our PRC subsidiary and affiliates’ operations; (iii) imposition of conditions or requirements with which we or our PRC subsidiary and affiliates may not be able to comply; (iv) requirement that we or our PRC subsidiary and affiliates restructure the relevant ownership structure or operation; and (v) restriction or prohibition on our use of the proceeds of our business operations to further finance our operations in the PRC.  Additionally, if the contractual arrangements are found to be unenforceable, this could lead to a conflict of interest with our officers and directors as the invalidation of the contractual arrangements would result in our officers and directors owning 100% of the capital stock of our operating affiliates with no legal means to transfer such capital stock to the Registrant.  Furthermore, if the contractual arrangements are found to be unenforceable, this could also lead to a potential breach of the fiduciary duties that our directors and officers owe to the shareholders of the Registrant as the invalidation of the contractual arrangements would prevent our officers and directors from being able to act in the shareholders best interests as they would be prevented from transferring the revenue of the operating affiliates to the Registrant.


We rely on contractual arrangements with our PRC operating affiliates and their shareholders for our PRC operations with regards to our facility in Dalian, which may not be as effective in providing operational control as direct ownership.  If we cannot maintain these arrangements, we may have to cease operations.




-21-




We rely on contractual arrangements with our PRC operating affiliate and their shareholders to operate our business through our medical clinic located in Dalian, China.  These contractual arrangements, which do not provide us with direct or indirect equity ownership in our PRC operating affiliate, may not be as effective in providing us with control over Dalian Vitup Healthcare or the Dalian Vitup Clinic as direct ownership.  Under the current contractual arrangements, if our PRC operating affiliates or their shareholders fail to perform their respective obligations under these contractual arrangements, we may have to incur substantial costs to enforce such arrangements and rely on legal remedies available under PRC law, which may not be effective to allow us to maintain our business operations.  Additionally, many of these contractual arrangements are governed by PRC law and, accordingly, will be interpreted in accordance with PRC law, and any disputes would be resolved according to PRC legal procedures.  The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States.  As a result, uncertainties in the PRC legal system could limit our ability to enforce these contractual arrangements.  In the event we are unable to enforce these contractual arrangements, we may not be able to exert effective control over our operating entities, and our ability to conduct our business may be negatively affected.


Contractual arrangements we have entered into among our subsidiaries and affiliated entities may be subject to scrutiny by the PRC tax authorities.  Such scrutiny may lead to additional tax liability and fines, which would hinder our ability to achieve or maintain profitability.

       

Under PRC law, arrangements and transactions among related parties may be subject to audit or challenge by the PRC tax authorities. If any of the transactions we have entered into among our subsidiaries and affiliated entities are found not to be on an arm’s-length basis or to result in an unreasonable reduction in tax under PRC law, the PRC tax authorities have the authority to disallow tax savings, adjust the profits and losses of our respective PRC entities and assess late payment interest and penalties.


The contractual agreements that we have with out operating affiliates may be determined to be a mechanism to circumvent the restriction of foreign ownership of medical clinics in the PRC, and therefore could be determined to be unenforceable because they are against public policy.


The Registrant does not directly carry on any business operations due to PRC laws and does not have direct ownership interests in its operating affiliates, Dalian Vitup Healthcare and the Dalian Vitup Clinic, through which the Registrant’s business operations are conducted.  However, through a series of contractual arrangements entered into by Dalian Vitup Management, the Registrant’s wholly-owned subsidiary, the Registrant is able to: i) exert effective control over its PRC operating affiliates; ii) receive a substantial amount of the economic benefits derived from the business operations of its PRC operating affiliates; and iii) have an exclusive option to purchase all or part of the equity interests in Dalian Vitup Healthcare.  Notwithstanding the foregoing, there is a risk that the contractual agreements that we have in place with our operating affiliates may be determined by a government agency in the PRC to be a mechanism to circumvent the restriction of foreign ownership of medical clinics in the PRC and therefore could be determined to be unenforceable because they are against public policy. If the agreements were determined to be void as against public policy, we would have no right to the economic benefits of our operating affiliates and we would have no other means of generating revenue.


Pursuant to the terms of the Loan Agreement, there is a risk that Shubin Wang and Feng Gu may repay the loan and designate, on behalf of Dalian Vitup Management, another party to receive the shares of capital stock in Dalian Vitup Healthcare.


Pursuant to the terms of the Loan Agreement, discussed above and filed as Exhibit 10.1, upon the full repayment of the balance of the loan made to ShuBin Wang and Feng Gu, ShuBin Wang and Feng Gu


-22-




are required to transfer 100% of their capital stock in Dalian Vitup Healthcare, amounting to 100% of the capital stock of Dalian Vitup Healthcare, to Dalian Vitup Management, or a party designated by Dalian Vitup Management, in accordance with the laws of the PRC.  


Our majority shareholders ShuBin Wang and Feng Gu, serve as the executive director and chief executive officer, respectively, of Dalian Vitup Management. Although the Loan Agreement specifies that upon full repayment of the loan Shubin Wang and Feng Gu are required to transfer their stock in Dalian Vitup Healthcare to Dalian Vitup Management, we can provide no assurances that ShuBin Wang and Feng Gu will not repay the loan, and, pursuant to their authority as the director and chief executive officer of Dalian Vitup Management, designate a different party to receive the capital stock in Dalian Vitup Healthcare, thereby eliminating the registrant’s potential ownership of Dalian Vitup Healthcare, and the Registrant’s right to the economic benefits of Dalian Vitup Healthcare’s business operations.


We may not be able to consolidate the financial results of our operating affiliates under accounting principles generally accepted in the United States of America (“GAAP”).


The Company has adopted FASB Interpretation No. 46R “ Consolidation of Variable Interest Entities, FIN 46R, an Interpretation of Accounting Research Bulletin No. 51” . FIN 46R requires a variable interest entity or VIE to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIEs or is entitled to receive a majority of the VIE’s residual returns. The Company’s consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.  Notwithstanding the foregoing, if the contractual agreements that establish our corporate structure are deemed invalid or unenforceable, there is a risk that we will not be able to consolidate the financial results of our operating affiliates with our financial results under GAAP.  This would have an adverse effect on our business operations as we would not be able to demonstrate that the Company earned any revenue.


Risks Relating to the People’s Republic of China


All of our assets are located in the PRC and all of our revenues are derived from our operations in the PRC.  Accordingly, our business, financial condition, results of operations, and prospects are subject, to a significant extent, to economic, political and legal developments in the PRC.


The PRC’s economic, political and social conditions, as well as governmental policies, could affect the financial markets in the PRC, our liquidity and access to capital, and our ability to operate our business.


Our financial condition and results of operations may be adversely affected by government control over capital investments or changes in tax regulations that are applicable to us.  The PRC economy differs from the economies of most developed countries in many respects, including the amount of government involvement, level of development, growth rate, control of foreign exchange and allocation of resources. While the PRC economy has experienced significant growth, growth has been uneven, both geographically and among various sectors of the economy. The PRC government has implemented various measures to encourage economic growth and to guide the allocation of resources. The PRC economy has been transitioning from a planned economy to a more market-oriented economy. Although the PRC government has implemented measures since the late 1970s emphasizing the utilization of market forces for economic reform, the reduction of state ownership of productive assets, and the establishment of improved corporate governance in business enterprises, a substantial portion of productive assets in the PRC are still owned by the PRC government. In addition, the PRC government continues to play a significant role in regulating industry development by imposing industrial policies. The PRC government also exercises significant control over its economic growth through the allocation



-23-




of resources, controlling payment of foreign currency-denominated obligations, setting monetary policy and providing preferential treatment to particular industries or companies. Since late 2003, the PRC government has implemented a number of measures, such as raising bank reserves against deposit rates to place additional limitations on the ability of commercial banks to make loans and raise interest rates, in order to slow down specific segments of the PRC’s economy. These actions, as well as future actions and policies of the PRC government, could materially affect our liquidity and access to capital and our ability to operate our business.


The PRC legal system embodies uncertainties which could limit the legal protections available to us.


The PRC legal system is a civil law system based on written statutes. Unlike common law systems, it is a system in which decided legal cases have little precedential value. In 1979, the PRC government began to promulgate a comprehensive system of laws and regulations governing economic matters in general. The overall effect of legislation has been significantly enhanced protections afforded to various forms of foreign investment in the PRC. However, these laws, regulations and legal requirements change frequently, and their interpretation and enforcement involve uncertainties. For example, we may have to resort to administrative and court proceedings to enforce the legal protection that we enjoy either by law or contract. However, because PRC administrative and court authorities have significant discretion in interpreting and implementing statutory and contractual terms, it may be more difficult to evaluate the outcome of administrative and court proceedings and the level of legal protection we enjoy than in more developed legal systems. In addition, such uncertainties, including the inability to enforce our contracts, could materially and adversely affect our business and operation. Also, intellectual property rights and confidentiality protections in the PRC may not be as effective as in the United States or other countries. Accordingly, we cannot predict the effect of future developments in the PRC legal system, particularly with regard to the medical industry, including the promulgation of new laws, changes to existing laws or the interpretation or enforcement thereof, or the preemption of local regulations by national laws. These uncertainties could limit the legal protections available to us.


U.S. investors may experience difficulties in attempting to enforce judgments based upon U.S. federal securities laws against us and our non-U.S. resident director.


All of our operations and our assets are located outside the United States.   In addition, all of our officers and directors are foreign citizens.  As a result, it may be difficult or impossible for U.S. investors to enforce judgments of U.S. courts for civil liabilities against any of our individual directors or officers.


Risks Relating to Our Common Stock


Resale of our shares may be difficult because there is not an active trading market for our shares, and it is possible that no market will develop. This may reduce or limit the potential value of our shares.


Our shares are currently approved for quotation on the pink sheets under the trading symbol CVPH.  However, there is not currently an active trading market for our shares of common stock, and there is no assurance that such a public market will develop in the future. Even in the event that such a public market does develop, there is no assurance that it will be maintained or that it will be sufficiently active or liquid to allow shareholders to easily dispose of their shares.  The lack of a public market or the existence of a public market with little or no activity or liquidity is likely to reduce or limit the potential value of our shares.


We have a large number of authorized but unissued common stock which provides us with the ability issue additional shares of stock which, if issued, may cause a reduction in the market price for our common stock.



-24-





Our Articles of Incorporation authorize the issuance of 500,000,000 shares of common stock.  We presently have 15,000,000 shares of common stock issued and outstanding.  Our Board of Directors has the power to issue any or all of such additional shares without stockholder approval.  Although  we  presently  have  no  commitments,  contracts  or intentions to issue any additional  shares,  we may issue shares for the purpose of raising additional capital. Potential investors should be aware that any such stock issuance may result in a reduction of the book value or market price of our common stock of the then outstanding shares.  Furthermore, if we issue additional shares, such issuance will reduce the proportionate ownership and voting power of the other stockholders, and any new issuance of shares may result in a change of our control.


Members of the Company’s management beneficially own a substantial percentage of the Company’s outstanding common stock, which gives them control over certain major decisions on which the Company’s stockholders may vote.


ShuBin Wang and Feng Gu collectively beneficially own, in the aggregate, over 57% of the Company’s outstanding common stock.  The interests of ShuBin Wang and Feng Gu may differ from the interests of other stockholders.  As a result, ShuBin Wang and Feng Gu will have the right and ability to control virtually all corporate actions requiring stockholder approval, irrespective of how the Company’s other stockholders may vote, including the following actions:


·

Electing or defeating the election of directors;

·

Amending or preventing amendment of the Company’s Certificate of Incorporation or By-laws;

·

Effecting or preventing a merger, sale of assets or other corporate transaction; and

·

Controlling the outcome of any other matter submitted to the stockholders for vote.


Furthermore, ShuBin Wang and Feng Gu’s stock ownership may discourage a potential acquirer from seeking to acquire shares of the Company’s common stock or otherwise attempting to obtain control of the Company, which in turn could reduce the Company’s stock price or prevent the Company’s stockholders from realizing a premium over the Company’s stock price.


The Company’s stock price may be volatile.


The market price of the Company’s common stock is likely to be highly volatile and could fluctuate widely in price in response to various factors, many of which are beyond the Company’s control, including the following:


·

Additions or departures of key personnel;

·

Sales of the common stock;

·

The Company’s ability to execute its business plans;

·

Operating results that fall below expectations;

·

Industry developments;

·

Economic and other external factors; and

·

Period-to-period fluctuations in the Company’s financial results.


In addition, the securities markets have from time to time experienced significant price and volume fluctuations that are unrelated to the operating performance of particular companies.  These market fluctuations may also materially and adversely affect the market price of the Company’s common stock.




-25-




Following the effectiveness of this registration statement on Form 10, a large number of our common stock may become available for sale in the open market. This could cause the market price of our stock to drop significantly, even if our Company is doing well.


We currently have 15,000,000 shares of common stock issued and outstanding.  Of the 15,000,000 shares, 14,742,856 shares constitute restricted securities as defined in Rule 144 under the Securities Act of 1933, and the share certificates representing such shares include a Rule 144 restrictive legend.  The remaining 257,144 shares are not restricted securities as they do not contain a restrictive legend, and may be deemed to be free trading securities. Of the 14,742,856 restricted shares, the Registrant believes that the restricted shares which are not held by affiliates, approximately 7,898,512 restricted shares, may be available for resale in compliance with Rule 144 adopted under the Securities Act of 1933.  The possibility of such resales under Rule 144, and additional resales of such shares in the future, could have a depressive effect on the market price of the common stock of the Company.

ITEM 2. FINANCIAL INFORMATION


Management’s Discussion and Analysis of Financial Condition and Results of Operation


Overview


Our operating affiliates offer integrated health management services designed specifically for the PRC population through its preventative care medical facility located in the city of Dalian, China.  The health services offered at our operating affiliates’ medical facility includes physical examinations, health management plans, and guidance for medical treatment. Our operating affiliates’ assists its patients in maintaining a healthy status by comprehensively monitoring, analyzing and evaluating the patients and by predicting various risk factors that affect the health and well being of its patients.  In many instances our operating affiliates, as primary checkup facilities, will refer its patients to specialized hospitals and health facilities throughout the world which are equipped to treat the Company’s patient’s specific health problems and needs that the Company has identified through its comprehensive checkup and monitoring procedures.  


Within the next three years, it is our objective is to establish an additional eleven affiliated medical clinics throughout China through which we are able to provide high quality medical care to Chinese citizens.  We will model our clinics after the clinic that we currently operate in Dalian.  We anticipate establishing medical clinics in the following cities, in the following order: 1) Beijing; 2) Shenyang; 3) a second clinic in Beijing; 4) Xi’an; 5) Changchun; 6) Shanghai; 7) Shenzhen; 8) Guangzhou; 9) Chengdu; 10) Chongqing; and 11) Qingdao.


Results of Operations


The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our results of operation and financial condition for the three months ended March 31, 2008 and 2007 and the fiscal years ended December 31, 2007 and 2006.  The following discussion should be read in conjunction with the Financial Statements and related Notes appearing elsewhere in this Form 10.


Our financial statements are stated in U.S. Dollars and are prepared in accordance with Generally Accepted Accounting Principles or GAAP.



-26-




Results of Operations for the Period Ended March 31, 2008 Compared to the Period Ended March  31, 2007


Revenues  


During the period ended March 31, 2008, the Company had total operating revenue in the amount of $301,870.  Of this $276,155 was attributable to revenue generated from the Company’s healthcare management service, and $25,715 was attributable to the Company’s Chinese medical service.  During the period end March 31, 2007, the Company had total operating revenue in the amount of $284,275.  Of this $273,724 was attributable to revenue generated from the Company’s healthcare management service, and $10,551 was attributable to the Company’s Chinese medical service.  


The increase in the Company’s operating revenue from the period ended March 31, 2007 to the period ended March 31, 2008 was $17,595, or approximately 6.2%. The increase in total operating revenue generated by the Company as of March 31, 2007 as compared to March 31, 2008 was primarily due to the fact that the Company experienced an increase in revenue generated by health services provided to business enterprises, as well as an increase in revenue generated by the sales of medication to its members.  


The following charts illustrate the changes in our revenue generated by our health management service and Chinese medical service for the period ended March 31, 2008, as compared to the period ended March 31, 2007:


 

 

Period ended March 31,

 

 

2008

 

2007

 

% Change

Health management service revenue:

 

 

 

 

 

 

- Product sale

 

$61,318

 

$105,144

 

41.7%

- Service revenue

 

$214,837

 

$168,580

 

27.4%

 

 

 

 

 

 

 

Total Health management service revenue:

 

$276,155

 

$273,724

 

1.0%


 

 

Period ended March 31,

 

 

2008

 

2007

 

% Change

Chinese medical service revenue:

 

 

 

 

 

 

- Product sale

 

$24,176

 

$9,534

 

154%

- Service revenue

 

$1,539

 

$1,017

 

51%

 

 

 

 

 

 

 

Total Chinese medical service revenue

 

$25,715

 

$10,551

 

144%


Costs of Revenue


The cost of revenue for the period ended March 31, 2008 was $180,099, as compared to $ 160,033 for the year period ended March 31, 2007, an increase of $20,066 or approximately 12.5%  The increase in cost of revenue was primarily attributable to the fact that the staff’s salary and the insurance expenses of the medical department increased by approximately $21,000, and the cost of medication increased by approximately $11,000.


Operating Expenses  



-27-




Our operating expenses for the period ended March 31, 2008 were $230,757.  Of this, $109,104 was allocated to depreciation, $109,529 was used in general and administrative expenses, and $12,124 was used for rental expenses.  Our operating expenses for the period ended March 31, 2007 were $203,551.  Of this, $65,931 was allocated to depreciation, $126,925 was used in general and administrative expenses, and $10,695 was used for rental expenses. The increase in the Company’s aggregate operating expenses from the period ended March 31, 2007 to the period ended March 31, 2008 was $27,206, or approximately 13.4%. The increase in total operating expenses from March 31, 2007 as compared to March 31, 2008 was primarily due to the fact that the Company experienced an increase in staff salaries of approximately $13,000, and an increase in management fees of approximately $15,000.


The following chart illustrates the changes in our operating expenses for the fiscal year ended December 31, 2007, as compared to the fiscal year ended December 31, 2006:


 

 

Period ended March 31,

 

 

2008

 

2007

 

% Change

Operating expenses:

 

 

 

 

 

 

 Depreciation

 

$109,104

 

$65,931

 

65.5%

 General and administrative

 

$109,529

 

$126,925

 

13.7%

 Rental expense – related party

 

$12,124

 

$10,695

 

13.3%

 

 

 

 

 

 

 

Total operating expenses

 

$230,757

 

$203,551

 

13.4%


Net Loss  


For the period ended March 31, 2008 the Company experienced a net loss of $115,449 as compared to a net loss of $87,263 for the period ended March 31, 2007. The increased net loss that the Company experienced was attributable to fact that the Company’s cost of revenue and operating expenses, which increased from March 31, 2007 to March 31, 2008, exceeded the revenue generated by the Company for the period ended March 31, 2008.


Results of Operations for the Fiscal Year Ended December 31, 2007 Compared to the Fiscal Year Ended December 31, 2006


Revenues  


During the fiscal year ended December 31, 2007, the Company had total operating revenue in the amount of $2,019,327.  Of this $1,957,318 was directly attributable to revenue generated from the Company’s healthcare management service, and $62,009 was attributable to the Company’s Chinese medical service.  


