XML 66 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities (Tables)
9 Months Ended
Sep. 30, 2013
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Fair Value of Securities
The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of securities at Sept. 30, 2013 and Dec. 31, 2012.

Securities at
Sept. 30, 2013
Amortized
cost

Gross
unrealized
Fair
value

 
(in millions)
Gains

Losses

Available-for-sale:
 
 
 
 
 
U.S. Treasury
$
10,730

$
135

$
434

$
10,431

 
U.S. Government agencies
1,067

18

4

1,081

 
State and political subdivisions
6,737

70

87

6,720

 
Agency RMBS
26,817

334

480

26,671

 
Alt-A RMBS
231

37

10

258

 
Prime RMBS
533

5

12

526

 
Subprime RMBS
440

7

39

408

 
Other RMBS
2,306

41

79

2,268

 
Commercial MBS
2,524

70

31

2,563

 
Agency commercial MBS
1,307

3

21

1,289

 
Asset-backed CLOs
1,521

10

3

1,528

 
Other asset-backed securities
2,501

5

10

2,496

 
Foreign covered bonds
2,779

152

76

2,855

 
Corporate bonds
1,484

37

17

1,504

 
Other debt securities
12,638

141

11

12,768

(a) 
Equity securities
17

6


23

 
Money market funds
941



941

 
Alt-A RMBS (b)
1,406

388

2

1,792

 
Prime RMBS (b)
697

154

1

850

 
Subprime RMBS (b)
111

16


127

 
Total securities available-for-sale
76,787

1,629

1,317

77,099

 
Held-to-maturity:
 
 
 
 
 
U.S. Treasury
3,324

35

52

3,307

 
U.S. Government agencies
419


10

409

 
State and political subdivisions
54

1


55

 
Agency RMBS
15,011

118

137

14,992

 
Alt-A RMBS
91

10

3

98

 
Prime RMBS
77

1

1

77

 
Subprime RMBS
28



28

 
Other RMBS
627

23

39

611

 
Commercial MBS
21


1

20

 
Other securities
706


3

703

 
Total securities held-to-maturity
20,358

188

246

20,300

 
Total securities
$
97,145

$
1,817

$
1,563

$
97,399

 
(a)
Includes $10.6 billion, at fair value, of government-sponsored and guaranteed entities, and sovereign debt.
(b)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.


Securities at
Dec. 31, 2012
Amortized
cost

Gross
unrealized
Fair
value

 
(in millions)
Gains

Losses

Available-for-sale:
 
 
 
 
 
U.S. Treasury
$
17,539

$
467

$
3

$
18,003

 
U.S. Government agencies
1,044

30


1,074

 
State and political subdivisions
6,039

112

29

6,122

 
Agency RMBS
33,355

846

8

34,193

 
Alt-A RMBS
255

40

16

279

 
Prime RMBS
728

9

9

728

 
Subprime RMBS
508

6

62

452

 
Other RMBS
2,850

53

109

2,794

 
Commercial MBS
3,031

153

45

3,139

 
Asset-backed CLOs
1,285

7

10

1,282

 
Other asset-backed securities
2,123

11

3

2,131

 
Foreign covered bonds
3,596

122


3,718

 
Corporate bonds
1,525

63

3

1,585

 
Other debt securities
11,516

276


11,792

(a) 
Equity securities
23

4


27

 
Money market funds
2,190



2,190

 
Alt-A RMBS (b)
1,574

400

4

1,970

 
Prime RMBS (b)
833

177


1,010

 
Subprime RMBS (b)
113

17


130

 
Total securities available-for-sale
90,127

2,793

301

92,619

 
Held-to-maturity:
 
 
 
 
 
U.S. Treasury
1,011

59


1,070

 
State and political subdivisions
67

2


69

 
Agency RMBS
5,879

139

1

6,017

 
Alt-A RMBS
111

9

6

114

 
Prime RMBS
97

1

1

97

 
Subprime RMBS
28


1

27

 
Other RMBS
983

36

52

967

 
Commercial MBS
26


1

25

 
Other securities
3



3

 
Total securities held-to-maturity
8,205

246

62

8,389

 
Total securities
$
98,332

$
3,039

$
363

$
101,008

 
(a)
Includes $9.4 billion, at fair value, of government-sponsored and guaranteed entities, and sovereign debt.
(b)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.

