XML 61 R49.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SHAREHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Feb. 24, 2023
Jun. 30, 2024
Jun. 30, 2023
May 13, 2019
Dec. 05, 2019
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Warrants purchase 15,000              
Unregistered common stock during acquisition           645,000    
Annual dividend percentage           3.00%    
Preferred stock, shares authorized   10,000,000       10,000,000   10,000,000
Deferred shares of common Stock issued   503,000       503,000    
First valuation firm [Member]                
Deferred contingent stock 645,000 410,000       410,000    
Discount rate for lack of marketability 22.00%              
Expected volatility term 15 days              
Stock compensation expense $ 2,138,175              
First valuation firm [Member] | Minimum [Member]                
Discount rate for lack of marketability           23.00%    
First valuation firm [Member] | Maximum [Member]                
Discount rate for lack of marketability           31.00%    
Series B Preferred Stock [Member]                
Convertible preferred stock, shares reserved for future issuance   40,000 40,000     40,000 40,000  
Preferred stock, shares authorized   5,000,000       5,000,000    
Preferred stock, voting rights           Each share of Series B Convertible Preferred Stock may be converted into one share of common stock. The Series B Convertible Preferred Stock accrues and pays dividends at the rate of 3% annually. The accrued Series B Convertible Preferred Stock dividends are cumulative. The Series B Convertible Preferred Stock dividends shall cease to accrue at such time as the Company’s Common Stock has closed at $7.00 per share or higher for 20 consecutive trading days after the first date that the Series B Registration Statement is effective, and there have been, on average, at least 25,000 shares traded on each of those 20 consecutive trading days    
Preferred stock terms of conversion           As of June 30, 2024, 60,000 shares of Series B Preferred Stock have been converted into a total of 60,000 shares of common stock of the Company, which leaves 40,000 shares of Series B Preferred Stock currently outstanding, convertible into 40,000 shares of common stock of the Company    
Accrued liability   $ 4,788       $ 4,788   $ 1,796
Series B Preferred Stock [Member] | Accredited Investors                
Stock issued during period, shares, new issues         100,000      
Stock issued during period, value, new issues         $ 500,000      
Number of preffered stock converted into common stock         100,000      
Convertible preferred stock, shares reserved for future issuance         100,000      
Annual dividend percentage         3.00%      
Series A Preferred Stock                
Preferred stock terms of conversion           As of June 30, 2024, 63,650 shares of Series A Preferred Stock have been converted into a total of 6,365,000 shares of common stock of the Company, which leaves 2,500 shares of Series A Preferred Stock currently outstanding, convertible into 250,000 shares of common stock of the Company    
Accrued liability   1,547       $ 1,547   $ 5,328
Dividends, cash   $ 4,500 $ 10,500     $ 7,500 $ 13,499  
Series A Preferred Stock | Accredited Investors                
Stock issued during period, shares, new issues       66,150        
Stock issued during period, value, new issues       $ 6,615,000        
Number of preffered stock converted into common stock       66,150        
Convertible preferred stock, shares reserved for future issuance       6,615,000        
Debt instrument, convertible, conversion price       $ 1.00        
Annual dividend percentage       3.00%        
Convertible Preferred Stock Series A [Member]                
Preferred stock, shares authorized   400,000       400,000    
Preferred stock, voting rights           Each share of Series A Convertible Preferred Stock may be converted into 100 shares of common stock. The Series A Convertible Preferred Stock accrues and pays dividends at the rate of 3% annually. The accrued Series A Convertible Preferred Stock dividends are cumulative. The Series A Convertible Preferred Stock dividends shall cease to accrue at such time as the Company’s Common Stock has closed at $3.00 per share or higher for 20 consecutive trading days after the first date that the Series A Registration Statement is effective, and there have been, on average, at least 25,000 shares traded on each of those 20 consecutive trading days. The Series A Convertible Preferred Stock have no voting rights. The holders of the Series A Convertible Preferred Stock shall have voluntary conversion rights. Shares of Series A Convertible Preferred Stock are subject to mandatory conversion (in the discretion of the Company) at such time as the Company’s common stock has closed at $5.00 per share or higher for 20 consecutive trading days after the first date that the Series A Registration Statement is effective, and there have been, on average, at least 50,000 shares traded on each of those 20 consecutive trading days