During the fiscal year end December 31, 2006, the Company had total operating revenue in the amount of $991,679.  Of this $968,893 was directly attributable to revenue generated from the Company’s healthcare management service, and $22,786 was attributable to the Company’s Chinese medical service.  


The increase in total operating revenue from 2006 to 2007 was due to three primary reasons: i) the Company completed its group restructuring in September 2006, so the revenue reflected in the financial report of 2006 did not include the revenue of the first eight months of 2006; ii) during the fiscal year ended 2007, the Company adjusted its products structure to charge increased prices for the medical services provide by the Company’s operating affiliate, and as a result, our operating income increased


-28-




during the fiscal year ended 2007; and iii) the increase in the exchange rate between the Renminbi and the US dollar, which changed from 7.786 Renminbi to 1 US dollar in 2006 to 7.56 Renminbi to 1 US dollar in 2007. The following charts illustrate the changes in our revenue generated by our health management service and Chinese medical service for the fiscal year ended December 31, 2007, as compared to the fiscal year ended December 31, 2006:


 

 

Year ended December 31,

 

 

2007

 

2006

 

% Change

Health management service revenue:

 

 

 

 

 

 

- Product sale

 

$237,164

 

$125,824

 

88.5%

- Service revenue

 

$1,720,154

 

$843,069

 

104.0%

 

 

 

 

 

 

 

Total Health management service revenue:

 

$1,957,318

 

$968,893

 

102.0%


 

 

Year ended December 31,

 

 

2007

 

2006

 

% Change

Chinese medical service revenue:

 

 

 

 

 

 

- Product sale

 

$53,345

 

$21,674

 

146.1%

- Service revenue

 

$8,664

 

$1,112

 

679.1%

 

 

 

 

 

 

 

Total Chinese medical service revenue

 

$62,009

 

$22,786

 

172.1%


Costs of Revenue


The cost of revenue for the fiscal year ended December 31, 2007 was $719,024, as compared to $192,673 for the fiscal year ended December 31, 2006.  The increase in cost of revenue was primarily attributable to three reasons:  i) the Company completed its group restructuring in September 2006, so the cost of revenue reflected in the financial report of 2006 did not include the cost of revenue of the first eight months of 2006; ii) the Company experienced a significant increase in the business tax that the Company paid in 2006 as compared to 2007.  For the fiscal year ended December 31, 2006, the Company paid business tax totaling approximately $nil, as compared to the payment of business tax totaling approximately $101,000 for the fiscal year ended 2007; and iii) as the operating income of the Company increased, the direct costs associated with the operation of the Company also increase.


Operating Expenses  


Our operating expenses for the fiscal year ended December 31, 2007 were $840,726.  Of this, $352,046 was allocated to depreciation, $441,881 was used in general and administrative expenses, and $46,799 was used for rental expenses.  


Our operating expenses for the fiscal year ended December 31, 2006 were $424,670.  Of this, $116,879 was allocated to depreciation, $285,443 was used in general and administrative expenses, and $22,348 was used for rental expenses.


The increase in our aggregate operating expenses from 2006 to 2007 was mainly due to the fact that the Company completed its group restructuring in September 2006, so the revenue reflected in the financial report of 2006 did not include the operating expenses that the Company experienced for the first eight months of 2006.  The following chart illustrates the changes in our operating expenses for the fiscal year ended December 31, 2007, as compared to the fiscal year ended December 31, 2006:



-29-






 

 

Year ended December 31,

 

 

2007

 

2006

 

% Change

Operating expenses:

 

 

 

 

 

 

 Depreciation

 

$352,046

 

$116,879

 

201.2%

 General and administrative

 

$441,881

 

$285,443

 

54.8%

 Rental expense – related party

 

$46,799

 

$22,348

 

109.4%

 

 

 

 

 

 

 

Total operating expenses

 

$840,726

 

$424,670

 

98.0%


Net Income  


Net income for the fiscal year ended December 31, 2007 was $409,771 as compared to net income of $343,493 for the fiscal year ended December 31, 2006. The increase in net income was attributable to the increase in the operating revenue that the Company experienced.


Other Income  


Other income for the fiscal year ended December 31, 2007 was $14,122, as compared to other income in the amount of $917 for the fiscal year ended December 31, 2006.  The increase in other income was mainly attributable to the gain from disposal of equipment totaling $12,176 during 2007. The following chart illustrates the changes in our other income for the fiscal year ended December 31, 2007, as compared to the fiscal year ended December 31, 2006:


 

 

Year ended December 31,

 

 

2007

 

2006

 

% Change

Other income:

 

 

 

 

 

 

 Interest income

 

$1,946

 

$917

 

112.2%

 Other income

 

$12,176

 

-

 

N/A

 

 

 

 

 

 

 

Total other income

 

$14,122

 

$917

 

144.0%


Income Tax Expense


The Company’s Income Tax Expense for the fiscal year ended December 31, 2007 was $63,928, as compared to Income Tax Expense in the amount of $31,760 for the fiscal year ended December 31, 2006.  The increase in Income Tax Expense was mainly attributable to the increase in health management service revenue. The following chart illustrates the changes in our Income Tax Expense for the fiscal year ended December 31, 2007, as compared to the fiscal year ended December 31, 2006:


 

 

Year ended December 31,

 

 

2007

 

2006

 

%

 

 

 

 

 

 

 

Income tax expense

 

63,928

 

31,760

 

101.3


Liquidity and Capital Resources


As noted above, within the next three years, it is our objective is to establish an additional eleven medical clinics throughout China through which we are able to provide high quality medical care to Chinese citizens.  We will model our clinics after the clinic that we currently operate in Dalian.  We anticipate establishing affiliate medical clinics in the following cities, in the following order: 1) Beijing;


-30-




2) Shenyang; 3) a second clinic in Beijing; 4) Xi’an; 5) Changchun; 6) Shanghai; 7) Shenzhen; 8) Guangzhou; 9) Chengdu; 10) Chongqing; and 11) Qingdao.  We estimate that the amount of money which will be required to open our eleven new clinics will be approximately $35,750,000; specifically, we estimate that it will cost approximately $3,000,000 to $3,500,000 to open each new facility.  The costs associated with the opening of each clinic will ultimately depend upon the location the clinic.  We anticipate that the funding for the clinics with come from equity sales and private funding from Mr. ShuBin Wang and Feng Gu. The cost of each clinic will depend on the location of each facility.


Currently, we have limited operating capital.  We expect that our current capital and our other existing resources will be sufficient only to provide a limited amount of working capital, and the revenues generated from our business operations alone may not be sufficient to fund our operations or planned growth.  We will likely require additional capital to continue to operate our business, and to further expand our business.  We may be unable to obtain additional capital required.   Our inability to raise additional funds when required may have a negative impact on our operations, business development and financial results.

  

We plan to pursue sources of additional capital through various financing transactions or arrangements, including equity financing, or in the form of loans from our majority shareholders, ShuBin Wang and Feng Gu.  We may not be successful in locating suitable financing transactions in the time period required or at all, and we may not obtain the capital we require by other means.  


Total Current Assets & Total Assets


As of March 31, 2008, our unaudited balance sheet reflects that we have: i) total current assets of $932,367, as compared to total current assets of $1,337,974 at December 31, 2007, a decrease of $405,607, or 30%; and ii) total assets of $2,336,438 as of March 31, 2008 compared to total assets of $2,715,094 as of December 31, 2007, a decrease of $378,656, or approximately 14%.  The decrease in the Company’s total assets from December 31, 2007 to March 31, 2008 was primarily attributable to changes in the Company’s cash and cash equivalents. As of March 31, 2008, our unaudited balance sheet reflects that we have cash and cash equivalents of $172,741, as compared to $651,598 at December 31, 2007, a decrease of $478,857, or approximately 74%.  The decrease in the Company’s cash and cash equivalents from December 31, 2007 to March 31, 2008 was primarily attributable to the fact that the Company’s fixed assets increased by $79,000, the Company experienced the prepayment for its medical mobile vehicle of $162,000, and the Company paid back to directors the amount of $279,000, all of which contributed to a decrease in the cash and cash equivalents from December 31, 2007 to March 31, 2008.


Total Current Liabilities


As of March 31, 2008, our unaudited balance sheet reflects that we have total current liabilities of $411,721, as compared to total current liabilities of $766,590 at December 31, 2007, a decrease of $354,869, or approximately 46%.  The decrease in the Company’s total current liabilities from December 31, 2007 to March 31, 2008 was primarily attributable to changes in the amounts due directors. As of March 31, 2008, our unaudited balance sheet reflects that we have amounts due to directors of $25,966, as compare to $387,069 as of December 31, 2007.  The decrease in our amounts due to directors was attributable to part of the loan to the directors has been paid back.


Cash Flow



-31-




A summary of our cash flows for the period ended March 31, 2008 and 2007 and the fiscal years ended December 31, 2007 and December 31, 2006 is as follows:


Period Ended March 31, 2008 and 2007  


 

 

Period Ended March 31,

 

 

 

2008

 

 

2007

 

 

 

 

 

 

 

Net cash used in operating activities

 

$

(424,769)

 

$

(508,815)

Net cash used in investing activities

 

$

(81,214)

 

$

(120,377)

Net cash provided by financing activities

 

$

-

 

$

346,732

Effect of exchange rate change on cash and cash equivalents

 

$

27,126

 

$

7,655


Net Change in Cash and Cash equivalents

 

$

(478,857)

 

$

(274,805)

 

 

 


 

 



Cash and Cash Equivalents, Beginning of Period

 

$

651,598

 

$

531,468

 

 

 


 

 


Cash and Cash Equivalents End of Period

 

$


172,741

 

$

256,663


Period Ended March 31, 2008 and 2007  Net cash used by our operating activities was $424,769 for the period ended March 31, 2008, as compared to $508,815 for the period ended March 31, 2007.  For the period ended March 31, 2008, our net cash used in investing activities was $81,214 which arose from the acquisition of new medical equipment. Net cash provided by financing activities for the period ended March 31, 2008 was $0.00, as compared to $346,732 for the period ended March 31, 2007.  The reason for the decrease was due to the fact that, in the first quarter of 2007, the directors had advanced funds  for the Company which would be paid back later at a later date; in the first quarter of 2008, there is no such advanced payment by the Company’s directors.


Year Ended December 31, 2007 and 2006


 

 

 

Year Ended December 31,

 

 

 

2007

 

 

2006


-32-






 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

948,190

 

$

495,063

Net cash used in investing activities

 

$

(894,588)

 

$

(126,605)

Net cash provided by financing activities

 

$

-

 

$

120,000

Foreign currency translation adjustment

 

$

66,528

 

$

43,010


Net Change in Cash and Cash equivalents

 

$

120,130

 

$

531,468

 

 

 


 

 



Cash and Cash Equivalents, Beginning of Year

 

$

531,468

 

$

-

 

 

 


 

 



Cash and Cash Equivalents End of Year

 

$

651,598

 

$

531,468


Year Ended December 31, 2007  Net cash provided by our operating activities was $948,190 for the fiscal year ended December 31, 2007.  The major source of cash inflow from our operating activities was net income of $409,771. Changes in operating assets and liabilities included cash inflow resulting from an increase in account payables of $257,819 and an increase in amounts due to directors of $406,892. This cash inflow was offset by cash outflow from an increase in prepayments, deposits and other receivables of $464,652. For the fiscal year ended December 31, 2007, our net cash used in investing activities was $894,588 which arose from the acquisition of new medical equipment. There is no cash inflow or outflow from financing activities for the fiscal year ended December 31, 2007.


Year Ended December 31, 2006   Due to the fact that the Company completed its group restructuring in September 2006, all of the cash flow reflected in the financial statements for the fiscal year ended December 31, 2006 only includes the last four months of the fiscal year; the financial statements do not include the first eight month’s of cash flow generated by clinic located in Dalian. As a result, there is a significant increase in cash flow for the fiscal year ended December 31, 2007 as compared to the fiscal year ended December 31, 2006.  Net cash provided by our operating activities was $495,063 for the fiscal year ended December 31, 2006.  The major source of cash inflow from our operating activities was net income of $343,493. Changes in operating assets and liabilities included cash inflow resulting from an increase in income tax payable of $35,089 and an increase in accrued liabilities and other payables of $97,740. This was offset by cash outflow from an increase in prepayments, deposits and other receivables of $117,674. For the fiscal year ended December 31, 2006, our net cash used in investing activities was $126,065 which mainly arose from the acquisition of new medical equipment and office equipment of $76,666. For the fiscal year ended December 31, 2006, our net cash provided by financing activities was $120,000 which represented capital contributions by stockholders.  


Changes in Operating Assets and Liabilities


Below are the major changes in operating assets and liabilities under cash flows from operating activities for the periods ended March 31, 2008 and 2007 and the fiscal years ended December 31, 2007 and 2006:


Period Ended March 31, 2008 and 2007


 

 Period ended March 31,

 

2008

 

 

2007

Changes in operating assets and liabilities:

 

 

 

 

Prepayments, deposits and other receivables

$ (214,265)

 

 

$ (594,991)

Accounts payable

$ 53,682

 

 

-

Amounts due to directors

$ (365,321)

 

 

$ 63,151


Prepayments, deposits and other receivables .  Our changes in prepayments, deposits and other receivables decreased from an increase of $594,991 in March 31, 2007 to an increase of $214,265 in March 31, 2008.  The decrease from 2007 to 2008 was primarily a result of the facts that the invoice of the prepayment and deposit was paid off, so the account of prepayment and deposit was canceled after verification of payment of the invoice, and other receivables were also paid off.


Accounts Payable  Our changes in accounts payable increased from $0.00 in March 31, 2007 to $53,682 in March 31, 2008.  The increase in accounts payable was primarily attributable to the purchase of medical equipment and materials .


Amounts Due to Directors  Our changes in amounts due to directors decreased from an increase of $63,151 in March 31, 2007 to a decrease of $365,321 in March 31, 2008.  The decrease in amounts due to directors was attributable to the repayment of director’s loan. Pursuant to the terms of a Loan Agreement on August 6, 2007, ShuBin Wang, one of our directors agreed to make a loan in the amount of $406,892 to Dalian Vitup Healthcare Management Co., Ltd. to be used for operating cash flow.  The loan is a non-



-33-




interest bearing that must be paid back on or before June 30, 2008.  The foregoing description of the Loan Agreement is qualified in its entirety by reference to the Loan Agreement which is attached hereto as Exhibit 10.13, and is herein incorporated by reference.


Fiscal Year Ended December 31, 2007 and 2006


 

Year ended December 31,

 

2007

 

 

2006

Changes in operating assets and liabilities:

 

 

 

 

Prepayments, deposits and other receivables

$ (464,652)

 

 

$ (117,674)

Accounts payable

$257,819

 

 

-

Amounts due to directors

$406,892

 

 

$7,301

Accounts Receivable

$31,733

 

 

$ (7,352)


Prepayments, deposits and other receivables  Our changes in prepayments, deposits and other receivables increased from ($117,674) in 2006 to ($464,652) in 2007.  The increase from 2006 to 2007 was primarily a result of prepayments for the acquisition of medical equipment, and the renovation of the Company’s office premises.  


Accounts Payable  Our changes in accounts payable increased from $0.00 in 2006 to $257,819 in 2007.  The increase in accounts payable was primarily attributable to the purchase of medical equipment and materials .


Amounts Due to Directors  Our changes in amounts due to directors increased from $7,301 in 2006 to $406,892 in 2007.  The increase in amounts due to directors was attributable to the fact that, on August 6, 2007, pursuant to the terms of a Loan Agreement, ShuBin Wang, one of our directors agreed to make a loan in the amount of $406,892 to Dalian Vitup Healthcare Management Co., Ltd. to be used for operating cash flow.  The loan is a non-interest bearing that must be paid back on or before June 30, 2008.  The foregoing description of the Loan Agreement is qualified in its entirety by reference to the Loan Agreement which is attached hereto as Exhibit 10.13, and is herein incorporated by reference.


Accounts Receivable   As reflected on our statements of cash flow, our changes in accounts receivable increased from ($7,352) in December 31, 2006 to $31,733 in December 31, 2007.  Our balance sheet reflects that our accounts receivable increased from $7,352 in December 31, 2006 to $209,180 in December 31, 2007, an increase of approximately 275%, a rate of increase which is greater than the rate at which our operating revenue increased from 2006 to 2007.  The reason that our accounts receivable increased at a greater rate than our operating revenue was due to the fact that as of December 31, 2007, several of the large business enterprises for whom the Company provides medical services to such enterprises employees, did not pay for the medical services that the Company had provided due to the fact that the Company had not yet completed the contract as it was still completing the health examinations of the enterprises employees.  Subsequent to the end of the fiscal year ended December 31, 2007, the business enterprises satisfied their accounts with the Company, as the Company completed the health examinations of all the employees.

ITEM 3. PROPERTIES


Medical Clinic


Our operate affiliate currently operates a 24,200 square foot medical clinic and pharmacy in Dalian, China.  Our affiliate leases the space in which it operates its medical


-34-




clinic from ShuBin Wang, a director and principal shareholder of the Company.  On January 12, 2004, the Registrant’s operating affiliate, Dalian Vitup Healthcare entered into a House Lease Agreement with Shubin Wang for the lease of the premises housing its medical clinic.  Pursuant to the terms of the House Lease Agreement, Dalian Vitup Healthcare leased the property located at No. 10-1-3-2(03), Ming Ze Yuan, Dalian City, China for a period of 15 years at an annual rental rate of RMB 100,000 (approximately US $13,835.30).  Pursuant to the terms of the House Lease Agreement, the lease is for a term of 15 years, the lease is not cancelable, and the annual rental rate will be adjusted every two years through consultation between the parties.  Additionally, under the House Lease Agreement, Dalian Vitup Healthcare is responsible for the payment of all taxes, expenses and other relevant charges arising out their occupation of the leased premises.  The foregoing description of the House Lease Agreement is qualified in its entirety by reference to the House Lease Agreement which was filed as Exhibit 10.8 to the Company’s  Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and is herein incorporated by reference.  

 

Mobile Medical Check-up Facility


Our operating affiliate operates a mobile medical check-up facility which is based at its facility in Dalian.  The mobile medical facility is located in a converted passenger bus and is designed to provide the Company with the ability to offer its medical check-up services on-site at its various customers’ business operations and factories.  The mobile clinic contains a variety of modern medical equipment.


Equipment


Within our medical facilities and mobile medical clinic, our operating affiliates own and utilize a variety of modern medical devices for diagnosis and treatment, including, but not limited to: a) a Quantum Resonance Spectrometer; b) an Acuson Aspen Siemens Color Ultrasound System; c) an Osteospace; d) a Body Composition Analyzer; e) a Blood Lead Detector; f) a Remote Control X-Ray System; g) an Automatic Biochemical Analyzer; and h) a Japanese Full Automatic Blood Cell Counter.  

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


Security Ownership of Certain Beneficial Owners


The following table sets forth, as of July 23, 2008, the ownership of each person known by the Registrant to be a beneficial owner of 5% or more of its common stock. Except as otherwise noted, each person listed below is a sole beneficial owner of the shares and has sole investment and voting power as to such shares.  No person listed below has any options, warrants or other right to acquire additional securities of the Registrant except as may be otherwise noted.