Net Securities Gains (Losses)
Net securities gains (losses)
 
 
 
 
(in millions)
3Q13

2Q13

3Q12

YTD13

YTD12

Realized gross gains
$
29

$
51

$
32

$
137

$
216

Realized gross losses
(4
)
(1
)
(4
)
(10
)
(9
)
Recognized gross impairments
(3
)
(18
)
(6
)
(25
)
(95
)
Total net securities gains
$
22

$
32

$
22

$
102

$
112

Aggregate Fair Value of Investments with Continuous Unrealized Loss Position
The following tables show the aggregate related fair value of investments with a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 months or more.


Temporarily impaired securities at Sept. 30, 2013
Less than 12 months
 
12 months or more
 
Total
(in millions)
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
4,849

 
$
434

 
$

 
$

 
$
4,849

 
$
434

U.S. Government agencies
97

 
4

 

 

 
97

 
4

State and political subdivisions
2,883

 
81

 
139

 
6

 
3,022

 
87

Agency RMBS
11,898

 
475

 
84

 
5

 
11,982

 
480

Alt-A RMBS
16

 
9

 
34

 
1

 
50

 
10

Prime RMBS
113

 
3

 
180

 
9

 
293

 
12

Subprime RMBS

 

 
384

 
39

 
384

 
39

Other RMBS
102

 
28

 
630

 
51

 
732

 
79

Commercial MBS
512

 
21

 
167

 
10

 
679

 
31

Agency commercial MBS
1,096

 
21

 

 

 
1,096

 
21

Asset-backed CLOs
488

 
1

 
109

 
2

 
597

 
3

Other asset-backed securities
1,579

 
9

 
6

 
1

 
1,585

 
10

Foreign covered bonds
1,164

 
76

 

 

 
1,164

 
76

Corporate bonds
285

 
17

 

 

 
285

 
17

Other debt securities
2,514

 
11

 

 

 
2,514

 
11

Alt-A RMBS (a)
33

 
1

 
22

 
1

 
55

 
2

Prime RMBS (a)
30

 
1

 
6

 

 
36

 
1

Total securities available-for-sale
$
27,659

 
$
1,192

 
$
1,761

 
$
125

 
$
29,420

 
$
1,317

Held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
1,920

 
$
45

 
$
490

 
$
7

 
2,410

 
52

U.S. Government agencies
408

 
10

 

 

 
408

 
10

Agency RMBS
13,653

 
137

 

 

 
13,653

 
137

Alt-A RMBS
17

 

 
21

 
3

 
38

 
3

Prime RMBS

 

 
47

 
1

 
47

 
1

Other RMBS
145

 

 
439

 
39

 
584

 
39

Commercial MBS

 

 
20

 
1

 
20

 
1

Other securities
633

 
3

 

 

 
633

 
3

Total securities held-to-maturity
$
16,776

 
$
195

 
$
1,017

 
$
51

 
$
17,793

 
$
246

Total temporarily impaired securities
$
44,435

 
$
1,387

 
$
2,778

 
$
176

 
$
47,213

 
$
1,563

(a)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.


Temporarily impaired securities at Dec. 31, 2012
Less than 12 months
 
12 months or more
 
Total
(in millions)
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

 
Fair
value

 
Unrealized
losses

Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
956

 
$
3

 
$

 
$

 
$
956

 
$
3

State and political subdivisions
1,139

 
7

 
173

 
22

 
1,312

 
29

Agency RMBS
1,336

 
8

 
96

 

 
1,432

 
8

Alt-A RMBS
31

 
13

 
39

 
3

 
70

 
16

Prime RMBS
110

 
2

 
253

 
7

 
363

 
9

Subprime RMBS
13

 
3

 
397

 
59

 
410

 
62

Other RMBS
64

 
19

 
670

 
90

 
734

 
109

Commercial MBS
131

 
1

 
310

 
44

 
441

 
45

Asset-backed CLOs
314

 
1

 
321

 
9

 
635

 
10

Other asset-backed securities
779

 
2

 
7

 
1

 
786

 
3

Corporate bonds
178

 
3

 

 

 
178

 
3

Alt-A RMBS (a)
22

 

 
30

 
4

 
52

 
4

Total securities available-for-sale
$
5,073

 
$
62

 
$
2,296

 
$
239

 
$
7,369

 
$
301

Held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
Agency RMBS
$
234

 
$
1

 
$

 
$

 
$
234

 
$
1

Alt-A RMBS
38

 

 
24

 
6

 
62

 
6

Prime RMBS

 

 
56

 
1

 
56

 
1

Subprime RMBS

 

 
24

 
1

 
24

 
1

Other RMBS
413

 

 
373

 
52

 
786

 
52

Commercial MBS

 

 
25

 
1

 
25

 
1

Total securities held-to-maturity
$
685

 
$
1

 
$
502

 
$
61

 
$
1,187

 
$
62

Total temporarily impaired securities
$
5,758

 
$
63

 
$
2,798

 
$
300

 
$
8,556

 
$
363

(a)
Previously included in the Grantor Trust. The Grantor Trust was dissolved in 2011.
Maturity Distribution by Carrying Amount and Yield (on Tax Equivalent Basis) of Investment Securities Portfolio
The following table shows the maturity distribution by carrying amount and yield (on a tax equivalent basis) of our investment securities portfolio at Sept. 30, 2013.

