XML 107 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
3 Months Ended
Mar. 31, 2014
Securities [Abstract]  
Securities
Securities

The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of securities at March 31, 2014 and Dec. 31, 2013.

Securities at
March 31, 2014
Amortized
cost

Gross
unrealized
Fair
value

 
(in millions)
Gains

Losses

Available-for-sale:
 
 
 
 
 
U.S. Treasury
$
13,814

$
94

$
336

$
13,572

 
U.S. Government agencies
446

7

4

449

 
State and political subdivisions
6,630

79

57

6,652

 
Agency RMBS
25,277

290

482

25,085

 
Non-agency RMBS
1,097

43

39

1,101

 
Other RMBS
2,076

47

39

2,084

 
Commercial MBS
2,144

59

18

2,185

 
Agency commercial MBS
2,078

7

22

2,063

 
Asset-backed CLOs
1,438

11


1,449

 
Other asset-backed securities
3,362

8

6

3,364

 
Foreign covered
bonds
2,635

81


2,716

 
Corporate bonds
1,758

38

15

1,781

 
Other debt securities
14,109

112

9

14,212

(a) 
Equity securities
16

1


17

 
Money market funds
849



849

 
Non-agency
RMBS (b)
2,065

575

3

2,637

 
Total securities available-for-sale
79,794

1,452

1,030

80,216

 
Held-to-maturity:
 
 
 
 
 
U.S. Treasury
3,325

22

55

3,292

 
U.S. Government agencies
419


9

410

 
State and political subdivisions
40

1


41

 
Agency RMBS
14,147

71

160

14,058

 
Non-agency RMBS
178

10

2

186

 
Other RMBS
381

3

19

365

 
Commercial MBS
16



16

 
Other securities
720

4


724

 
Total securities held-to-maturity
19,226

111

245

19,092

 
Total securities
$
99,020

$
1,563

$
1,275

$
99,308

 
(a)
Includes $12.2 billion, at fair value, of government-sponsored and guaranteed entities, and sovereign debt.
(b)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.
Securities at
Dec. 31, 2013
Amortized
cost

Gross
unrealized
Fair
value

 
(in millions)
Gains

Losses

Available-for-sale:
 
 
 
 
 
U.S. Treasury
$
13,363

$
94

$
605

$
12,852

 
U.S. Government agencies
937

16

5

948

 
State and political subdivisions
6,706

60

92

6,674

 
Agency RMBS
25,564

307

550

25,321

 
Non-agency RMBS
1,148

44

50

1,142

 
Other RMBS
2,299

43

57

2,285

 
Commercial MBS
2,324

60

27

2,357

 
Agency commercial MBS
1,822

1

34

1,789

 
Asset-backed CLOs
1,551

11


1,562

 
Other asset-backed securities
2,894

6

9

2,891

 
Foreign covered bonds
2,798

73


2,871

 
Corporate bonds
1,808

32

25

1,815

 
Other debt securities
13,077

91

18

13,150

(a) 
Equity securities
18

1


19

 
Money market funds
938



938

 
Non-agency
RMBS (b)
2,131

567

3

2,695

 
Total securities available-for-sale
79,378

1,406

1,475

79,309

 
Held-to-maturity:
 
 
 
 
 
U.S. Treasury
3,324

28

84

3,268

 
U.S. Government agencies
419


13

406

 
State and political subdivisions
44



44

 
Agency RMBS
14,568

20

236

14,352

 
Non-agency RMBS
186

10

3

193

 
Other RMBS
466

3

20

449

 
Commercial MBS
16

1


17

 
Other securities
720


6

714

 
Total securities held-to-maturity
19,743

62

362

19,443

 
Total securities
$
99,121

$
1,468

$
1,837

$
98,752

 
(a)
Includes $11.4 billion, at fair value, of government-sponsored and guaranteed entities, and sovereign debt.
(b)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.
Net securities gains (losses)
 
 
(in millions)
1Q14

4Q13

1Q13

Realized gross gains
$
30

$
49

$
57

Realized gross losses
(3
)

(5
)
Recognized gross impairments
(5
)
(10
)
(4
)
Total net securities gains
$
22

$
39

$
48




Temporarily impaired securities

At March 31, 2014, substantially all of the unrealized losses on the investment securities portfolio were attributable to an increase in interest rates and credit spreads widening since purchase. We do not intend to sell these securities and it is not more likely than not that we will have to sell these securities.