Title of Class

Name and Address

Number of Shares Beneficially Owned

Percent of Class



-35-








Common


ShuBin Wang

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China


8,560,656(1)


57.1%

Common

Feng Gu

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China

8,560,656(1)

57.1%


(1)

This figure includes 3,392,865 shares owned directly by Feng Gu, ShuBin Wang’s wife, of which ShuBin Wang may be deemed to be the beneficial owner.

(2)

This figure includes 5,167,791 shares owned directly by ShuBin Wang, of which Feng Gu may be deemed to be the beneficial owner.


Security Ownership of Management


The following table sets forth, as of July 23,, 2008, the ownership of each executive officer and director of the Registrant, and of all executive officers and directors of the Registrant as a group. Except as otherwise noted, each person listed below is a sole beneficial owner of the shares and has sole investment and voting power as to such shares.  No person listed below has any options, warrants or other right to acquire additional securities of the Registrant except as may be otherwise noted.


Title of Class

Name and Address

Number of Shares Beneficially Owned

Percent of Class


Common


ShuBin Wang (1)

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China


8,560,656(2)


57.1%

Common

Feng Gu (1)

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China

8,560,656(3)

57.1%


Common

Mr. Xun Yuan (1)

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China

0

0.0%

Common

Mr. Laifu Zhong (1)

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China

0

0.0%



-36-







Common

Mr. Liming Gong (1)

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China

0

0.0%

Common

Ms. Yan Zheng (1)

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China

0

0.0%

Common

Dr. JuKun Huang (1)

No. 108-1 South Road,

Zhongshan District,

Dalian, P.R. China

0

0.0%

Common

All Directors and Officers as a Group (7 in total)

8,560,656

57.1%

(1)

Officer or Director of the Registrant

(2)

This figure includes 3,392,865 shares owned directly by Feng Gu, ShuBin Wang’s wife, of which ShuBin Wang may be deemed to be the beneficial owner.

(3)

This figure includes 5,167,791 shares owned directly by ShuBin Wang, of which Feng Gu may be deemed to be the beneficial owner.

ITEM 5. DIRECTORS AND EXECUTIVE OFFICERS

Directors, Executive Officers and Significant Employees

The respective positions and ages of our directors and executive officers of the Registrant, Dalian Vitup Management, Dalian Vitup Healthcare, and the Dalian Vitup Clinic are shown in the following tables. Each director has been elected to hold office until the next annual meeting of shareholders and thereafter until his successor is elected. Vacancies in the existing Board of Directors are filled by majority vote of the remaining Directors. There are no agreements or understandings for any officer or director to resign at the request of another person and no officer or director is acting on behalf of or will act at the direction of any other person.


China Vitup Health Care Holdings, Inc.


 

Name

Age

Position

Director or Officer Since

 

 

 

 

 

 

Mr. ShuBin Wang

43

Director

October 2006

 

Ms. Feng Gu

44

Director & Chief Executive Officer

October 2006

 

Mr. Xun Yuan

53

Director

October 2006

 

Mr. Laifu Zhong

67

Director

October 2006

 

Mr. Liming Gong

62

Director

October 2006



-37-







 

Ms. Yan Zheng

38

Chief Financial Officer

October 2006

 

Dr. Huang JuKun

37

Chief Medical Director

January 2007


Dalian Vitup Healthcare Holdings, Inc. – British Virgin Islands


Name

Age

Position

 

 

 

ShuBin Wang

43

Executive Director

ShuBin Wang

43

Chief Executive Office

ShuBin Wang

43

Chief Financial Officer


Dalian Vitup Management Holdings, Inc.


Name

Age

Position

 

 

 

Mr. ShuBin Wang

43

Executive Director

Ms. Feng Gu

44

Chief Executive Officer

Ms. Yan Zheng

38

Chief Financial Officer

Dr. Huang JuKun

37

Chief Medical Director


Dalian Vitup Healthcare Management Co., Ltd.


 

Name

Age

Position

 

 

 

 

 

Mr. ShuBin Wang

43

President & Director

 

Ms. Feng Gu

44

Chief Executive Officer & Director

 

Ms. Yan Zheng

38

Chief Financial Officer

 

Dr. Huang JuKun

37

Chief Medical Director


Dalian Zhongshan Vitup Clinic


 

Name

Age

Position

 

 

 

 

 

Mr. ShuBin Wang

43

Executive Director

 

Ms. Feng Gu

44

General Manager


Biographical Information



-38-





Mr. ShuBin Wang.  Mr. ShuBin Wang (“Mr. Wang”) has been the Chairman of the Board of Directors (the “Board”) of the Registrant since October 2006.  His primary responsibility is the general management of the Board.  In addition to serving on the Board, Mr. Wang also serves as: i) the Executive Director of the Registrant’s wholly-owned subsidiary, Dalian Vitup Management; ii) as the President and Director of the Registrant’s operating affiliate, Dalian Vitup Healthcare; and iii) as the Executive Director of the Registrant’s operating affiliate, the Dalian Vitup Clinic. Prior to beginning his tenure as the Chairman of the Board of the Registrant, Mr. Wang co-founded Dalian Vitup Healthcare in 2004.  Dalian Vitup Healthcare is the primary business operation of the Registrant.  In 1998, Mr. Wang founded a chain of Herbal Pharmacy stores located throughout China, which he actively managed until 2004.  From 1994 to 1998, Mr. Wang served as the manager of PACC (Pingan) Insurance, where he oversaw the company’s operations.    Mr. Wang holds a Master of Business Administration from the Dalian University of Science and Technology, located in Dalian City in the Liaoning Province of the PRC.


Ms. Feng Gu.  Ms. Feng Gu (“Ms. Gu”) has been the Chief Executive Officer (“CEO”) and a Director of the Registrant since October 2006.  In addition to serving in her various capacities for the Registrant, Feng Gu also serves as: i) the CEO of the Registrant’s wholly-owned subsidiary, Dalian Vitup Management; ii) as the CEO and Director of the Registrant’s operating affiliate, Dalian Vitup Healthcare; and iii) as the General Manager of the Registrant’s operating affiliate, the Dalian Vitup Clinic.  Ms. Gu worked as an Inspector for the Dalian Provincial Government from 1994 to 2004.  Prior to holding that position, she served as an Inspector of the Jilin Provincial Government from 1986 to 1994.  Ms. Gu holds a Law Degree from the Chang Chun University.


Mr. Xun Yuan.  Mr. Xun Yuan (“Mr. Yuan”) has been a Director of the Registrant since October 2006.  In addition to serving on the Board, from 1995 to the present, Mr. Yuan has served as the Deputy President of Dalian University located in Dalian, China.  Prior to becoming the Deputy President, from 1987 to 1995 Mr. Yuan served as the Section Chief of the Education Administration at the Medical College of Dalian University.  Additionally, Mr. Yuan served as a Teacher at the Dalian Hygiene School from 1983 to 1987.  He holds a Medical Degree from the China Medical University.


Mr. Laifu Zhong. Mr. Laifu Zhong (“Mr. Zhong”) has been a Director of the Registrant since October 2006.  In addition to serving on the Board, from 1974 to the present, Mr. Zhong has been a Professor of Preventative Medicine at the Dalian Medical University located in Dalian, China.   He also serves as the Chief of the Sino-Japanese Cooperation Medicament Science Research Institute at the Dalian University.  


Mr. Liming Gong.  Mr. Liming Gong (“Mr. Gong”) has been the President and a Director of the Registrant since October 2006.  In addition to serving on the Board, from 1995 to the present, Mr. Gong has been the President at the Dalian Medical University, located in Dalian, China.   Prior to becoming the President at the Dalian Medical University, Mr. Gong served as the Deputy Chief of the Dalian Education Bureau from 1990 to 1995.  He holds a Bachelors Degree from the Liaoning Normal University.


Ms. Yan Zheng.  Ms. Yan Zheng (“Ms. Zheng”) has been the Chief Financial Officer (“CFO”) of the Registrant since October 2006.  In addition to serving as the CFO of the Registrant, Ms. Zheng also serves as: i) the CFO of the Registrant’s wholly-owned subsidiary, Dalian Vitup Management; and ii) as the CFO of the Registrant’s operating affiliate, Dalian Vitup Healthcare.  Prior to joining the Registrant, Ms. Zheng worked  from 2005 to 2006 as the CFO of Dalian Panissoni, a software engineering company.  Additionally, from 2001 to 2005 she was the Financial Inspector General of Dalian Content Austria


-39-




Health Management.  Ms. Zheng has a Master’s Degree in accounting from the Dalian Northeast Finance and Economics University.


Mr. Huang JuKun.  Mr. Huang JuKun (“Mr. Huang”) has been the Chief Medical Officer of the Registrant since January 2007.  In addition to serving as the Chief Medical Officer of the Registrant, Mr. Huang also serves as the Chief Medical Officer of the Registrant’s wholly-owned subsidiary, Dalian Vitup Management.  Prior to joining the Registrant, Mr. Huang worked as an advisor in the Academic Development Department of Xinyi Corp. from March 31, 2007 to May 21, 2007.  As an advisor in the Academic Development Department, Mr. Huang was responsible for the oversight of the medical and development department of Xinyi Corp.   From August 21, 2001 to March 31, 2007, Mr. Huang served as the President of The QiGong Institute of Traditional Chinese Medicine.  As the President of The Qigong Institute of Traditional Chinese Medicine, Mr. Huang was responsible for the review of traditional Chinese medicine of the QiGong Institute of Traditional Chinese medicine.

Family Relationships

Mr. ShuBin Wang, chairman of the Board, is married to Ms. Feng Gu, director and CEO of the Registrant.  Aside from the foregoing, there are no family relationships between any of the current directors or officers of the Registrant.


Directorships


None of the Registrant’s executive officers or directors is a director of any company with a class of equity securities registered pursuant to Section 12 of the Securities exchange Act of 1934 (the “Exchange Act”) or subject to the requirements of the Exchange Act or any company registered as an investment company under the Investment Company Act of 1940.


Involvement in Certain Legal Proceedings


None of the Registrant’s officers, directors, promoters or control persons has been involved in the past five (5) years in any of the following:


(1)

Any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;


(2)

Any conviction in a criminal proceedings or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);


(3)

Being subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, or any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or


(4)

Being found by a court of competent jurisdiction (in a civil action), the SEC or the U.S. Commodity Futures Trading Commission to have violated a federal or state securities laws or commodities law, and the judgment has not been reversed, suspended, or vacated.

ITEM 6. EXECUTIVE COMPENSATION




-40-




Executive Compensation


The following table sets forth executive compensation for fiscal years ended December 31, 2007 and 2006.


Summary Compensation Table

Name and Principal Position

Year

Salary ($)

Bonus ($)

Stock Award(s) ($)

Option Award(s) ($)

Non-Equity Incentive Plan Compensation (#)

Non-qualified Deferred Compensation Earnings ($)

All other Compensation ($)

Total ($)

Feng Gu,

Chief Executive Officer

2007

2006

$12,698

$2,568

--

--

--

--

--

--

--

--

--

--

--

--

$12,698(1)

$2,568(1)

Zheng Yan,

Chief Financial Officer

2007

2006

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--


Huang Jukun ,

Chief Medical Officer

2007

2006

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--


(1)

These figures represent funds paid to Feng Gu for her services rendered as the CEO of the Registrant’s subsidiary, Dalian Vitup Management Holdings Co., Ltd.


Employment Agreements


We do not have signed employment agreements with our officers. We provide our officers with retirement benefits as required under PRC law.  We do not have any agreements for compensation of officers after their resignation or retirement.  


Subsidiary Employment Agreements


The Company’s subsidiary Dalian Vitup Management Holdings Co., Ltd. has entered into employment agreements with its executive officers.  The following discussion identifies and summarizes the employment agreements that Dalian Vitup Management has entered into with its executive officers:


Senior Management Staff Employment Contract – ShuBin Wang


On September 1, 2006 Dalian Vitup Management Holdings Co., Ltd. entered into a five year employment contract with Mr. ShuBin Wang, pursuant to which, Dalian Vitup Management Holdings Co., Ltd. agreed to employ Mr. Wang as the President of the Board of Dalian Vitup Management Holdings Co., Ltd.  The foregoing description of the Senior Management Staff Employment Contract with Shubin Wang is qualified in its entirety by reference to the agreement which was filed as Exhibit 10.9 to the Company’s  Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and is herein incorporated by reference.  


Senior Management Staff Employment Contract – Feng Gu



-41-




On September 1, 2006 Dalian Vitup Management Holdings Co., Ltd entered into a five year employment contract with Ms. Feng Gu, pursuant to which Dalian Vitup Management Holdings Co., Ltd.  agreed to employ Ms. Gu as the Chief Executive Officer of Dalian Vitup  Management Holdings Co., Ltd The foregoing description of the Senior Management Staff Employment Contract with Feng Gu is qualified in its entirety by reference to the agreement which was filed as Exhibit 10.10 to the Company’s  Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and is herein incorporated by reference.


Senior Management Staff Employment Contract – Zheng Yan


On September 1, 2006 Dalian Vitup Management Holdings Co., Ltd. entered into a five year employment contract with Ms. Zheng Yan, pursuant to which Dalian Vitup Management Holdings Co., Ltd. agreed to employ Ms. Zheng Yan as the Chief Financial Officer of Dalian Vitup Management Holdings Co., Ltd.  The foregoing description of the Senior Management Staff Employment Contract with Zheng Yan is qualified in its entirety by reference to the agreement which was filed as Exhibit 10.11 to the Company’s  Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and is herein incorporated by reference.


Senior Management Staff Employment Contract – Huang JuKun


On September 1, 2006 Dalian Vitup Management Holdings Co., Ltd entered into a five year employment contract with Mr. Huang Jukun, pursuant to which Dalian Vitup Management Holdings Co., Ltd. agreed to employ Mr. Jukun as the Chief Medical Officer of Dalian Vitup Management Holdings Co., Ltd.  The foregoing description of the Senior Management Staff Employment Contract with Huang Jukun is qualified in its entirety by reference to the agreement which was filed as Exhibit 10.12 to the Company’s  Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and is herein incorporated by reference.


Stock Option Plans


No member of Registrant’s management has been granted any stock option or stock appreciation right.

Termination of Employment and Change of Control Arrangement


There are no compensatory plans or arrangements, including payments to be received from the Registrant, with respect to any person named in the Summary Compensation Table set out above which would in any way result in payments to any such person because of his or her resignation, retirement or other termination of such person's employment with the Registrant or its subsidiaries, or any change in control of the Registrant, or a change in the person's responsibilities following a change in control of the Registrant.


Future compensation of officers will be determined by the board of directors based upon the financial condition and performance of the Registrant, the financial requirements of the Registrant, and individual performance of each officer. 


No retirement, pension, profit sharing, stock option or insurance programs or other similar programs have been adopted by the Registrant for the benefit of its employees.


Director Compensation


-42-





The Registrant’s directors are not paid any salary as compensation for services they provide as directors of the Registrant. Except as identified in the chart below, no additional amounts are payable to the Registrant's directors for committee participation or special assignments.

The following table sets forth the compensation of our directors for the fiscal year ended December 31, 2007:  


 

 

Fees Earned

 

 

Non-Equity

 

 

 

 

 

And

 

 

Incentive

Non-qualified

 

 

 

 

Paid in

Stock

Option

Plan

Compensation

All other

 

 

Name

Cash

Award(s)

Award(s)

Compensation

Earnings

Compensation

Total

 

 

 

 

 

 

 

 

 

 

Shubin Wang

--

$48,981(1)

--

--

--

--

$48,981

 

Feng Gu

--

--

--

--

--

--

--

 

Xun Yuan

--

--

--

--

--

--

--

 

Laifu Zhong

--

--

--

--

--

--

--

 

Mr. Liming Gong

--

--

--

--

--

--

--

(1)

This amount represents 32,654 shares of the Company’s common stock that was issued in exchange for services rendered as a Director of the Registrant, which services were valued at $48,981, based on the share price of $1.5 for 32,654 shares of common stock at the grant date.

ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


The following are transactions with related persons:


As noted above, the Registrant does not directly carry on any business operations due to PRC laws and does not have a direct ownership interest in the Dalian Vitup Clinic through which business operations are conducted.  However, through a series of contractual arrangements entered into by its wholly-owned subsidiary, the Registrant is able to: i) exert effective control over its PRC operating affiliates; ii) receive all the economic benefits derived from the business operations of its PRC operating affiliates, which in turn flow to the Registrant; and iii) have an exclusive option to purchase all or part of the equity interests in Dalian Vitup Healthcare.


The specific contractual agreements that allow the Registrant to exert effective control over its operating affiliates and receive all the economic benefits of the business activities of Dalian Vitup Healthcare and the Dalian Vitup Clinic are as follows: 1) a Loan Agreement; 2) a Share Pledge Contract; 3) an Exclusive Option Contract; 4) a Proxy Agreement; 5) a Amended Consulting Agreement; and 6) a Shift Contract (collectively referred to as the “Clinic Agreements”).  The following is a summary of these agreements, all of which are filed herewith as exhibits to the Company’s Form 10 or Form 10/A:


Loan Agreement


As noted above, on March 4, 2004, ShuBin Wang made the actual loan of $970,756 for the purpose of capitalizing Dalian Vitup Healthcare.  When the VIE structure for the Company was established, ShuBin Wang transferred his creditor’s rights to Dalian Vitup Management and the Loan Agreement was entered into on September 1, 2006 for the purpose of documenting the initial loan made for the purposes of capitalizing Dalian Vitup Healthcare.  The Loan Agreement, dated September 1, 2006,



-43-




is by and among Dalian Vitup Management Holdings Co., Ltd., ShuBin Wang and Feng Gu.  The Loan Agreement was made for the purposes of forming and capitalizing Dalian Vitup Healthcare and to implement the contractual arrangements in our corporate structure.  Pursuant to the terms of the Loan Agreement:


·

Dalian Vitup Management loaned ShuBin Wang and Feng Gu RMB 8,000,000 (approximately US $970,756).

·

The loan is a non-interest bearing loan that is payable at will by ShuBin Wang and Feng Gu; the term payable at will means the loan does not have a maturity date; The loan is currently outstanding.

·

The term of the Loan Agreement is from the disbursement date of the loan to the date of full repayment of the loan.  Because the loan is payable at will by ShuBin Wang and Feng Gu, the Loan Agreement does not have a specific termination date.  

·

Notwithstanding the foregoing, Dalian Vitup Management may demand full payment on the loan if any of the following events occur: i) ShuBin Wang or Feng Gu are fired or dismissed from Dalian Vitup Management or any of Dalian Vitup Management’s affiliates; ii) either ShuBin Wang or Feng Gu die or become incapacitated; iii) either ShuBin Wang or Feng Gu engage in or are involved in criminal conduct; iv) any third party files a claim against ShuBin Wang or Feng Gu in excess of RMB 100,000 (approximately US $13,215); or v) Dalian Vitup Management chooses to exercise its right to purchase the shares of Dalian Vitup Healthcare pursuant to its rights under the Exclusive Option Contract, which is more fully described below.  Aside from the foregoing, there are no events that would provide Dalian Vitup Management with the authority to demand immediate full repayment of the loan.

·

The loan is secured by ShuBin Wang and Feng Gu’s shares of stock in Dalian Vitup Healthcare through the Share Pledge Contract discussed below.

·

ShuBin Wang and Feng Gu may not, without the prior written consent of Dalian Vitup Management, sell, transfer, mortgage, pledge, dispose of by any other means or place any other secured rights on its shares and interests in Dalian Vitup Health Care.