Maturity distribution and yield on investment securities at Sept. 30, 2013
U.S.
Treasury
 
U.S.
Government
agencies
 
State and
political
subdivisions
 
Other bonds,
notes and
debentures
 
Mortgage/
asset-backed and
equity
securities
 
 
(dollars in millions)
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Amount

Yield (a)

 
Total

Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$
1,664

1.21
%
 
$
362

1.22
%
 
$
439

0.86
%
 
$
4,370

1.18
%
 
$

%
 
$
6,835

Over 1 through 5 years
3,656

0.93

 
585

1.89

 
3,177

1.85

 
10,902

1.04

 


 
18,320

Over 5 through 10 years
1,333

2.86

 
134

1.65

 
2,804

3.29

 
1,855

2.77

 


 
6,126

Over 10 years
3,778

3.12

 


 
300

2.48

 


 


 
4,078

Mortgage-backed securities


 


 


 


 
36,752

2.60

 
36,752

Asset-backed securities


 


 


 


 
4,024

1.18

 
4,024

Equity securities (b)


 


 


 


 
964


 
964

Total
$
10,431

2.01
%
 
$
1,081

1.63
%
 
$
6,720

2.42
%
 
$
17,127

1.26
%
 
$
41,740

2.40
%
 
$
77,099

Securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One year or less
$

%
 
$

%
 
$

%
 
$
3

0.15
%
 
$

%
 
$
3

Over 1 through 5 years
2,379

1.21

 
308

1.18

 


 
703

0.54

 


 
3,390

Over 5 through 10 years
945

2.22

 
111

1.61

 
34

6.74

 


 


 
1,090

Over 10 years


 


 
20

4.48

 


 


 
20

Mortgage-backed securities


 


 


 


 
15,855

2.67

 
15,855

Total
$
3,324

1.49
%
 
$
419

1.29
%
 
$
54

5.90
%
 
$
706

0.54
%
 
$
15,855

2.67
%
 
$
20,358

(a)
Yields are based upon the amortized cost of securities.
(b)
Includes money market funds.
Projected Weighted-Average Default Rates and Loss Severities
The table below shows the projected weighted-average default rates and loss severities for the 2007, 2006 and late 2005 non-agency RMBS and the securities previously held in the Grantor Trust we established in connection with the restructuring of our investment securities portfolio in 2009, at Sept. 30, 2013 and Dec. 31, 2012.

Projected weighted-average default rates and loss severities
 
Sept. 30, 2013
 
Dec. 31, 2012
 
Default rate

 
Severity

 
Default rate

 
Severity

Alt-A
41
%
 
57
%
 
43
%
 
57
%
Subprime
58
%
 
71
%
 
61
%
 
72
%
Prime
23
%
 
42
%
 
24
%
 
43
%
Pre-Tax Securities Gains (Losses) by Type
The following table provides net pre-tax securities gains (losses) by type. 

Net securities gains (losses)
 
 
(in millions)
3Q13

2Q13

3Q12

YTD13

YTD12

U.S. Treasury
$
22

$
31

$

$
49

$
82

Commercial MBS

7


15


Foreign covered bonds



8


Sovereign debt
1


15

2

83

Non-agency RMBS
(4
)
(3
)
(3
)
(3
)
(44
)
European floating rate notes
3

(10
)
(6
)
(3
)
(29
)
Corporate bonds


10


19

Other

7

6

34

1

Total net securities gains
$
22

$
32

$
22

$
102

$
112

Debt Securities Credit Losses Roll Forward Recorded in Earnings
Debt securities credit loss roll forward
 
 
(in millions)
3Q13

3Q12

Beginning balance as of June 30
$
164

$
333

Add: Initial OTTI credit losses

2

Subsequent OTTI credit losses
3

4

Less: Realized losses for securities sold
2

77

Ending balance as of Sept. 30
$
165

$
262



Debt securities credit loss roll forward
Year-to-date
(in millions)
2013

2012

Beginning balance as of Jan. 1
$
288

$
253

Add: Initial OTTI credit losses
16

52

Subsequent OTTI credit losses
10

42

Less: Realized losses for securities sold
149

85

Ending balance as of Sept. 30
$
165

$
262