The following tables show the aggregate related fair value of investments with a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or more.


Temporarily impaired securities at March 31, 2014
Less than 12 months
 
12 months or more
 
Total
(in millions)
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
8,750

 
$
336

 
$

 
$

 
$
8,750

 
$
336

U.S. Government agencies
98

 
4

 

 

 
98

 
4

State and political subdivisions
1,875

 
51

 
131

 
6

 
2,006

 
57

Agency RMBS
12,657

 
169

 
76

 
313

 
12,733

 
482

Non-agency RMBS
22

 
1

 
556

 
38

 
578

 
39

Other RMBS
80

 
12

 
504

 
27

 
584

 
39

Commercial MBS
455

 
13

 
155

 
5

 
610

 
18

Agency commercial MBS
1,364

 
22

 

 

 
1,364

 
22

Other asset-backed securities
1,181

 
6

 
35

 

 
1,216

 
6

Corporate bonds
313

 
15

 

 

 
313

 
15

Other debt securities
1,531

 
9

 

 

 
1,531

 
9

Non-agency RMBS (a)
36

 
1

 
21

 
2

 
57

 
3

Total securities available-for-sale
$
28,362

 
$
639

 
$
1,478

 
$
391

 
$
29,840

 
$
1,030

Held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,301

 
$
55

 
$

 
$

 
$
2,301

 
$
55

U.S. Government agencies
410

 
9

 

 

 
410

 
9

Agency RMBS
7,885

 
160

 

 

 
7,885

 
160

Non-agency RMBS
11

 

 
36

 
2

 
47

 
2

Other RMBS

 

 
256

 
19

 
256

 
19

Total securities held-to-maturity
$
10,607

 
$
224

 
$
292

 
$
21

 
$
10,899

 
$
245

Total temporarily impaired securities
$
38,969

 
$
863

 
$
1,770

 
$
412

 
$
40,739

 
$
1,275

(a)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.


Temporarily impaired securities at Dec. 31, 2013
Less than 12 months
 
12 months or more
 
Total
(in millions)
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
7,719

 
$
605

 
$

 
$

 
$
7,719

 
$
605

U.S. Government agencies
97

 
5

 

 

 
97

 
5

State and political subdivisions
2,374

 
55

 
222

 
37

 
2,596

 
92

Agency RMBS
12,011

 
226

 
83

 
324

 
12,094

 
550

Non-agency RMBS
102

 
7

 
592

 
43

 
694

 
50

Other RMBS
93

 
14

 
614

 
43

 
707

 
57

Commercial MBS
517

 
21

 
174

 
6

 
691

 
27

Agency commercial MBS
1,390

 
34

 

 

 
1,390

 
34

Other asset-backed securities
1,529

 
9

 
38

 

 
1,567

 
9

Corporate bonds
612

 
25

 

 

 
612

 
25

Other debt securities
2,976

 
18

 

 

 
2,976

 
18

Non-agency RMBS (a)
59

 
1

 
22

 
2

 
81

 
3

Total securities available-for-sale
$
29,479


$
1,020


$
1,745


$
455


$
31,224


$
1,475

Held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,278

 
$
84

 
$

 
$

 
$
2,278

 
$
84

U.S. Government agencies
406

 
13

 

 

 
406

 
13

Agency RMBS
12,639

 
236

 

 

 
12,639

 
236

Non-agency RMBS
10

 

 
65

 
3

 
75

 
3

Other RMBS

 

 
261

 
20

 
261

 
20

Other securities
641

 
6

 

 

 
641

 
6

Total securities held-to-maturity
$
15,974


$
339


$
326


$
23


$
16,300


$
362

Total temporarily impaired securities
$
45,453


$
1,359


$
2,071


$
478


$
47,524


$
1,837

(a)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.

The following table shows the maturity distribution by carrying amount and yield (on a tax equivalent basis) of our investment securities portfolio at March 31, 2014.