·

Upon the full repayment of the balance of the loan, ShuBin Wang and Feng Gu are required to transfer 100% of their shares of stock in Dalian Vitup Healthcare, amounting to 100% of the capital stock of Dalian Vitup Healthcare, to Dalian Vitup Management, or a party designated by Dalian Vitup Management, in accordance with the laws of the PRC.


Share Pledge Contract


The Share Pledge Contract, dated September 1, 2006, is by and among Dalian Vitup Management Holdings Co., Ltd., ShuBin Wang, Feng Gu, and Dalian Vitup Healthcare Management Co., Ltd.  Pursuant to the terms of the Share Pledge Contract:


·

ShuBin Wang and Feng Gu have pledged all of their equity interest in Dalian Vitup Healthcare, which amounts to 100% of Dalian Vitup Healthcare, to Dalian Vitup Management to secure their obligations under the relevant contractual control agreements, including but not limited to, their repayment obligations under the Loan Agreement.

·

ShuBin Wang and Feng Gu have each agreed not to transfer, sell, pledge or otherwise dispose of or create any encumbrance on their equity interest in Dalian Vitup Healthcare without the consent of Dalian Vitup Management.


-44-




·

The Share Pledge Contract terminates upon ShuBin Wang and Feng Gu’s fulfillment of their respective obligations under the Loan Agreement. However, as noted above, pursuant to the terms of the Loan Agreement, upon the full repayment of the balance of the loan, ShuBin Wang and Feng Gu are required to transfer 100% of their shares of stock in Dalian Vitup Healthcare, amounting to 100% of the capital stock of Dalian Vitup Healthcare, to Dalian Vitup Management, or a party designated by Dalian Vitup Management, in accordance with the laws of the PRC.


Exclusive Option Contract  


The Exclusive Option Contract, dated September 1, 2006, is by and among Dalian Vitup Management Holdings Co., Ltd., ShuBin Wang, Feng Gu, and Dalian Vitup Healthcare Management Co., Ltd.  Pursuant to the terms of the Exclusive Option Contract:


·

Dalian Vitup Management may, in its sole and absolute discretion, elect to purchase 100% of the stock owned by ShuBin Wang and Feng Gu in Dalian Vitup Healthcare, which amounts to 100% of the capital stock of Dalian Vitup Healthcare.

·

The Exclusive Option Contract provides that the price at which Dalian Vitup Management can purchase all of ShuBin Wang’s and Feng Gu’s interest in Dalian Vitup Healthcare shall be equal to the actual capital contributions that ShuBin Wang and Feng Gu paid for the option shares.  The aggregate capital contributions that ShuBin Wang and Feng Gu have paid for the option shares is US $1,000,000; therefore, the price at which Dalian Vitup Management can purchase all of Mr. Wang’s and Ms. Gu’s interest is US$1,000,000.  There are no current PRC laws in effect that would require any type of appraisal to determine the stock price of the option shares; however, in the event that PRC law were to require an appraisal to determine the stock price of the option shares, the parties agree that the purchase price shall be the lowest price allowed under the applicable laws.

·

Neither ShuBin Wang, Feng Gu, nor Dalian Vitup Healthcare may enter into any transaction that could materially affect Dalian Vitup Healthcare’s assets, liabilities, equity or operations without the prior written consent of Dalian Vitup Management.

·

Neither ShuBin Wang, Feng Gu, nor Dalian Vitup Healthcare will distribute any dividends without the prior written consent of Dalian Vitup Management.

·

Dalian Vitup Management, and/or its designee, has an exclusive option to purchase all of ShuBin Wang and Feng Gu’s interest in Dalian Vitup Healthcare; such interest comprises 100% of the Dalian Vitup Healthcare.

·

The Exclusive Option Contract terminates upon the fulfillment of ShuBin Wang and Feng Gu’s obligations under the Loan Agreement. However, as noted above, pursuant to the terms of the Loan Agreement, upon the full repayment of the balance of the loan, ShuBin Wang and Feng Gu are required to transfer 100% of their shares of stock in Dalian Vitup Healthcare, amounting to 100% of the capital stock of Dalian Vitup Healthcare, to Dalian Vitup Management, or a party designated by Dalian Vitup Management, in accordance with the laws of the PRC.


Proxy Agreement  


The Proxy Agreement, dated September 1, 2006, is by and among ShuBin Wang, Feng Gu and Dalian Vitup Management Holdings Co., Ltd.  Pursuant to the terms of the Proxy Agreement:



-45-




·

ShuBin Wang and Feng Gu granted Dalian Vitup Management full power and authority regarding any matters that require shareholder action as a result of ShuBin Wang and Feng Gu’s ownership interest in Dalian Vitup Healthcare; ShuBin Wang, the President and Chairman of the Board of Directors of Dalian Vitup Management, has the authority to act on behalf of, and make decisions for, Dalian Vitup Management.

·

The Proxy Agreement terminates upon the repayment of the loan by ShuBin Wang and Feng Gu pursuant to the terms of the Loan Agreement discussed above.


Amended Consulting Agreement


On September 1, 2006, Dalian Vitup Management entered into a Consulting Agreement with Dalian Vitup Healthcare.  The Consulting Agreement was subsequently amended to further clarify Dalian Vitup Management’s right to receive substantially all of the economic interest of Dalian Vitup Healthcare.  The Amended Consulting Agreement, dated July 7, 2008, is by and among Dalian Vitup Management, and Dalian Vitup Healthcare.   Pursuant to the terms of the Amended Consulting Agreement:


·

Dalian Vitup Management will provide exclusive consulting services for Dalian Vitup Healthcare regarding: 1) services relating to health management; 2) services relating to the associate products in health management; 3) staff training; and 4) all other services required by Dalian Vitup Healthcare.  

·

Dalian Vitup Healthcare pays Dalian Vitup Management a quarterly consulting fee of RMB 250,000 (approximately US $34,456).

·

Dalian Vitup Healthcare pays Dalian Vitup Management 90% of the net profit generated by Dalian Vitup Healthcare.

·

Dalian Vitup Healthcare pays Dalian Vitup Management technical services fees computed on an hourly basis for services rendered by Dalian Vitup Management, the pricing of which are determined by mutual agreement of the parties.

·

Subject to certain early termination provisions, the Amended Consulting Agreement is for an indefinite term and shall remain in full force and effect for the entire time period that Dalian Vitup Management remains in business.  Notwithstanding the foregoing: i) Dalian Vitup Healthcare may terminate the Amended Consulting Agreement if Dalian Vitup Management commits a gross fault, fraudulent or other illegal act, or becomes bankrupt; and ii) Dalian Vitup Management may terminate the Amended Consulting Agreement upon 30 days prior notice to Dalian Vitup Healthcare at any time.  


Dalian Zhongshan Vitup Clinic’s Property Rights and Interests Shift Contract (the “Shift Contract”)


The Shift Contract, is by and among ShuBin Wang and Dalian Vitup Healthcare Management Co., Ltd.  Pursuant to the terms of the Shift Contract:


·

The parties agree and acknowledge that Dalian Vitup Healthcare Management is the deemed owner of all of the Dalian Zhongshan Vitup Clinic’s property, rights and interests.

·

The parties agree and acknowledge that the Dalian Zhongshan Vitup Clinic shall be managed and controlled by Dalian Vitup Healthcare Management.

·

The parties agree and acknowledge that Dalian Zhongshan Vitup Clinic is not an independent entity and that its revenue and income shall be consolidated with the financial statements of Dalian Vitup Healthcare Management.  


-46-




·

The Shift Contract is for an indefinite term and may only be revised or terminated upon the mutual consent of both parties to the Contract.


The Shift contract ensures that all of the property, rights, and interests of the Dalian Vitup Clinic, of which Shubin Wang is the sole owner, are transferred to Dalian Vitup Healthcare.  The other control agreements, discussed above, provide Dalian Vitup Management with control over Dalian Vitup Healthcare.


The foregoing description of the Clinic Agreements is qualified in its entirety by reference to the Loan Agreement, Share Pledge Contract, Exclusive Option Contract, and Proxy Agreement which were filed as Exhibits 10.1, 10.2, 10.3, and 10.4, respectively, to the Company’s Form 10 filed with the Securities and Exchange Commission on May 1, 2008, and are herein incorporated by reference, and the Amended Consulting Agreement, and Shift Contract, which are attached hereto as Exhibits 10.14 and 10.6, respectively, and are herein incorporated by reference.  


Lease Agreement


On January 12, 2004, the Registrant’s operating affiliate, Dalian Vitup Healthcare Management Co., Ltd. entered into a House Lease Agreement with Shubin Wang, a director and majority shareholder of the Company, for the lease of the premises housing its medical clinic located in Dalian.  Pursuant to the terms of the House Lease Agreement, the Dalian Vitup Healthcare Management leased the property located at No. 10-1-3-2(03), Ming Ze Yuan, Dalian City, China for a period of 15 years at an annual rental rate of RMB 100,000 (approximately US $13,835.30).  The foregoing description of the House Lease Agreement is qualified in its entirety by reference to the House Lease Agreement which is attached hereto as Exhibit 10.8, and is herein incorporated by reference.  


Temporary Advance From Directors For Operating Expenses


As of December 31, 2007, the Company had temporary advances for operating expenses in the aggregate of $387,069 from directors, Mr. ShuBin Wang and Ms. Feng Gu.  The amount is unsecured and interest-free with no fixed terms of repayment.

ITEM 8.  LEGAL PROCEEDINGS


The Registrant is not a party to any pending legal proceedings, and no such proceedings are known to be contemplated. No director, officer or affiliate of the Registrant, and no owner of record or beneficial owner of more than 5.0% of the securities of the Registrant, or any associate of any such director, officer or security holder is a party adverse to the Registrant or has a material interest adverse to the Registrant in reference to pending litigation.

ITEM 9.  MARKET PRICE OF AND DIVIDENDS ON REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.


Market Information



-47-




The Registrant's common stock is approved for quotation on the pink sheets under the symbol CVPH.  However, there is no existing trading market for the shares. The Registrant currently has 15,000,000 shares of common stock issued and outstanding.  


The following table sets forth the high and low bid prices of our common stock (USD) for the last two fiscal years and subsequent interim periods, as reported by the National Quotation Bureau and represents inter dealer quotations, without retail mark-up, mark-down or commission and may not be reflective of actual transactions:


 

(U.S. $)

 

 

 

2006

HIGH

LOW

Quarter Ended March 31

$3.80

$0.20

Quarter Ended June 30

$1.60

$0.20

Quarter Ended September 30

$2.40

$0.04

Quarter Ended December 31

$2.35

$0.04

 

 

 

2007

HIGH

LOW

Quarter Ended March 31

$2.00

$0.05

Quarter Ended June 30

$2.25

$.00001

Quarter Ended September 30

$2.25

$0.23

Quarter Ended December 31

$2.25

$0.20


Holders


The Registrant currently has 15,000,000 shares of common stock issued and outstanding.  Of the 15,000,000 shares, 14,742,856 shares constitute restricted securities as defined in Rule 144 under the Securities Act of 1933 and the share certificates representing such shares include a Rule 144 restrictive legend.  The remaining 257,144 shares are not restricted, and may be deemed to be free trading securities. Of the 14,742,856 restricted shares, the Registrant believes that the restricted shares which are not held by affiliates, approximately 7,898,512 restricted shares, may be available for resale under Rule 144.  As of July  23, 2008, the Registrant’s stock was owned by 41 holders of record.


Dividends  


The Company has not declared or paid any cash dividends on its common stock during the fiscal years ended December 31, 2007 or 2006.  There are no restrictions on the common stock that limit the ability of us to pay dividends if declared by the Board of Directors and  the loan agreements and general security agreements covering the Company’s assets do not limit its ability to pay dividends.  The holders of common stock are entitled to receive dividends when and if declared by the Board of Directors, out of funds legally available therefore and to share pro-rata in any distribution to the stockholders. Generally, the Company is not able to pay dividends if after payment of the dividends, it would be unable to pay its liabilities as they become due or if the value of the Company’s assets, after payment of the liabilities, is less than the aggregate of the Company’s liabilities and stated capital of all classes.


Equity Compensation Plan


We do not have an equity compensation plan.



-48-




ITEM 10. RECENT SALES OF UNREGISTERED SECURITIES

The following table lists the securities which the Company has sold within the past three years in transactions which were not registered under the Securities Act of 1933, as amended:

 Name and Address

 

Date

 

Shares


Consideration


ShuBin Wang

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

4,685,137

 

(1)

 



Feng Gu

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

3,392,865

 

(1)

 

Shu Chun Wang

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 


November 15, 2006

 

600,000

 

(1)

 

Meng Ying Wang

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

600,000

 

(1)

 

Quin Ping Zhang

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

600,000

 

(1)

 

Yan Hai Zhou

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

600,000

 

(1)

 

Xiao Li

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

600,000

 

(1)

 

Yi Lin Gu

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

450,000

 

(1)

 

Qui Feng Yu

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

380,000

 

(1)

 

Mid-Continental Securities Corp.

P.O. Box 110310 Naples,

FL 34108-0106

 

November 15, 2006

 

182,200

 

(1)

 


-49-






Zhi Huang

Room 2-11-1, 27/B Zhixinyuan, Wuyi Road, Shahekou District,

Dalian, P.R. China

 

November 15, 2006

 

150,000

 

(1)

 

Yang Zi Wang

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

150,000

 

(1)

 

Shuo Wang

No. 28 Yangshu Street,

Shahekou District, Dalian,

P.R. China

 

November 15, 2006

 

150,000

 

(1)

 

Yong Ran Song

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

November 15, 2006

 

150,000

 

(1)

 

Yen You Zheng

1980-1055 West Hastings St. Vancouver, British Columbia

Canada V6E2E9

 

November 15, 2006

 

150,000

 

(1)



Tian Ying Zheng

Room 806, 3/B Block 1 Jiangongbeili, Xuanwu District, Beijing, P.R. China

 

November 15, 2006

 

150,000

 

(1)

 

Xue Ying Zeng

602 Unit 1, 1/B Jianshe Road, Kunming, Yunnan Province, P.R. China

 

November 15, 2006

 

150,000

 

(1)

 

Xiao Mei Wang

RM 2006, 14/B Jian Wai

Soho Chao Yang District

Beijing, China 100022

 

November 15, 2006

 

150,000

 

(1)

 

Yao Lin

No. 1715 CTS Plaza 2 Beisanhuan East Rd. Chao Yang Beijing, China PRC 100028

 

November 15, 2006

 

100,000

 

(1)

 

Anna Herbst

87-10 Clover Place

Holliswood, NY 11423

 

November 15, 2006

 

50,000

 

(1)

 

Jun Qing Wang

RM 2006, 14/B Jian Wai

Soho Chao Yang District

Beijing, China 100022

 

November 15, 2006

 

20,000

 

(1)

 

ShuBin Wang

No. 108 South Road, Zhongshan District, Dalian,

P.R. China

 

March 27, 2007

 

32,654

 

(2)

 

(1)

The shares were exchanged pursuant to an Agreement for Share Exchange between the Registrant and China Vitup BVI whereby the shareholders of China Vitup BVI exchanged their shares in China Vitup BVI for shares in the Registrant. For each of the above share issues we relied on Section 4(2) of the Securities Act because the transaction did not involve a public offering and was therefore exempt from the registration requirements of the Securities Act.  No underwriters were used, nor were any brokerage commissions paid in connection with the above share issues.


-50-




(2)

These shares were issued in exchange for services rendered, which services were valued at $48,981.


ITEM 11. DESCRIPTION OF REGISTRANT’S SECURITIES TO BE REGISTERED


Common Stock


We are authorized to issue 500,000,000 shares of $ 0.0001 par value common stock, of which 15,000,000 shares are issued and outstanding. As of the date hereof, there are no outstanding options, warrants or other securities.


Voting Rights


Each outstanding share of the common stock is entitled to one vote in person or by proxy in all matters that may be voted upon by shareholders of the Registrant.


Cash Dividends


As of the date hereof, we have not paid any cash dividends to stockholders. The declaration of any future cash dividend will be at the discretion of our Board of Directors and will depend upon our earnings, if any, our capital requirements and financial position, and other applicable conditions. We do not intend to pay any cash dividends in the foreseeable future but rather to reinvest earnings, if any, in our business operations.


Anti-Takeover Provisions


There are no anti-takeover provisions that may have the effect of delaying or preventing a change in control.


Preemptive Rights


The holders of the common stock have no preemptive or other preferential rights to purchase additional shares of any class of the Registrant's capital stock in subsequent stock offerings.


Liquidation Rights


In the event of the liquidation or dissolution of the Registrant, the holders of the common stock are entitled to receive, on a pro rata basis, all assets of the Registrant remaining after the satisfaction of all liabilities.


Conversion and Redemption Rights


The shares of the Registrant’s common stock have no conversion rights and are not subject to redemption. All of the issued and outstanding shares of the Registrant’s common stock are, and the unissued shares in this offering, when sold and paid for, will be duly authorized, fully paid, non-assessable and validly issued.


Stock Transfer Agent



-51-




The Registrant’s transfer agent is Corporate Stock Transfer, 3200 Cherry Creek Drive South, Suite 340, Denver, Colorado 80209.

ITEM 12.  INDEMNIFICATION OF DIRECTORS AND OFFICERS


The Company’s Articles of Incorporation and Bylaws include provisions requiring the Company to provide indemnification for officers, directors, and other persons.  The following describes the terms of the indemnification:


(a) To the fullest extent permitted by the laws of the State of Nevada (currently set forth in NRS 78.75 1), as the same now exists or may hereafter be amended or supplemented, the Corporation shall indemnify its directors and officers, including payment of expenses as they are incurred and in advance of the final disposition of any action, suit, or proceeding. Employees, agents, and other persons may be similarly indemnified by the Corporation, including advancement of expenses, in such case or cases and to the extent set forth in a resolution or resolutions adopted by the Board of Directors. No amendment of this Section shall have any effect on indemnification or advancement of expenses relating to any event arising prior to the date of such amendment.


(b) The Corporation shall provide to any person who is or was a director, officer, employee or agent of the Corporation or is or was serving at the request of the Corporation as a director, officer, employee or agent of the corporation, partnership, joint venture, trust or enterprise, the indemnity against expenses of suit, litigation or other proceedings which is specifically permissible under applicable law.


(c) To the fullest extent permitted by the laws of the State of Nevada (currently set forth in NRS 78.752), as the same now exists or may hereafter be amended or supplemented, the Corporation may purchase and maintain insurance and make other financial arrangements on behalf of any person who is or was a director, officer, employee, or agent of the Corporation, or is or was serving at the request of the Corporation as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise, for any liability asserted against such person and liability and expense incurred by such person in its capacity as a director, officer, employee, or agent, or arising out of such person's status as such, whether or not the Corporation has the authority to indemnify such person against such liability and expenses.

ITEM 13.  FINANACIAL STATEMENTS AND SUPPLEMENTARY DATA


The financial statements required to be included in this registration statement appear at the end of the registration statement beginning on page F-1.

ITEM 14. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANT

We have had no changes in or disagreements with our accountants required to be disclosed pursuant to Item 304 of Regulation S-K. 

ITEM 15. FINANCIAL STATEMENTS AND EXHIBITS


(a)

The following financial statements are filed at a part of this registration statement:


Unaudited consolidated financial statements for China Vitup Health Care Holdings, Inc. for the periods ended March 31, 2008 and 2007.




-52-




Audited consolidated financial statements for China Vitup Health Care Holdings, Inc. for the fiscal years ended December 31, 2007 and 2006


(b)

The following exhibits are furnished with this registration statement


 


3.1

 


Articles of Incorporation of China Vitup Health Care Holdings, Inc, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

 

 

 

 

3.2

 

Bylaws of China Vitup Health Care Holdings, Inc, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

 

 

 

 

       10.1

 

Loan Agreement dated September 1, 2006, by and among Dalian Vitup Management Holdings Co. Ltd. a corporation formed under the laws of the PRC, ShuBin Wang, and Feng Gu, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

 

 

 

 

       10.2

 

Share Pledge Contract dated September 1, 2006 by and among Dalian Vitup Management Holdings Co., Ltd, a corporation formed under the laws of the PRC, ShuBin Wang, Feng Gu, and Dalian Vitup Healthcare Management Co., Ltd., a corporation formed under the laws of the PRC, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

 

 

 

 

       10.3

 

Exclusive Option Contract dated September 1, 2006, by and among Dalian Vitup Management Holdings Co. Ltd., a corporation formed under the laws of the PRC, ShuBin Wang, Feng Gu, and Dalian Vitup Healthcare Management Co., Ltd., a corporation formed under the laws of the PRC, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

 

 

 

 

       10.4

 

Proxy Agreement dated September 1, 2006, by and among ShuBin Wang, Feng Gu and Dalian Vitup Management Holdings Co., Ltd., a corporation formed under the laws of the PRC, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.  

 

 

 

 

 

       10.5

 

Consulting Agreement dated September 1, 2006, by and among Dalian Vitup Management Holdings Co., Ltd., a corporation formed under the laws of the PRC and Dalian Vitup Healthcare Management Co., Ltd., a corporation formed under the laws of the PRC, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

10.6

 

Shift Contract by and among Dalian Vitup Healthcare Management Co., Ltd. and Shubin Wang.

 

10.7

 

Form Cooperation Agreement, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.



-53-






 

10.8

 

House Lease Agreement dated July 12, 2004 by and between ShuBin Wang and Dalian Vitup Healthcare Management Co., Ltd., incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

10.9

 

Senior Management Staff Employment Contract dated September 1, 2006, by and among Dalian Vitup Management Holdings Co., Ltd. and Shubin Wang, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

10.10

 

Senior Management Staff Employment Contract dated September 1, 2006, by and among Dalian Vitup Management Holdings Co., Ltd. and Feng Gu, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

10.11

 

Senior Management Staff Employment Contract dated September 1, 2006, by and among Dalian Vitup Management Holdings Co., Ltd. and Zheng Yan, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

10.12

 

Senior Management Staff Employment Contract dated January 1, 2007, by and among Dalian Vitup Management Holdings Co., Ltd. and Huang Jukun, incorporated by reference from exhibit to Form 10 filed with the Securities and Exchange Commission on May 1, 2008.

 

10.13

 

Loan Agreement, dated August 6, 2007 by and among ShuBin Wang and Dalian Vitup Healthcare Management Co., Ltd.

 

10.14

 

Amended Consulting Agreement dated July 7, 2008, by and among Dalian Vitup Management Holdings Co., Ltd., a corporation formed under the laws of the PRC and Dalian Vitup Healthcare Management Co., Ltd., a corporation formed under the laws of the PRC.


SIGNATURES


In accordance with Section 12 of the Securities Exchange Act of 1934, the registrant caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized.

 

China Vitup Health Care Holdings, Inc.


By: /s/ Feng Gu, Chief Executive Officer


Date: July 23, 2008





-54-













CHINA VITUP HEALTH CARE HOLDINGS, INC.


(Unaudited)


Condensed Consolidated Financial Statements

For The Three Months Ended March 31, 2008







F-1

CHINA VITUP HEALTH CARE HOLDINGS, INC.


INDEX TO CONDENSED CONSOLIADATED FINANCIAL STATEMENTS

(UNAUDITED)




 


Condensed Consolidated Balance Sheets as of March 31, 2008 and December 31, 2007


F-3


Condensed Consolidated Statement s of Operations And Comprehensive Loss for the three months ended March 31, 2008 and 2007


F-4


Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2008 and 2007


F-5


Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2008


F-6


Notes to Condensed Consolidated Financial Statement s


F-7 to F-18

 

 



F-2







 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 


 

 


 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 








 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 







CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2008 AND DECEMBER 31, 2007

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

March 31,

 

December 31,

 

2008

 

2007

 

(unaudited)

 

(audited)

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

172,741


$

651,598

Accounts receivable, trade

 

88,711


 

209,180

Inventories

 

1,384


 

4,113

Prepayments, deposits and other receivables

 

669,531


 

473,083

 

 



 


Total current assets

 

           932,367


 

         1,337,974

 

 



 


 

 



 


Non-current assets:

 



 


Plant and equipment, net

 

1,404,071


 

1,377,120

 

 



 


TOTAL ASSETS

$

2,336,438


$

2,715,094

 

 

 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 


 


Current liabilities:

 

 


 


Deferred revenue

$

247,615


 

225,547

Accounts payable

 

5,768


$

5,572

Amounts due to directors

 

25,966


 

387,069

Income tax payable

 

14,676


 

52,655

Accrued liabilities and other payables

 

117,696


 

95,747

 

 



 


Total current liabilities

 

411,721


 

766,590

 

 

 


 


 

 

 


 


Long-term liabilities:

 

 


 


Note payable, related party

 

970,756


 

970,756

 

 

 


 


TOTAL LIABILITIES

 

1,382,477


 

1,737,346

 

 

 


 


Stockholders’ equity:

 

 


 


Preferred stock, $0.001 par value, 10,000,000 shares authorized, no share issued and outstanding

 

-


 

-

Common stock, $0.0001 par value, 500,000,000 shares authorized, 15,000,000 and 14,967,346 shares issued and outstanding as of December 31, 2007 and 2006

 

1,500


 

1,500

Additional paid-in capital

 

167,481


 

167,481

Accumulated other comprehensive income

 

244,177


 

152,515

Statutory reserve

 

179,820


 

179,820

Equity of VIE

 

(97,012)


 

(97,012)

Retained earnings

 

457,995


 

573,444

 

 



 


Total stockholders’ equity

 

953,961


 

977,748

 

 

 


 


 

 



 


TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,336,438


$

2,715,094


See accompanying notes to condensed consolidated financial statements.


F-3




CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

AND COMPREHENSIVE LOSS

FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


 

 

 

Three months ended March 31,

 

 

 

2008

 

2007

 

 

 

 


 

 


OPERATING REVENUES

 

 

$

301,870

 

$

284,275

 

 

 

 


 

 


COST OF REVENUES (exclusive of depreciation of $63,541 and $26,847 for the three months ended March 31, 2008 and 2007 respectively)

 

 

 

180,099

 

 

160,033

 

 

 

 


 

 


GROSS PROFIT

 

 

 

121,771

 

 

124,242

 

 

 

 


 

 


Operating expenses:

 

 

 


 

 


Depreciation

 

 

 

109,104

 

 

65,931

Rental expense – related party

 

 

 

12,124

 

 

10,695

General and administrative

 

 

 

109,529

 

 

126,925


Total operating expenses

 

 

 

230,757

 

 

203,551

 

 

 

 


 

 


 

 

 

 


 

 


LOSS FROM OPERATION

 

 

 

(108,986)

 

 

(79,309)

 

 

 

 


 

 


Other income:

 

 

 


 

 


Interest income

 

 

 

440

 

 

417

Other income

 

 

 

-

 

 

-

Total other income

 

 

 

440

 

 

417

 

 

 

 


 

 


 

 

 

 


 

 


 

 

 

 


 

 


LOSS BEFORE INCOME TAXES

 

 

 

(108,546)

 

 

(78,892)

 

 

 

 


 

 


Income tax expense

 

 

 

(6,903)

 

 

(8,371)

 

 

 

 


 

 


NET LOSS

 

 

$

(115,449)

 

$

(87,263)

 

 

 

 


 

 


Other comprehensive income:

 

 

 


 

 


- Foreign currency translation gain

 

 

 

91,662

 

 

7,655

 

 

 

 


 

 


COMPREHENSIVE LOSS

 

 

$

(23,787)

 

$

(79,608)

 

 

 

 


 

 


Net loss per share – Basic and diluted

 

 

$

(0.01)

 

$

(0.01)

 

 

 

 


 

 


Weighted average number of shares outstanding during the year – Basic and diluted

 

 

 

15,000,000

 

 

14,968,797





See accompanying notes to condensed consolidated financial statements.



F-4




CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007

(Currency expressed in United States Dollars (“US$”))

(Unaudited)


 

Three months ended March 31,

 

2008

 

2007

Cash flows from operating activities:

 


 

 


Net loss

$

(115,449)

 

$

(87,263)

Adjustments to reconcile net income to net cash used in operating activities:

 


Depreciation

 

109,104

 

 

65,931

Stock-based compensation to a director, non-cash

 

-

 

 

48,981

Imputed interest expense

 

-

 

 

484

Changes in operating assets and liabilities:

 


 

 


Accounts receivable, trade

 

126,399

 

 

(21,400)

Inventories

 

2,836

 

 

196

Prepayments, deposits and other receivables

 

(214,265)

 

 

(594,991)

Accounts payable

 

53,682

 

 

-

Deferred revenue

 

(35)

 

 

(20,156)

Amounts due to directors

 

(365,321)

 

 

63,151

Income tax payable

 

(39,307)

 

 

(26,818)

Accrued liabilities and other payables

 

17,587

 

 

63,070

 

 


 

 


Net cash used in operating activities

 

(424,769)

 

 

(508,815)

 

 


 

 


Cash flows from investing activities:

 


 

 


Purchase of plant and equipment

 

(81,214)

 

 

(120,377)

 

 


 

 


Net cash used in investing activities

 

(81,214)

 

 

(120,377)

 

 


 

 


Cash flows from financing activities:

 


 

 


Loan from a stockholder

 

-

 

 

346,732

 

 


 

 


Net cash provided by financing activities

 

-

 

 

346,732

 

 


 

 


Effect of exchange rate charge on cash and cash equivalents

 

27,126

 

 

7,655


NET CHANGE IN CASH AND CASH EQUIVALENTS

 

(478,857)

 

 

(274,805)

 

 


 

 


CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

651,598

 

 

531,468

 

 


 

 


CASH AND CASH EQUIVALENTS, END OF PERIOD

$

172,741

 

$

256,663

 

 


 

 


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 


 

 


Cash paid for income taxes

$

62,507


$

35,068

Cash paid for interest expense

$

-

 

$

-




See accompanying notes to condensed consolidated financial statements.


F-5




CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2008

(Currency expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)


As of January 1, 2008

 

 

Preferred stock

 

Common stock


Additional

paid-in

capital

 

Accumulated

other

comprehensive

income


Statutory

reserve

 



Equity

of VIE

 




Retained

earnings

 

Total

stockholder’s

equity

No. of share

 

Amount

No. of share

 


Amount

 

 

-



$

-


15,000,000



$

1,500



$

167,481


$

152,515


$

179,820


$

(97,012)


$

573,444


$

977,748

 

 




























Foreign currency translation adjustment

 

-



-


-



-



-



91,662



-



-



-



91,662

 

 




























Net loss for the period

 

-



-


-



-



-



-



-



-



(115,449)



(115,449)

 

 




























As of March 31, 2008

 

-



$

-


15,000,000



$

1,500



$

167,481


$

244,177


$

179,820


$

(97,012)


$

457,995


$

953,961

 

 











































See accompanying notes to condensed consolidated financial statements.


                            F - 6




CHINA VITUP HEALTH CARE HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2008

(Currency expressed in United States Dollars (“US$”))

(Unaudited)


NOTE 1

BASIS OF PRESENTATION


The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with both generally accepted accounting principles for interim financial information, and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.


The condensed consolidated financial statements and related disclosures have been prepared with the presumption that users of the interim financial information have read or have access to our annual audited consolidated financial statements for the preceding fiscal year. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2007.



NOTE 2

ORGANIZATION AND BUSINESS BACKGROUND


China Vitup Health Care Holdings, Inc. (“CVPH”) was incorporated under the laws of Canada on February 24, 2003. CVPH was originally organized as Second Bavarian Mining Consulting Services, Inc. On August 10, 2004, CVPH changed its domicile to the State of Wyoming, United States of America and changed its name to Tubac Holdings, Inc. (“Tubac”). On September 15, 2006, Tubac formed a wholly-owned subsidiary in Nevada called China Vitup Health Care Holdings, Inc. On October 2, 2006, through the completion of a merger with is wholly-owned subsidiary, CVPH, Tubac changed its domicile to the State of Nevada and changed its name to China Vitup Health Care Holdings, Inc. As a result of the merger, each share of Tubac was exchanged for one share of CVPH; Tubac ceased to exist as a separate entity and CVPH continued as the surviving company.


On November 16, 2006, CVPH completed a stock exchange transaction (the “Exchange”) with the shareholders of China Vitup Healthcare Holdings, Inc. (“China Vitup BVI”), whereby 13,460,202 shares of CVPH’s common stock was issued to the shareholders of China Vitup BVI in exchange for 100% of the common stock of China Vitup BVI. The Exchange resulted in the previous controlling shareholders of China Vitup BVI becoming the controlling shareholders of CVPH.  


The Exchange has been accounted for as a reverse acquisition and recapitalization of the CVPH whereby China Vitup BVI is deemed to be the accounting acquirer (legal acquiree) and CVPH to be the accounting acquiree (legal acquirer). CVPH is deemed to be a continuation of the business of China Vitup BVI. Accordingly, its assets and liabilities are included in the balance sheet at their historical book values and the results of operations of China Vitup BVI have been presented for the comparative prior period.


During 2007, CVPH, through its subsidiaries and variable interest entities (“VIEs”), engages in the provision of health management service and Chinese medical service in the People’s Republic of China (the “PRC”).



F - 7





The Company has the following wholly-owned subsidiaries:


l

China Vitup BVI was incorporated in the British Virgin Islands (“BVI”) as a BVI business company on June 29, 2006 with an authorized capital of 50,000 shares of common stock at no par value per share, for the purpose of holding 100% equity interest in Dalian Vitup Management Holdings Co., Ltd (“Dalian Vitup Management”).


l

Dalian Vitup Management was organized as a wholly-foreign owned enterprise in Dalian City, Liaoning Province, the People’s Republic of China (the “PRC”) on August 30, 2006 with a registered and paid-up capital of $125,000 (equivalent to Renminbi Yuan (“RMB”) 1,000,000). Its principal activity is the provision of healthcare consulting.


The Company has the following significant VIEs in the PRC:


l

Dalian Vitup Healthcare Management Co., Ltd. (“Dalian Vitup Healthcare”) was registered as a limited liability company in Dalian City, Liaoning Province, the PRC on March 4, 2004 with a registered and paid-up capital of $970,756 (equivalent to RMB 8,000,000). The equity interest of Dalian Vitup Healthcare was owned by Mr. Wang Shubin and Ms. Gu Feng, the major shareholders of CVPH. Its principal activity is to operate a health center in Dalian City, Liaoning Province, the PRC.


l

Dalian Zhongshan Vitup Clinic (“Dalian Vitup Clinic”) was registered as a sole-proprietorship in Dalian City, Liaoning Province, the PRC on January 10, 2006 with a registered and paid-up capital of $12,134 (equivalent to RMB 100,000). The equity interest of Dalian Vitup Clinic was wholly-owned by Mr. Wang Shubin, a major shareholder of CVPH. Its principal business is engaged in the provision of Chinese medical consultation services in the PRC.


CVPH, China Vitup BVI, Dalian Vitup Management, Dalian Vitup Healthcare and Dalian Vitup Clinic are hereinafter referred to as (the “Company”).



NOTE 3

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying financial statements and notes.

l

Basis of presentation


These accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America.  


l

Use of estimates


In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the period reported. Actual results may differ from these estimates.


l

Principles of consolidation




F - 8




The consolidated financial statements include the accounts of the Company, China Vitup BVI, Dalian Vitup Management and VIEs for which the Company is the primary beneficiary and the operating results of the VIEs was included in the consolidated statement of operations effective from September 1, 2006, the date when the Company, through Vitup Management, entered into a set of exclusive agreements with the VIEs. Details of the contractual arrangement with the VIEs were disclosed in Note 4 below.


All significant inter-company balances and transactions within the Company have been eliminated on consolidation.


Variable interest entities


The Company has adopted FASB Interpretation No. 46R Consolidation of Variable Interest Entities, FIN 46R, an Interpretation of Accounting Research Bulletin No. 51 . FIN 46R requires a variable interest entity or VIE to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIEs or is entitled to receive a majority of the VIE’s residual returns. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.


The Company has the following significant domestic Variable Interest Entities, or VIEs:


 

Dalian Vitup Healthcare, a PRC company controlled through Dalian Vitup Management by contracts and operates a health center in the PRC.  It is owned by Mr. Wang Shubin and Ms. Gu Feng, the major shareholders of CVPH.


 

Dalian Vitup Clinic, a PRC company controlled by Dalian Vitup Healthcare by contract and is engaged in the provision of Chinese medical consultation services in the PRC. It is 100% owned by Mr. Wang Shubin, one of the major shareholder and the director of CVPH.


The capital investment in these VIEs is funded by the Company and registered as interest-free loans to the PRC owners. As of March 31, 2008, the total amount of interest-free loans to the owners of the VIEs listed above was $970,756. Under various contractual agreements, the owners of the VIEs are required to transfer their ownership in these entities to the Company’s subsidiaries in the PRC when permitted by PRC laws and regulations or at any time for the amount of outstanding loans, and all voting rights of the VIEs are assigned to the Company. The Company has the power to appoint all directors and senior management personnel of the VIEs. Through the wholly-owned subsidiaries in the PRC, the Company has also entered into exclusive consulting services.


As a result of these contractual arrangements effective from September 1, 2006, the operating results of the VIEs were included in the consolidated statement of operations of the Company thereon.


The operating results of the VIEs for the period from their inceptions to August 31, 2006, before the effective date of becoming VIEs are recorded as “Equity from VIE” in the consolidated balance sheets.


l

Cash and cash equivalents


Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.


l

Accounts receivable




F - 9




Accounts receivable are recorded at the invoiced amount and do not bear interest. The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due accounts. An allowance for doubtful accounts is established and determined based on managements’ assessment of known requirements, aging of receivables, payment history, the customer’s current credit worthiness and the economic environment. As of March 31, 2008, the Company did not record an allowance for doubtful accounts, nor have there been any write-offs since inception.


l

Inventories


Inventories are stated at the lower of cost or market value. Cost is determined using the first-in, first-out (“FIFO”) method for all inventories. Inventories mainly consist of the Chinese herb medicine purchased from third parties.


l

Plant and equipment, net


Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:


 

 

Depreciable life

 

Residual value

 

Leasehold improvements

5 years

 

Nil

 

Medical equipments

5 years

 

5%

 

Motor vehicles

10 years

 

5%

 

Furniture, fixtures and equipments

5 years

 

5%


Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.


l

Impairment of long-lived assets


In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the Company reviews its long-lived assets, including property, plant and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable. If the total of the expected undiscounted future net cash flows is less than the carrying amount of the asset, a loss is recognized for the difference between the fair value and carrying amount of the asset.  There has been no impairment as of March 31, 2008.


l

Revenue recognition


The Company recognizes its revenues, as the related services are rendered to the customer and are net of allowances and discounts, its related business taxes and value added taxes. In accordance with the SEC’s



F - 10




Staff Accounting Bulletin No. 104, “Revenue Recognition”, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.