Maturity distribution and yield on investment securities at March 31, 2014
U.S.
Treasury
 
U.S.
Government
agencies
 
State and
political
subdivisions
 
Other bonds,
notes and
debentures
 
Mortgage/
asset-backed and
equity
securities
 
 
(dollars in millions)
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Total

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$
387

0.47
%
 
$
171

1.64
%
 
$
514

1.54
%
 
$
6,357

1.00
%
 
$

%
 
$
7,429

Over 1 through 5 years
7,991

0.68

 
180

2.06

 
3,208

1.98

 
9,914

1.19

 


 
21,293

Over 5 through 10 years
1,313

2.85

 
98

1.49

 
2,561

3.41

 
2,432

2.42

 


 
6,404

Over 10 years
3,881

3.12

 


 
369

3.41

 
6

2.82

 


 
4,256

Mortgage-backed securities


 


 


 


 
35,155

2.43

 
35,155

Asset-backed securities


 


 


 


 
4,813

1.09

 
4,813

Equity securities (b)


 


 


 


 
866


 
866

Total
$
13,572

1.58
%
 
$
449

1.78
%
 
$
6,652

2.57
%
 
$
18,709

1.29
%
 
$
40,834

2.22
%
 
$
80,216

Securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$

%
 
$

%
 
$
1

4.00
%
 
$
3

0.14
%
 
$

%
 
$
4

Over 1 through 5 years
2,429

1.22

 
308

1.18

 


 
717

0.54

 


 
3,454

Over 5 through 10 years
896

2.24

 
111

1.61

 
16

6.82

 


 


 
1,023

Over 10 years


 


 
23

4.86

 


 


 
23

Mortgage-backed securities


 


 


 


 
14,722

2.70

 
14,722

Total
$
3,325

1.49
%
 
$
419

1.29
%
 
$
40

5.61
%
 
$
720

0.54
%
 
$
14,722

2.70
%
 
$
19,226

(a)
Yields are based upon the amortized cost of securities.
(b)
Includes money market funds.


Other-than-temporary impairment

We routinely conduct periodic reviews of all securities using economic models to identify and evaluate each investment security to determine whether OTTI has occurred. Various inputs to the economic models are used to determine if an unrealized loss on securities is other-than-temporary. For example, the most significant inputs related to non-agency RMBS are:

Default rate - the number of mortgage loans expected to go into default over the life of the transaction, which is driven by the roll rate of loans in each performance bucket that will ultimately migrate to default; and
Severity - the loss expected to be realized when a loan defaults.

To determine if an unrealized loss is other-than-temporary, we project total estimated defaults of the underlying assets (mortgages) and multiply that calculated amount by an estimate of realizable value upon sale of these assets in the marketplace (severity) in order to determine the projected collateral loss. In determining estimated default rate and severity assumptions, we review the performance of the underlying securities, industry studies, market forecasts, as well as our view of the economic outlook affecting collateral. We also evaluate the current credit enhancement underlying the bond to determine the impact on cash flows. If we determine that a given security will be subject to a write-down or loss, we record the expected credit loss as a charge to earnings.

The table below shows the projected weighted-average default rates and loss severities for the 2007, 2006 and late 2005 non-agency RMBS and the securities previously held in the Grantor Trust that we established in connection with the restructuring of our investment securities portfolio in 2009, at March 31, 2014 and Dec. 31, 2013.

Projected weighted-average default rates and loss severities
 
March 31, 2014
 
Dec. 31, 2013
 
Default rate

 
Severity

 
Default rate

 
Severity

Alt-A
40
%
 
58
%
 
40
%
 
57
%
Subprime
58
%
 
74
%
 
58
%
 
71
%
Prime
24
%
 
42
%
 
22
%
 
42
%


The following table provides net pre-tax securities gains (losses) by type. 

Net securities gains (losses)
(in millions)
1Q14

4Q13

1Q13

U.S. Treasury
$
10

$
11

$
(4
)
U.S. Government agency debt
7



Commercial MBS

1

8

Foreign covered bonds


8

State and political subdivisions
(1
)
13


European floating rate notes
(1
)
11

4

Non-agency RMBS
(2
)
2

4

Other
9

1

28

Total net securities gains
$
22

$
39

$
48




The following table reflects investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods. The additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred. The deductions represent credit losses on securities that have been sold, are required to be sold, or for which it is our intention to sell.

Debt securities credit loss roll forward
 
(in millions)
1Q14

1Q13

Beginning balance as of Jan. 1
$
119

$
288

Add: Initial OTTI credit losses
2


Subsequent OTTI credit losses
3

4

Less: Realized losses for securities sold
18

118

Ending balance as of March 31
$
106

$
174