Revenues from healthcare consultation and medical consultation services are recognized in the period that services are rendered. Revenue received in advance for future service is recorded as deferred revenue. Revenues from the sales of Chinese herbal medicine are recognized upon delivery of the related products.


Under all circumstances, the Company records revenues net of any estimated contractual allowances for potential adjustments resulting from a failure to meet performance or staffing related criteria. If necessary, the Company revises its estimates for such adjustments in future periods when the actual amount of the adjustment is determined. As of March 31, 2008, the Company determined no reserve for these potential adjustments.


l

Cost of revenues


Cost of revenue primarily includes purchase of raw materials, sub-contracting charges, direct overhead and business tax. The Company is subject to business tax which is levied at 5% on the invoiced value of services. The business tax charged for the three months ended March 31, 2008 and 2007 was $17,067 and $1,590 respectively.


l

Deferred revenue


Deferred revenue consists primarily of payments received in advance from customers.


l

Income tax


The Company also accounts for income tax using SFAS No. 109 “Accounting for Income Taxes”, which requires the asset and liability approach for financial accounting and reporting for income taxes.  Under this approach, deferred income taxes are provided for the estimated future tax effects attributable to temporary differences between financial statement carrying amounts of assets and liabilities and their respective tax bases, and for the expected future tax benefits from loss carry-forwards and provisions, if any.  Deferred tax assets and liabilities are measured using the enacted tax rates expected in the years of recovery or reversal and the effect from a change in tax rates is recognized in the consolidated statement of operations and comprehensive income in the period of enactment.  A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of the deferred tax assets will not be realized.


Effective January 1, 2007, the Company also adopts the provisions of the Financial Accounting Standards Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48 prescribes a recognition threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transitions. In connection with the adoption of FIN No. 48, the Company



F - 11




has analyzed the filing positions in all of the jurisdictions where the Company is required to file income tax returns, as well as all open tax years in these jurisdictions. There was no impact on the condensed consolidated financial statements. The Company did not have any unrecognized tax benefits and there was no effect on the financial condition or results of operations for the period ended March 31, 2008.


The Company conducts its major businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the foreign tax authority.


In accordance with FIN48, the Company adopted the policy of recognizing interest and penalties, if any, related to unrecognized tax positions as income tax expense.

·

Comprehensive income

SFAS No. 130, “Reporting Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances.  Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying condensed consolidated statement of changes in stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation.  This comprehensive income is not included in the computation of income tax expense or benefit. 

l

Net income per share


The Company calculates net income per share in accordance with SFAS No.128, “Earnings per Share”. Basic net income per share is computed by dividing the net income by the weighted-average number of common shares outstanding. Diluted net income per share is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive. The Company did not have any potentially dilutive common share equivalents as of March 31, 2008.


l

Foreign currencies translation


Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.


The reporting currency of the Company is the United States dollar (“US$”). The Company's major subsidiaries in the PRC maintained their books and records in its local currency, the Renminbi Yuan



F - 12




(“RMB”), which is functional currency as being the primary currency of the economic environment in which these entities operate.


In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with SFAS No. 52, “Foreign Currency Translation”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statements of stockholders’ equity.


Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective period:


 

2008

 

2007

 

 

 

 

Months end RMB:US$ exchange rate

7.0222

 

7.7697

Average monthly RMB:US$ exchange rate

7.1757

 

7.8635


 

 

 



 


 


l

Segment reporting


SFAS No. 131 “Disclosures about Segments of an Enterprise and Related Information” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. The Company operates in two reportable operating segments: Health Management Service and Chinese Medical Service.


l

Related parties


Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.


l

Fair value of financial instruments


The Company values its financial instruments as required by SFAS No. 107, “Disclosures about Fair Value of Financial Instruments” . The estimated fair value amounts have been determined by the Company, using available market information and appropriate valuation methodologies. The estimates presented herein are not necessarily indicative of amounts that the Company could realize in a current market exchange.




F - 13




The Company’s financial instruments primarily include cash and cash equivalents, accounts receivable, inventories, prepayments, deposits and other receivables, accounts payable, deferred revenue, amounts due to directors, income tax payable, accrued liabilities and other payables and note payable.


As of the balance sheet date, the estimated fair values of financial instruments were not materially different from their carrying values as presented due to short maturities of these instruments.


l

Recently issued accounting standards


The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.


In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). SFAS No. 159 permits entities to choose to measure, on an item-by-item basis, specified financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected are required to be reported in earnings at each reporting date. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, the provisions of which are required to be applied prospectively. The Company believes that SFAS 159 should not have a material impact on the consolidated financial position or results of operations.

 

In December 2007, the FASB issued SFAS No. 141 (Revised 2007), "Business Combinations" ("SFAS No. 141R"). SFAS No. 141R will change the accounting for business combinations. Under SFAS No. 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141R will change the accounting treatment and disclosure for certain specific items in a business combination. SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Accordingly, any business combinations the Company engages in will be recorded and disclosed following existing GAAP until January 1, 2009. The Company expects SFAS No. 141R will have an impact on accounting for business combinations once adopted but the effect is dependent upon acquisitions at that time. The Company is still assessing the impact of this pronouncement.

 

In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements--An Amendment of ARB No. 51, or SFAS No. 160" ("SFAS No. 160"). SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. The Company believes that SFAS 160 should not have a material impact on the consolidated financial position or results of operations.

 

In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS No. 161"). SFAS 161 requires companies with derivative instruments to disclose information that should enable financial-statement users to understand how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under FASB Statement No. 133 "Accounting for Derivative Instruments and Hedging Activities" and how derivative instruments and related hedged items affect a company's financial position, financial performance and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The adoption of this statement is not expected to have a material effect on the Company's future financial position or results of operations.


NOTE 4

VARIABLE INTEREST ENTITIES



F - 14





The Company, through its subsidiaries and VIEs, operates a health center and provides healthcare consultation services in the PRC.


On September 1, 2006, the Company, through Dalian Vitup Management, entered into certain exclusive agreements with Dalian Vitup Healthcare and its owners. Pursuant to these agreements, Dalian Vitup Management provides exclusive technical consulting and other general business operation services to Dalian Vitup Healthcare in return of a consulting services fee which is equal to Dalian Vitup Healthcare’s net income. Through these contractual arrangements, Dalian Vitup Management has the ability to substantially influence Dalian Vitup Healthcare’s daily operations and financial affairs, appoint its senior executives and approve all matters requiring shareholder approval. As a result of these contractual arrangements, Dalian Vitup Management should be considered the primary beneficiary of Dalian Vitup Healthcare.


On April 1, 2006, Dalian Vitup Healthcare entered into similar set of exclusive agreements with Dalian Vitup Clinic to enable Dalian Vitup Healthcare to provide traditional Chinese medical consultation services to its customers. Dalian Vitup Clinic is also considered a VIE to Dalian Vitup Healthcare.


Effective from September 1, 2006, the operating results of Dalian Vitup Healthcare and Dalian Vitup Clinic were included in the consolidated statement of operations.



NOTE 5

PREPAYMENTS, DEPOSITS AND OTHER RECEIVABLES


Prepayments, deposits and other receivables consisted of the followings:


 

 

March 31, 2008

 

December 31, 2007

 

 

(unaudited)

 

(audited)

 

 

 


 

 


Prepayments

 

$

588,590

 

$

167,145

Deposits

 

 

53,216

 

 

140,842

Advances to employees

 

 

-

 

 

133,224

Other receivables

 

 

27,725

 

 

31,872


 

$

669,531

 

$

473,083


The prepayments represented payments to vendors for the acquisition of plant and equipment. The balances will be subsequently settled upon the delivery of plant and equipment within the next twelve months.



NOTE 6

PLANT AND EQUIPMENT, NET


Plant and equipment, net, consist of the following:


 

 

March 31, 2008

 

December 31, 2007

 

 

(unaudited)

 

(audited)

 

 

 


 

 


Leasehold improvements

 

$

419,895

 

$

419,895

Medical equipments

 

 

1,277,806

 

 

1,272,822

Motor vehicles

 

 

273,686

 

 

273,686



F - 15






Furniture, fixtures and equipment

 

 

356,826

 

 

280,596

Foreign translation difference

 

 

188,125

 

 

90,972


 

 

2,516,338

 

 

2,337,971

Less: accumulated depreciation

 

 

(1,020,104)

 

 

(911,001)

Less: foreign translation difference

 

 

(92,163)

 

 

(49,850)


Net book value

 

$

1,404,071

 

$

1,377,120


Depreciation expense for the three months ended March 31, 2008 and 2007 was $109,104 and $65,931, respectively. All the plant and equipment were attributed from the VIEs and Dalian Vitup Management and measured at historical basis.



NOTE 7

ACCRUED LIABILITIES AND OTHER PAYABLES


Accrued liabilities and other payables consisted of the followings:


 

 

March 31, 2008

 

December 31, 2007

 

 

(unaudited)

 

(audited)

 

 

 


 

 


Accrued expenses

 

$

60,730

 

$

83,866

Welfare payable

 

 

7,233

 

 

4,270

Other payables

 

 

49,733

 

 

7,611


 

$

117,696

 

$

95,747



NOTE 8

INCOME TAXES


The Company is registered in the United States of America and has operations in three tax jurisdictions: the United States of America (“U.S.”), British Virgin Island (“BVI”) and the PRC. The operation in the United States of America has incurred net operating losses for income tax purposes. The Company generated substantially its net income from the operation of its subsidiaries in the PRC and subject to the PRC tax jurisdiction.


The components of loss before income taxes separating U.S., BVI and PRC tax jurisdictions are as follows:


 

 

 Three months ended March 31,

 

 

2008

 

2007

Tax jurisdictions:

 

 



 


Loss subject to U.S.

 

$

-


$

(48,981)

Loss subject to BVI

 

 

-


 

(484)

Loss subject to the PRC

 

 

(115,449)


 

(37,798)


Loss before income taxes

 

$

(115,449)


$

(87,263)


United States of America




F - 16




CVPH is subject to taxes in the United States of America and has incurred no net operating income for the three months ended March 31, 2008 and 2007.


British Virgin Island


Under the current BVI law, the Company is not subject to tax on income.


The PRC


All the Company’s PRC subsidiaries are subject to the Corporate Income Tax governed by the Income Tax Law of the PRC. Effective from January 1, 2008, the Corporate Income Tax Law of the PRC (the “New CIT Law”) is followed. Under the New CIT Law, Dalian Vitup Management, as a foreign investment enterprise continues to enjoy the unexpired tax holidays from a full exemption of income tax for the first two profit making years with a 50% exemption of income tax (that is 30%) for the next three years. Dalian Vitup Healthcare is domestic company which is entitled to the tax rate reduction from 33% to 25%. Dalian Vitup Clinic is subject to applicable tax rate ranged from 5% to 35% as a sole-proprietorship.


Dalian Vitup Management and Dalian Vitup Clinic have no assessable income for the three months ended March 31, 2008 and 2007.


Dalian Vitup Healthcare was granted a tax exemption under the tax law of the “Law of the Administration of Tax Collection” , “Income Tax Law for Enterprises with Foreign Investment and Foreign Enterprises” and “Implementation of the Provisional Regulation of the PRC on Corporate Income Tax” whereas CIT is calculated at a statutory rate of 25% based on 10% of net revenue generated from the provision of health management services. Dalian Vitup Healthcare generated its net revenue from its operation and has recorded income tax expense of $6,903 and $8,371 for the three months ended March 31, 2008 and 2007.


The reconciliation of income tax rate to the effective income tax rate for the three months ended March 31, 2008 and 2007 is as follows:



 

 

 Three months ended March 31,

 

 

2008

 

2007

 

 

 


 

 


Loss before income taxes from PRC operation

 

$

(115,449)


$

(37,798)

Statutory income tax rate

 

 

25%

 

 

33%

 

 

 


 

 


 

 

 

(28,862)

 

 

(12,473)

Net operating loss carryforward

 

 

28,862

 

 

12,473

Difference in tax bases

 

 

6,903

 

 

8,371


Income tax expense

 

$

6,903

 

$

8,371



NOTE 9

SEGMENT INFORMATION


The Company’s business units have been aggregated into two reportable segments: Health Management Service and Chinese Medical Service.  The Company, through subsidiaries and VIEs, operates these segments in the PRC.  Other than cash and cash equivalents of approximately $83,951 maintained in



F - 17




Hong Kong as of March 31, 2008, all the identifiable assets of the Company are located in the PRC during the year presented.


The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 3). The Company had no inter-segment sales for the three months ended March 31, 2008. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different technology and marketing strategies.


Summarized financial information concerning the Company’s reportable segments is shown in the following table for the three months ended March 31, 2008 and 2007:


 

Period ended March 31, 2008

 

 Health

 management

service

 

Chinese

medical

service

 

Corporate

 

 

 

 Total

 

 


 

 


 

 


 

 


Revenue, net

 


 

 


 

 


 

 


- Product sale

$

61,318

 

$

24,176

 

$

-

 

$

85,494

- Service revenue

 

214,837

 

 

1,539

 

 

-

 

 

216,376

 

 


276,155

 

 

25,715

 

 

-

 

 

301,870

Cost of revenue

 

(161,040)

 

 

(19,059)

 

 

-

 

 

(180,099)


Gross profit (loss)

 

115,115

 

 

6,656

 

 

-

 

 

121,771

Depreciation

 

72,402

 

 

-

 

 

36,702

 

 

109,104

Net income (loss)

 

(77,484)

 

 

(531)

 

 

(37,434)

 

 

(115,449)

Total assets

 

1,597,222

 

 

13,420

 

 

725,796

 

 

2,336,438

Expenditure for long-lived assets

$

78,964

 

$

-

 

$

2,250

 

$

81,214




 

Period ended March 31, 2007

 

 Health

 management

service

 

Chinese

medical

service

 

Corporate

 

 

 

 Total

 

 


 

 


 

 


 

 


Revenue, net

 


 

 


 

 


 

 


- Product sale

$

105,144

 

$

9,534

 

$

-

 

$

114,678

- Service revenue

 

168,580

 

 

1,017

 

 

-

 

 

169,597

 

 


273,724

 

 

10,551

 

 

-

 

$

284,275

Cost of revenue

 

(153,279)

 

 

(6,754)

 

 

-

 

 

(160,033)


Gross profit

 

120,445

 

 

3,797

 

 

-

 

 

124,242

Depreciation

 

62,717

 

 

-

 

 

3,214

 

 

65,931

Net loss

 

(28,534)

 

 

(5,178)

 

 

(53,551)

 

 

(87,263)

Total assets

 

1,590,505

 

 

2,002

 

 

351,310

 

 

1,943,817

Expenditure for long-lived assets

$


7,628

 

$


-

 

$


112,749

 

$


120,377



F - 18








NOTE 10

CONCENTRATIONS AND RISKS


(a)

Major customers and vendors


For the three months ended March 31, 2008, 100% of the Company’s assets were located in the PRC and 100% of the Company’s revenues were derived from customers located in the PRC and there are no customers and vendors who account for 10% or more of revenues and purchases.


(b)

Credit risk


No financial instruments that potentially subject the Company to significant concentrations of credit risk. Concentrations of credit risk are limited due to the Company’s large number of transactions are on the cash basis.



NOTE 11

COMMITMENT AND CONTINGENCIES


(a)

Operating leases


The Company leases healthcare centers in Dalian City, the PRC under non-cancelable operating leases.


Costs incurred for the healthcare center and office premise in Dalian City, the PRC under operating leases are recorded as rent expense of $12,124 and $10,695 for the three months ended March 31, 2008 and 2007.


As of March 31, 2008, future minimum rent payments due under a non-cancelable operating lease are as follows:





Period ending March 31:

 


2008

$

37,789

2009

 

50,383

2010

 

50,383

2011

 

50,383

Thereafter

 

359,014


Total:


$


547,952


(b)

Long-term commitment


In December 2006, the Company entered into a contract with a medical equipment supplier whereby the Company was obliged to purchase a minimum of approximately $64,250 of biochemical reagent in a term of four years from 2008 through 2011.








F - 19













CHINA VITUP HEALTH CARE HOLDINGS, INC.


Consolidated Financial Statements

For The Years Ended December 31, 2007 And 2006 (Restated)


(With Report of Independent Registered Public Accounting Firm Thereon)
































ZHONG YI (HONG KONG) C.P.A. COMPANY LIMITED


Certified Public Accountants



F- 20









CHINA VITUP HEALTH CARE HOLDINGS, INC.


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



 

 

Page

 

 

 

Report of Independent Registered Public Accounting Firm

 

F-22

Consolidated Balance Sheets

 

F-23

Consolidated Statement s of Operations And Comprehensive Income

 

F-24

Consolidated Statements of Cash Flows

 

F-25

Consolidated Statement s of Stockholders’ Equity

 

F-26

Notes to Consolidated Financial Statement s

 

F-27 to F-42

 

 

 





F - 21





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



The Board of Directors and Stockholders of

CHINA VITUP HEALTH CARE HOLDINGS, INC.


We have audited the accompanying consolidated balance sheets of China Vitup Health Care Holdings, Inc. (“the Company”) as of December 31, 2007 and 2006 and the related consolidated statements of operations and comprehensive income, cash flows and stockholders’ equity for the years ended December 31, 2007 and 2006. The financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits include consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of China Vitup Health Care Holdings, Inc. as of December 31, 2007 and 2006 and the results of operations and cash flows for the years ended December 31, 2007 and 2006 (restated) and in conformity with accounting principles generally accepted in the United States of America.



/s/ Zhong Yi (Hong Kong) C.P.A. Company Limited


Zhong Yi (Hong Kong) C.P.A. Company Limited

Certified Public Accountants


Hong Kong, China

April 7, 2008


                 F - 22




CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2007 AND 2006

(Currency expressed in United States Dollars (“US$”), except for number of shares)


 

2007

 

2006

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

651,598


$

531,468

Accounts receivable, trade

 

209,180


 

7,352

Inventories

 

4,113


 

8,360

Prepayments, deposits and other receivables

 

473,083


 

220,320

 

 



 


Total current assets

 

1,337,974


 

767,500

 

 



 


 

 



 


Non-current assets:

 



 


Plant and equipment, net

 

1,377,120


 

780,481

 

 



 


TOTAL ASSETS

$

2,715,094


$

1,547,981

 

 

 


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 


 


Current liabilities:

 

 


 


Deferred revenue

$

5,572


$

24,658

Accounts payable

 

225,547


 

-

Amounts due to directors

 

387,069


 

7,301

Income tax payable

 

52,655


 

35,290

Accrued liabilities and other payables

 

95,747


 

100,485

 

 



 


Total current liabilities

 

766,590


 

167,734

 

 

 


 


 

 

 


 


Long-term liabilities:

 

 


 


Note payable, related party

 

970,756


 

970,756

 

 

 


 


TOTAL LIABILITIES

 

1,737,346


 

1,138,490

 

 

 


 


Stockholders’ equity:

 

 


 


Preferred stock, $0.001 par value, 10,000,000 shares authorized, no share issued and outstanding

 

-


 

-

Common stock, $0.0001 par value, 500,000,000 shares authorized, 15,000,000 and 14,967,346 shares issued and outstanding as of December 31, 2007 and 2006

 

1,500


 

1,497

Additional paid-in capital

 

167,481


 

118,503

Accumulated other comprehensive income

 

152,515


 

43,010

Statutory reserve

 

179,820


 

96,634

Equity of VIE

 

(97,012)


 

(97,012)

Retained earnings

 

573,444


 

246,859

 

 



 


Total stockholders’ equity

 

977,748


 

409,491

 

 

 


 


 

 



 


TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,715,094


$

1,547,981





See accompanying notes to consolidated financial statements.


                 F - 23




CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

 (Currency expressed in United States Dollars (“US$”), except for number of shares)


 

 


Years ended December 31,

 

 


2007

 

2006

 

 







OPERATING REVENUES

 


$

2,019,327


$

991,679

 

 


 



 


COST OF REVENUES (exclusive of depreciation of $183,752 and $47,294 for the years ended December 31, 2007 and 2006 respectively)

 


 

719,024


 

192,673

 

 


 



 


GROSS PROFIT

 


 

1,300,303


 

799,006

 

 


 



 


Operating expenses:

 


 



 


Depreciation

 


 

352,046


 

116,879

Rental expense – related party

 


 

46,799


 

22,348

General and administrative

 


 

441,881


 

285,443


Total operating expenses

 


 

840,726


 

424,670

 

 


 



 


 

 


 



 


INCOME FROM OPERATION

 


 

459,577


 

374,336

 

 


 



 


Other income:

 


 



 


Interest income

 


 

1,946


 

917

Other income

 


 

12,176


 

-

Total other income

 


 


14,122


 

917

 

 


 



 


 

 


 



 


 

 

 

 


 

 


INCOME BEFORE INCOME TAXES

 

 

 

473,699

 

 

375,253

 

 


 



 


Income tax expense

 


 

(63,928)


 

(31,760)

 

 


 



 


NET INCOME

 


$

409,771


$

343,493

 

 







Other comprehensive income:

 







- Foreign currency translation gain

 



109,505



43,010

 

 







COMPREHENSIVE INCOME

 


$

519,276


$

386,503

 

 







Net income per share – Basic and diluted

 


$

0.03


$

0.03

 

 







Weighted average number of shares outstanding during the year – Basic and diluted

 

 


14,992,306

 

 


13,656,968






See accompanying notes to consolidated financial statements.



                 F - 24




CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

(Currency expressed in United States Dollars (“US$”))


 

Years ended December 31,

 

2007

 

2006

Cash flows from operating activities:

 


 

 


Net income

$

409,771

 

$

343,493

Adjustments to reconcile net income to net cash used in operating activities:

 


Depreciation

 

352,046

 

 

116,879

Gain on disposal of plant and equipment

 

(12,176)

 

 

-

Stock-based compensation to a director, non-cash

 

48,981

 

 

-

Changes in operating assets and liabilities:

 


 

 


Accounts receivable, trade

 

31,733

 

 

(7,352)

Inventories

 

4,663

 

 

(5,071)

Prepayments, deposits and other receivables

 

(464,652)

 

 

(117,674)

Deferred revenue

 

(20,096)

 

 

24,658

Accounts payable

 

257,819

 

 

-

Amounts due to directors

 

406,892

 

 

7,301

Income tax payable

 

14,466

 

 

35,089

Accrued liabilities and other payables

 

(81,257)

 

 

97,740

 

 


 

 


Net cash provided by operating activities

 

948,190

 

 

495,063

 

 


 

 


Cash flows from investing activities:

 


 

 


Cash proceeds to VIEs

 

-

 

 

(49,939)

Purchase of plant and equipment

 

(894,588)

 

 

(76,666)

 

 


 

 


Net cash used in investing activities

 

(894,588)

 

 

(126,605)

 

 


 

 


Cash flows from financing activities:

 


 

 


Contribution by stockholders

 

-

 

 

120,000

 

 


 

 


Net cash provided by financing activities

 

-

 

 

120,000

 

 


 

 


Foreign currency translation adjustment

 

66,528

 

 

43,010


NET CHANGE IN CASH AND CASH EQUIVALENTS

 

120,130

 

 


531,468

 

 


 

 


CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

531,468

 

 

-

CASH AND CASH EQUIVALENTS, END OF YEAR

$

651,598

 

$

531,468

 

 


 

 


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 


 

 


Cash paid for income taxes

$

60,432

 

$

-

Cash paid for interest expense

$

-

 

$

-

 

 


 

 


SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS

 


 

 


Comprehensive income

$

109,505

 

$

43,010

Share issued for acquisition

$

-

 

$

1,497

See accompanying notes to consolidated financial statements.


                 F - 25




CHINA VITUP HEALTH CARE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

(Currency expressed in United States Dollars (“US$”), except for number of shares)

As of December 31, 2005

 

 

Preferred stock

 

Common stock


Additional

paid-in

capital

 

Accumulated

other

comprehensive

income

 

Statutory

reserve

 



Equity

of VIE

 



Retained

earnings

 

Total

stockholder’s

equity

No. of share

 

Amount

No. of share

 


Amount

 

 

-


$

-



13,460,202


$


1,346


$


(1,346)


$

-


$


-


$

-


$


-


$


 -

 

 




























Contribution from stockholders

 

-



-


-



-



120,000



-



-



-



-



120,000

 

 




























Contribution from VIE

 

-



-


-



-



-



-



-



(97,012)



-



(97,012)

 

 




























Shares issued for reverse acquisition

 

-



-


1,507,144



151



(151)



-



-



-



-



-

 

 




























Foreign currency translation adjustment

 

-



-


-



-



-



43,010



-



-



-



43,010

 

 




























Net income for the year

 

-



-


-



-



-



-



-



-



343,493



343,493

 

 




























Appropriation to statutory reserve

 

-



-


-



-



-



-



96,634



-



(96,634)



-

As of December 31, 2006

 

-



-


14,967,346



1,497



118,503


 

43,010


 

96,634


 

(97,012)


 

246,859


 

409,491

 

 




























Stock-based compensation to a director, non-cash

 

-



-


32,654



3



48,978



-



-



-



-



48,981

 

 




























Foreign currency translation adjustment

 

-



-


-



-



-



109,505



-



-



-



109,505

 

 




























Net income for the year

 

-



-


-



-



-



-



-



-



409,771



409,771

 

 




























Appropriation to statutory reserve

 

-



-


-



-



-



-



83,186



-



(83,186)



-

As of December 31, 2007

 

-



$

-


15,000,000



$

1,500



$

167,481


$

152,515


$

179,820


$

(97,012)


$

573,444


$

977,748

See accompanying notes to consolidated financial statements.


F - 26




CHINA VITUP HEALTH CARE HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2007 AND 2006

 (Currency expressed in United States Dollars (“US$”))


1.

ORGANIZATION AND BUSINESS BACKGROUND


China Vitup Health Care Holdings, Inc. (“CVPH”) was incorporated under the laws of Canada on February 24, 2003. CVPH was originally organized as Second Bavarian Mining Consulting Services, Inc. On August 10, 2004, CVPH changed its domicile to the State of Wyoming, United States of America and changed its name to Tubac Holdings, Inc. On September 15, 2006, Tubac formed a wholly-owned subsidiary in Nevada called China Vitup Health Care Holdings, Inc. On October 2, 2006, through the completion of a merger with is wholly-owned subsidiary, CVPH, Tubac changed its domicile to the State of Nevada and changed its name to China Vitup Health Care Holdings, Inc. As a result of the merger, each share of Tubac was exchanged for one share of CVPH; Tubac ceased to exist as a separate entity and CVPH continued as the surviving company.


On November 15, 2006, CVPH completed a stock exchange transaction (the “Exchange”) with the shareholders of China Vitup Healthcare Holdings, Inc. (“China Vitup BVI”), whereby 13,460,202 shares of CVPH’s common stock was issued to the shareholders of China Vitup BVI in exchange for 100% of the common stock of China Vitup BVI. The Exchange resulted in the previous controlling shareholders of China Vitup BVI becoming the controlling shareholders of CVPH.  


The Exchange has been accounted for as a reverse acquisition and recapitalization of the CVPH whereby China Vitup BVI is deemed to be the accounting acquirer (legal acquiree) and CVPH to be the accounting acquiree (legal acquirer). CVPH is deemed to be a continuation of the business of China Vitup BVI. Accordingly, its assets and liabilities are included in the balance sheet at their historical book values and the results of operations of China Vitup BVI have been presented for the comparative prior period.


During 2007, CVPH, through its subsidiaries and variable interest entities (“VIEs”), engages in the provision of health management service and Chinese medical service in the People’s Republic of China (the “PRC”).


The Company has the following wholly-owned subsidiaries:


l

China Vitup BVI was incorporated in the British Virgin Islands (“BVI”) as a BVI business company on June 29, 2006 with an authorized capital of 50,000 shares of common stock at no par value per share, for the purpose of holding 100% equity interest in Dalian Vitup Management Holdings Co., Ltd (“Dalian Vitup Management”).


l

Dalian Vitup Management was organized as a wholly-foreign owned enterprise in Dalian City, Liaoning Province, the People’s Republic of China (the “PRC”) on August 30, 2006 with a registered and paid-up capital of $125,000 (equivalent to Renminbi Yuan (“RMB”) 1,000,000). Its principal activity is the provision of healthcare consulting.


The Company has the following significant VIEs in the PRC:


l

Dalian Vitup Healthcare Management Co., Ltd. (“Dalian Vitup Healthcare”) was registered as a limited liability company in Dalian City, Liaoning Province, the PRC on March 4, 2004 with a registered and paid-up capital of $970,756 (equivalent to RMB 8,000,000). The equity interest of Dalian Vitup Healthcare was owned by Mr. Wang Shubin and Ms. Gu Feng, the major shareholders of CVPH. Its principal activity is to operate a health center in Dalian City, Liaoning Province, the PRC.



F - 27





l

Dalian Zhongshan Vitup Clinic (“Dalian Vitup Clinic”) was registered as a sole-proprietorship in Dalian City, Liaoning Province, the PRC on January 10, 2006 with a registered and paid-up capital of $12,134 (equivalent to RMB 100,000). The equity interest of Dalian Vitup Clinic was wholly- owned by Mr. Wang Shubin, a major shareholder of CVPH. Its principal business is engaged in the provision of Chinese medical consultation services in the PRC.


CVPH, China Vitup BVI, Dalian Vitup Management, Dalian Vitup Healthcare and Dalian Vitup Clinic are hereinafter referred to as (the “Company”).



2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


The accompanying consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying consolidated financial

statements and notes.


l

Basis of presentation


These accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America.


l

Use of estimates


In preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the period reported. Actual results may differ from these estimates.


l

Principles of consolidation


The consolidated financial statements include the accounts of the Company, China Vitup BVI, Dalian Vitup Management and VIEs for which the Company is the primary beneficiary and the operating results of the VIEs was included in the consolidated statement of operations effective from September 1, 2006, the date when the Company, through Vitup Management, entered into a set of exclusive agreements with the VIEs. Details of the contractual arrangement with the VIEs were disclosed in Note 3 below.


All significant inter-company balances and transactions within the Company have been eliminated on consolidation.


l

Variable interest entities


The Company has adopted FASB Interpretation No. 46R “ Consolidation of Variable Interest Entities, FIN 46R, an Interpretation of Accounting Research Bulletin No. 51” . FIN 46R requires a variable interest entity or VIE to be consolidated by a company if that company is subject to a majority of the risk of loss for the VIEs or is entitled to receive a majority of the VIE’s residual returns. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.


The Company has the following significant domestic Variable Interest Entities, or VIEs:


 

Dalian Vitup Healthcare, a PRC company controlled through Dalian Vitup Management by contracts and operates a health center in the PRC.  It is owned by Mr. Wang Shubin and Ms. Gu Feng, the major shareholders of CVPH.



F - 28







 

Dalian Vitup Clinic, a PRC company controlled by Dalian Vitup Healthcare by contract and is engaged in the provision of Chinese medical consultation services in the PRC. It is 100% owned by Mr. Wang Shubin, one of the major shareholder and the director of CVPH.


The capital investment in these VIEs is funded by the Company and registered as interest-free loans to these PRC owners. As of December 31, 2007 and 2006, the total amount of interest-free loans to the owners of the VIEs listed above was $970,756. Under various contractual agreements, the owners of the VIEs are required to transfer their ownership in these entities to the Company’s subsidiaries in the PRC when permitted by PRC laws and regulations or at any time for the amount of outstanding loans, and all voting rights of the VIEs are assigned to the Company. The Company has the power to appoint all directors and senior management personnel of the VIEs. Through the wholly-owned subsidiaries in the PRC, the Company has also entered into exclusive consulting services.


As a result of these contractual arrangements effective from September 1, 2006, the operating results of the VIEs were included in the consolidated statement of operations of the Company thereon.


The operating results of the VIEs for the period from their inceptions to August 31, 2006, before the effective date of becoming VIEs are recorded as “Equity from VIE” in the consolidated balance sheets.


l

Cash and cash equivalents


Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.


l

Accounts receivable


Accounts receivable are recorded at the invoiced amount and do not bear interest. The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due accounts. An allowance for doubtful accounts is established and determined based on managements’ assessment of known requirements, aging of receivables, payment history, the customer’s current credit worthiness and the economic environment. As of December 31, 2007 and 2006, the Company did not record an allowance for doubtful accounts, nor have there been any write-offs.


l

Inventories


Inventories are stated at the lower of cost or market value. Cost is determined using the first-in, first-out (“FIFO”) method for all inventories. Inventories mainly consist of the Chinese herb medicine purchased from third parties. The Company quarterly reviews historical sales activity to determine excess, slow moving items and potentially obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances based on excess and obsolete inventories determined principally by customer demand. As of December 31, 2007 and 2006, the Company did not record inventory allowances, nor have there been any write-offs.


l

Plant and equipment, net


Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:




F - 29






 

Depreciable life

 

Residual value

Leasehold improvements

5 years

 

Nil

Medical equipment

5 years

 

5%

Motor vehicles

10 years

 

5%

Furniture, fixtures and equipment

5 years

 

5%


Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.


l

Impairment of long-lived assets


In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” , all long-lived assets such as plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of assets to estimated discounted net cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. There has been no impairment as of December 31, 2007 or 2006.


l

Revenue recognition


The Company recognizes its revenues, as the related services are rendered to the customer and are net of allowances and discounts, its related business taxes and value added taxes. In accordance with the SEC’s Staff Accounting Bulletin No. 104, “Revenue Recognition”, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.


Healthcare consultation and medical consultation services are generally offered to the various groups of customers, including individual, corporations, government agencies and members. Members are enlisted in the healthcare and medical consultation service for a certain period of time by paying a non-refundable fee to the Company in advance under several membership packages. These advanced payments are received from the members and are immediately recorded as deferred revenue.


Revenues from healthcare consultation and medical consultation services are recognized in the period that services are rendered to the customers. Revenues from the sales of Chinese herbal medicine are recognized upon delivery of the related products.


Under all circumstances, the Company records revenues net of any estimated contractual allowances for potential adjustments resulting from a failure to meet performance or staffing related criteria. If necessary, the Company revises its estimates for such adjustments in future periods when the actual amount of the adjustment is determined. As of December 31, 2007 and 2006, the Company considered no reserve for these potential adjustments.


l

Cost of revenues


Cost of revenue primarily includes purchase of raw materials, sub-contracting charges, direct overhead and business tax. The Company is subject to business tax which is levied at 5% on the invoiced value of services. The business tax charged for the years ended December 31, 2007 and 2006 was $101,139 and nil, respectively since the Company obtained a business tax relief from the local tax bureau of Dalian City for 2006.




F - 30




l

Deferred revenue


Deferred revenue consists primarily of payments received in advance from customers.


l

Income tax


The Company accounts for income tax using SFAS No. 109 “Accounting for Income Taxes” , which requires the asset and liability approach for financial accounting and reporting for income taxes. Under this approach, deferred income taxes are provided for the estimated future tax effects attributable to temporary differences between financial statement carrying amounts of assets and liabilities and their respective tax bases, and for the expected future tax benefits from loss carry-forwards and provisions, if any. Deferred tax assets and liabilities are measured using the enacted tax rates expected in the years of recovery or reversal and the effect from a change in tax rates is recognized in the consolidated statement of operations and comprehensive income in the period of enactment. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of the deferred tax assets will not be realized.


The Company also adopts the provisions of the Financial Accounting Standards Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“ FIN 48 ”) . FIN 48 prescribes a recognition threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transitions. The adoption of FIN 48 did not have a significant impact on the Company’s consolidated financial statements.


The Company conducts its major businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the foreign tax authority.


l

Advertising costs


The Company expenses advertising costs are accounted for in accordance with SOP 93-7, “Reporting for Advertising Costs” . Advertising costs for the years ended December 31, 2007 and 2006 was $61,713 and $13,678, respectively.


l

Research and development


Research and development costs are expensed when incurred in the development of new products or processes including significant improvements and refinements of existing products. No such costs were incurred for the years ended December 31, 2007 and 2006.


l

Comprehensive income

SFAS No. 130, “Reporting Comprehensive Income” , establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income, as presented in the accompanying condensed consolidated statement of changes in stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

l

Net income per share


The Company calculates net income per share in accordance with SFAS No.128, “Earnings per Share” . Basic net income per share is computed by dividing the net income by the weighted-average number of



F - 31




common shares outstanding. Diluted net income per share is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive. The Company did not have any potentially dilutive common share equivalents as of December 31, 2007 and 2006.


l

Foreign currencies translation


Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.


The reporting currency of the Company is the United States dollar ("US$"). The Company's major subsidiaries in the PRC, maintained their books and records in its local currency, the Renminbi (“RMB”), which is functional currency as being the primary currency of the economic environment in which these entities operate.


In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with SFAS No. 52, “ Foreign Currency Translation” , using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statements of stockholders’ equity.


Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective year:


 

 

 

2007

 


2006

 

 

 



 


Years end RMB:US$ exchange rate

 

 

7.3141

 

 

7.9051

Average monthly RMB:US$ exchange rate

 

 

7.5633

 

 

7.9913

 

 

 



 



l

Stock-based compensation


The Company adopts SFAS No. 123(R), “Share-Based Payment” using the fair value method. Under SFAS No. 123(R), the stock-based compensation is measured using the Black-Scholes Option-Pricing model on the date of grant. The fair value of stock-based compensation that are expected to vest are recognized using the straight-line method over the requisite service period.


l

Related parties


Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.


l

Segment reporting


SFAS No. 131 “Disclosures about Segments of an Enterprise and Related Information” establishes standards for reporting information about operating segments on a basis consistent with the Company’s



F - 32




internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. The Company operates in two reportable operating segments: Health Management Service and Chinese Medical Service.


l

Fair value of financial instruments


The Company values its financial instruments as required by SFAS No. 107, “Disclosures about Fair Value of Financial Instruments”. The estimated fair value amounts have been determined by the Company, using available market information and appropriate valuation methodologies. The estimates presented herein are not necessarily indicative of amounts that the Company could realize in a current market exchange.


The Company’s financial instruments primarily include cash and cash equivalents, accounts receivable, inventories, prepayments, deposits and other receivables, deferred revenue, accounts payable, amounts du to directors, income tax payable, accrued liabilities and other payables and note payable.


As of the balance sheet date, the estimated fair values of financial instruments were not materially different from their carrying values as presented due to short maturities of these instruments.


l

Recent accounting pronouncements


The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.


In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements" ("SFAS No. 157"). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles ("GAAP"), and expands disclosures about fair value measurements. This statement applies under other accounting pronouncements that require or permit fair value measurement where the FASB has previously determined that under those pronouncements fair value is the appropriate measurement. This statement does not require any new fair value measurements but may require companies to change current practice. This statement is effective for those fiscal years beginning after November 15, 2007 and to the interim periods within those fiscal years. The Company believes that SFAS No. 157 should not have a material impact on the consolidated financial position or results of operations


In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). SFAS No. 159 permits entities to choose to measure, on an item-by-item basis, specified financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected are required to be reported in earnings at each reporting date. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, the provisions of which are required to be applied prospectively. The Company believes that SFAS 159 should not have a material impact on the consolidated financial position or results of operations.


In December 2007, the FASB issued SFAS No. 141 (Revised 2007), "Business Combinations", or SFAS No. 141R. SFAS No. 141R will change the accounting for business combinations. Under SFAS No. 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141R will change the accounting treatment and disclosure for certain specific items in a business combination. SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Accordingly, any business combinations the Company engages in will be recorded and disclosed following existing GAAP until January 1, 2009. The Company expects SFAS No. 141R will have an impact on accounting for business



F - 33




combinations once adopted but the effect is dependent upon acquisitions at that time. The Company is still assessing the impact of this pronouncement.


In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements--An Amendment of ARB No. 51, or SFAS No. 160". SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. The Company believes that SFAS 160 should not have a material impact on the consolidated financial position or results of operations.



3.

VARIABLE INTEREST ENTITIES


The Company, through its subsidiaries and VIEs, operates a health center and provides healthcare consultation services in the PRC.


On September 1, 2006, the Company, through Dalian Vitup Management, entered into certain exclusive agreements with Dalian Vitup Healthcare and its owners. Pursuant to these agreements, Dalian Vitup Management provides exclusive technical consulting and other general business operation services to Dalian Vitup Healthcare in return of a consulting services fee which is equal to Dalian Vitup Healthcare’s net income. Through these contractual arrangements, Dalian Vitup Management has the ability to substantially influence Dalian Vitup Healthcare’s daily operations and financial affairs, appoint its senior executives and approve all matters requiring shareholder approval. As a result of these contractual arrangements, Dalian Vitup Management should be considered the primary beneficiary of Dalian Vitup Healthcare.


On April 1, 2006, Dalian Vitup Healthcare entered into similar set of exclusive agreements with Dalian Vitup Clinic to enable Dalian Vitup Healthcare to provide traditional Chinese medical consultation services to its customers. Dalian Vitup Clinic is also considered a VIE to Dalian Vitup Healthcare.


Pro forma consolidated financial information


The pro forma consolidated financial information is presented for informational purposes only. It summarized pro forma results of operations for the year ended December 31, 2006, assume that Dalian Vitup Healthcare and Dalian Vitup Clinic had become VIEs in which the Company had variable interests and was the primary beneficiary as of January 1, 2006. These pro forma results have been prepared at the historical cost and do not purport to be indications of the result of operations which actually would have resulted had these VIEs existed as of January 1, 2006.


 

 

 

 

2006

 

 

 


 

 


Operating revenues

 

 


 

$

1,427,754

Cost of revenues

 

 


 

 

(350,495)

 

 

 


 

 


Gross profit

 

 


 

 

1,077,259

Total operating expenses

 

 


 

 

(480,944)

Other income

 

 


 

 

247

Income tax expense

 

 


 

 

(45,646)

Net income for the year

 

 


 

$

550,916

 

 

 


 

 


Weighted average number of shares outstanding during the year – Basic and diluted

 

 


 

 

13,656,968



F - 34






Net income per share – Basic and diluted

 

 


 

$

0.04



4.

PREPAYMENTS, DEPOSITS AND OTHER RECEIVABLES


Prepayments, deposits and other receivables consisted of the followings:


 

 

As of December 31,

 

 

2007

 

2006

 

 

 

 

 

Prepayments

 

$

167,145

 

$

42,785

Deposits

 

 

140,842

 

 

31,587

Advances to employees

 

 

133,224

 

 

126,412

Other receivables

 

 

31,872

 

 

19,536


 

$

473,083

 

$


220,320



5.

PLANT AND EQUIPMENT, NET


Plant and equipment, net, consist of the following:


 

 

As of December 31,

 

 

2007

 

2006

 

 

 

 

 

Leasehold improvements

 

$

419,895

 

$

419,465

Medical equipments

 

 

1,272,822

 

 

562,032

Motor vehicles

 

 

273,686

 

 

144,624

Furniture, fixtures and equipment

 

 

280,596

 

 

224,905

Foreign translation difference

 

 

90,972

 

 

-

 

 

 

2,337,971

 

 


1,351,026

Less: accumulated depreciation

 

 

(911,001)

 

 

(570,545)

Less: foreign translation difference

 

 

(49,850)

 

 

-


Net book value

 

$

1,377,120

 

$


780,481


Depreciation expense for the years ended December 31, 2007 and 2006 was $352,046 and $116,879, respectively. All the plant and equipment were attributed from the VIEs and Dalian Vitup Management and measured at historical basis.













F - 35






6.

ACCRUED LIABILITIES AND OTHER PAYABLES


Accrued liabilities and other payables consisted of the followings:


 

 

As of December 31,

 

 

2007

 

2006

 

 

 

 

 

Accrued liabilities

 

$

83,866

 

$

79,528

Salaries payable

 

 

-

 

 

3,246

Welfare payable

 

 

4,270

 

 

9,673

Other payables

 

 

7,611

 

 

8,038


 

$

95,747

 

$


100,485



7.

INCOME TAXES


The Company is registered in the United States of America and has operations in three tax jurisdictions: the United States of America (“U.S.”), British Virgin Island (“BVI”) and the PRC. The operation in the United States of America has incurred net operating losses for income tax purposes. The Company generated substantially its net income from the operation of its subsidiaries in the PRC and subject to the PRC tax jurisdiction.


The components of income (loss) before income taxes separating U.S., BVI and PRC tax jurisdictions are as follows:


 

 

 Years ended December 31,

 

 

2007

 

2006

Tax jurisdictions:

 

 



 


Loss subject to U.S.

 

$

(48,981)


$

-

Income (loss) subject to BVI

 

 

339


 

(210)

Income subject to the PRC

 

 

522,341


 

375,463


Income before income taxes

 

$

473,699


$

375,253


United States of America


CVPH is subject to taxes in the United States of America and has incurred no net operating income for the year ended December 31, 2007 and 2006.


British Virgin Island


Under the current BVI law, the Company is not subject to tax on income.


The PRC


The Company's subsidiaries operating in the PRC, Dalian Vitup Management, Dalian Vitup Healthcare and Dalian Vitup Clinic are subject to taxes in the PRC. Pursuant to the PRC Income Tax Laws, Dalian Vitup Management and Dalian Vitup Healthcare are subject to corporate income tax (“CIT”) at a



F - 36




statutory rate of 33% (30% national income tax and 3% local income tax). Dalian Vitup Clinic is subject to applicable tax rate ranged from 5% to 35% as a sole-proprietorship.


Dalian Vitup Management and Dalian Vitup Clinic have no assessable income for the year ended December 31, 2007 and 2006.


Dalian Vitup Healthcare was granted a tax exemption under the tax law of the “Law of the Administration of Tax Collection”, “Income Tax Law for Enterprises with Foreign Investment and Foreign Enterprises” and “Implementation of the Provisional Regulation of the PRC on Corporate Income Tax” whereas EIT is calculated at a statutory rate of 33% based on 10% of net revenue generated from the provision of health management services. Dalian Vitup Healthcare generated its net revenue from its operation and has recorded income tax expense of $63,928 and $31,760 for the years ended December 31, 2007 and 2006.


On March 16, 2007, the National People’s Congress approved the Corporate Income Tax Law of the People’s Republic of China (the “New CIT Law”). The new CIT Law, among other things, imposes a unified income tax rate of 25% for both domestic and foreign invested enterprises with effect from January 1, 2008. Dalian Vitup Healthcare will be entitled to the tax rate reduction from 33% to 25% that may impact the carrying value of deferred tax assets as a result of new tax rate. However, Dalian Vitup Management is considered a foreign invested enterprise and its ultimate applicable effective tax rate in 2008 and beyond will depend on many factors, including but not limited to whether certain of its legal entity will be subject to a transitional policy under the Corporate Income Tax Law, whether Dalian Vitup Management and Dalian Vitup Healthcare can continue to enjoy the unexpired tax holidays.


The reconciliation of income tax rate to the effective income tax rate for the years ended December 31, 2007 and 2006 is as follows:


 

 

 Years ended December 31,

 

 

2007

 

2006

 

 

 


 

 


Income before income taxes from PRC operation

 

$

522,341

 

$

375,463

Statutory income tax rate

 

 

33%

 

 

33%

 

 

 

172,372

 

 

123,903

 

 

 


 

 


Effect from tax holiday

 

 

(108,444)

 

 

(95,806)

Net operating less carry forwards

 

 

-

 

 

3,663


Income tax expense

 

$

63,928

 

$

31,760


For the PRC operation, its effective income tax rates for the years ended December 31, 2007 and 2006 were 12% and 8%, respectively.


The following table sets forth the significant components of the aggregate net deferred tax assets of the Company as of December 31, 2007 and 2006:


 

 

Years ended December 31,

 

 

2007

 

2006

 

 

 

 

 

 

Deferred tax assets:

 

 


 

 


 - Amortization of pre-operating expense

 

$

-

 

$

(6,461)

 - Others

 

 

-

 

 

9,365

Less: valuation allowance

 

 

-

 

 

(2,904)

 

 

 


 

 




F - 37






Deferred tax assets

 

$

-

 

$

-



8.

STOCK-BASED COMPENSATION


On March 27, 2007, the Company issued 32,654 shares of restricted common stock to Mr. Wang Shubin as director’s remuneration. The fair value of this restricted stock issuance is determined using the fair value of the Company’s common stock on the grant date using Pink Quote, an electronic quotation system that displays quotes from broker dealers for many over-the-counter (OTC) securities, at a price of $1.50 per share. The Company recognized the stock-based compensation cost of $48,981 in general and administrative expenses in the consolidated statements of operations for the year ended December 31, 2007.



9.

NET INCOME PER SHARE


Basic net income per share is computed using the weighted average number of the ordinary shares outstanding during the year. Diluted net income per share is computed using the weighted average number of ordinary shares and ordinary share equivalents outstanding during the year. Pursuant to stock exchange transaction on November 16, 2006, the weighted average number of common shares issued and outstanding was adjusted to account for the effects of the stock exchange transaction as a reverse acquisition as more fully described in Note 1.


The following table sets forth the computation of basic and diluted net income per share for the years ended December 31, 2007 and 2006:


 

 

Years ended December 31,

 

 

2007

 

2006

Basis and diluted net income per share calculation

 

 

 

 

 

Numerator:

 

 


 

 


- Net income in computing basic net income per share

 

$

409,771

 

$

343,493

 

 

 


 

 


Denominator:

 

 


 

 


- Weighted average ordinary shares outstanding

 

 

14,992,306

 

 

13,656,968

 

 

 


 

 


Basic and diluted net income per share

 

$

0.03

 

$

0.03



10.

RELATED PARTY TRANSACTION


(a)

Related party transaction

 

 Years ended December 31,

 

2007

 

2006

Rental expense charged by a shareholder of the Company,

    Mr. Wang Shubin


$

46,799


$

22,348


The premise of healthcare facility center was leased to the Company at market rates. The term of the lease agreement is 15 years commencing from 2004 through 2019.


The premise of Dalian Vitup Management office was leased to the Company at market rates. The term of the lease agreement is 20 years commencing from 2006 through 2026.



F - 38





(b)

Amounts due to directors


As of December 31, 2007 and 2006, the Company had a temporary advance in aggregate of $387,069 and $7,301, respectively from Mr. Wang Shubin and Ms. Gu Feng, directors of the Company. The amount is unsecured and interest-free with no fixed terms of repayment.


(c)

Note payable, related party


As of December 31, 2006, the Company had a note payable of $970,756 (RMB 8,000,000) from Mr. Wang Shubin, the major shareholder of the Company. On September 1, 2006, Dalian Vitup Management, Mr. Wang Shubin and Ms. Gu Feng entered into a Loan Agreement (the “Agreement”). Under the Agreement, Dalian Vitup Management lent an aggregate amount of RMB 8,000,000 to Mr. Wang and Ms. Gu Feng for the incorporation and business setup of Dalian Vitup Healthcare. The note was non-interest bearing with no fixed terms of repayment and secured by Mr. Wang Shubin and Ms. Gu Feng’s equity shares in Dalian Vitup Healthcare. Unless the following situations would occur, the note would become payable at Mr. Wang Shubin and Ms. Gu Feng’s will:


i)

Mr. Wang Shubin or Ms. Gu Feng are fired or dismissed from Dalian Vitup Management or any of Dalian Vitup Management’s affiliates;

ii)

Either Mr. Wang Shubin or Ms. Gu Feng become deceased or incapacitated;

iii)

Either Mr. Wang Shubin or Ms. Gu Feng engage in or are involved in criminal conduct;

iv)

Any third party files a claim against Mr. Wang Shubin or Ms. Gu Feng in excess of $13,215 (RMB 100,000); or

v)

Dalian Vitup Management has an option to exercise its right to purchase the shares of Dalian Vitup Healthcare with a written notice pursuant to its rights under the contractual arrangements.


Upon the consolidation, the note is considered as a note payable from a related party since the note was initially loaned by Mr. Wang Shubin, one of the former shareholders of China Vitup (BVI).



11.

SEGMENT INFORMATION


The Company’s business units have been aggregated into two reportable segments: Health Management Service and Chinese Medical Service. Health Management Service includes provision of health examination service, follow-up consultation, health management and guidance and sale of healthcare products. Chinese Medical Service includes Chinese medical consultation and the prescription and sale of Chinese herbal medicine. The Company, through subsidiaries and VIEs, operates these segments in the PRC. Other than cash and cash equivalents of approximately $72,923 maintained in Hong Kong as of December 31, 2007, all the identifiable assets of the Company are located in the PRC during the years presented.


The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2). The Company had no inter-segment sales for the years ended December 31, 2007 and 2006. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different technology and marketing strategies.


Summarized financial information concerning the Company’s reportable segments is shown in the following table for the years ended December 31, 2007 and 2006:






F - 39






 

Year ended December 31, 2007

 

 Health

 management

service

 

Chinese

medical

service

 

Corporate

 

 

 

 Total

 

 


 

 


 

 


 

 


Revenue, net

 


 

 


 

 


 

 


- Product sale

$

237,164

 

$

53,345

 

$

-

 

$

290,509

- Service revenue

 

1,720,154

 

 

8,664

 

 

-

 

 

1,728,818

 


1,957,318

 

 

62,009

 

 

-

 

$

2,019,327

Cost of revenue

 

(683,343)

 

 

(35,681)

 

 

-

 

 

(719,024)


Gross profit

 

1,273,975

 

 

26,328

 

 

-

 

 

1,300,303

Depreciation

 

251,152

 

 

-

 

 

100,894

 

 

352,046

Net income (loss)

 

592,588

 

 

(7,200)

 

 

(175,617)

 

 

409,771

Total assets

 

2,381,904

 

 

40,704

 

 

292,486

 

 

2,715,094

Expenditure for

 long-lived assets

$


202,570

 

$


-

 

$


692,018

 

$


894,588




 

Year ended December 31, 2006

 

 Health

 management

service

 

Chinese

medical

service

 

Corporate

 

 

 

 Total

 

 


 

 


 

 


 

 


Revenue, net

 


 

 


 

 


 

 


- Product sale

$

125,824

 

$

21,674

 

$

-

 

$

147,498

- Service revenue

 

843,069

 

 

1,112

 

 

-

 

 

844,181

 

 


 

 


 

 


 

 


 

 

968,893

 

 

22,786

 

 

-

 

 

991,679

Cost of revenue

 

(177,894)

 

 

(14,779)

 

 

-

 

 

(192,673)


Gross profit (loss)

 


790,999

 

 


8,007

 

 


-

 

 


799,006

Depreciation

 

116,879

 

 

-

 

 

-

 

 

116,879

Net income (loss)

 

509,893

 

 

(12,583)

 

 

(153,817)

 

 

343,493

Total assets

 

1,465,933

 

 

34,372

 

 

47,676

 

 

1,547,981

Expenditure for

 long-lived assets

$


15,340

 

$


-

 

$


61,326

 

$


76,666



12.

CHINA CONTRIBUTION PLAN


Under the PRC Law, full-time employees of the Company’s PRC subsidiaries and VIEs are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a PRC government-mandated multi-employer defined contribution plan. The Company’s PRC subsidiaries and VIE are required to accrue for these benefits based on certain percentages of the employees’ salaries. The total contributions made for such employee benefits were $19,682 and $4,673 for the years ended December 31, 2007 and 2006.






F - 40




13.

STATUTORY RESERVES


Under the PRC Company Law, the Company’s PRC subsidiaries and VIEs are required to make appropriations to three reserves funds, the statutory surplus reserve, statutory public welfare fund and discretionary surplus reserve, based on after-tax net earnings and determined in accordance with generally accepted accounting principles of the People’s Republic of China (the “PRC GAAP”). Appropriation to the statutory surplus reserve should be at least 10% of the after-tax net earnings until the reserve is equal to 50% of respective companies’ registered capital. Appropriation to the statutory public welfare fund is ranged from 6% to 8% of the after-tax net earnings determined in accordance with PRC GAAP. The statutory public welfare fund is established for the purpose of providing employee facilities and other collective benefits to the employees and is non-distributable other than in liquidation. No appropriations to the discretionary surplus reserve are made at the discretion of the Board of Directors.


For the years ended December 31, 2007 and 2006, the Company contributed $83,186 and $96,634 to statutory reserves.



14.

CONCENTRATIONS AND RISKS


(a)

Major customers and vendors


For the years ended December 31, 2007 and 2006, 100% of the Company’s assets were located in the PRC and 100% of the Company’s revenues were derived from customers located in the PRC and there are no customers and vendors who account for 10% or more of revenues and purchases.


 (b)

Credit risk


Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and trade accounts receivable. The Company performs ongoing credit evaluations of its customers’ financial condition, but does not require collateral to support such receivables.


(c)

Exchange rate risk


The reporting currency of the Company is the US$, to date the majority of the revenues and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenues and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If the RMB depreciates against the US$, the value of the RMB revenues and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.



15.

COMMITMENT AND CONTINGENCIES


(c)

Operating leases


The Company leases healthcare centers in Dalian City, the PRC under non-cancelable operating leases.


Costs incurred for the healthcare center and office premise in Dalian City, the PRC under operating leases are recorded as rent expense of $46,799 and $22,348 for the years ended December 31, 2007 and 2006.




F - 41




As of December 31, 2007, future minimum rent payments due under a non-cancelable operating lease are as follows:


Years ending December 31:

 


2008

$

48,372

2009

 

48,372

2010

 

48,372

2011

 

48,372

Thereafter

 

344,686


Total:


$


538,174


(d)

Long-term commitment


In December 2006, the Company entered into a contract with a medical equipment supplier whereby the Company was obliged to purchase a minimum of approximately $64,250 of biochemical reagent in a term of five years from 2007 through 2011.



--




F - 42