EX-99.2 3 ex992_financialsupplementx.htm FINANCIAL SUPPLEMENT Document


bny_logoxposxrgba.jpg

The Bank of New York Mellon Corporation
Financial Supplement
Third Quarter 2024




Table of Contents
bny_logoxposxrgba.jpg
Consolidated ResultsPage
Consolidated Financial Highlights
Condensed Consolidated Income Statement
Condensed Consolidated Balance Sheet
Fee and Other Revenue
Average Balances and Interest Rates
Capital and Liquidity
Business Segment Results
Securities Services Business Segment
Market and Wealth Services Business Segment
Investment and Wealth Management Business Segment
AUM by Product Type, Changes in AUM and Wealth Management Client Assets
Other Segment
Other
Securities Portfolio
Allowance for Credit Losses and Nonperforming Assets
Supplemental Information
Explanation of GAAP and Non-GAAP Financial Measures




THE BANK OF NEW YORK MELLON CORPORATION

bny_logoxposxrgba.jpg
CONSOLIDATED FINANCIAL HIGHLIGHTS
(dollars in millions, except per common share amounts, or unless otherwise noted)3Q24 vs.YTD24 vs.
3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Selected income statement data
Fee and other revenue$3,600 $3,567 $3,487 $3,257 $3,404 %%$10,654 $10,095 %
Net interest income1,048 1,030 1,040 1,101 1,016 3,118 3,244 (4)
Total revenue4,648 4,597 4,527 4,358 4,420 1 5 13,772 13,339 3 
Provision for credit losses23  27 84 3 N/MN/M50 35 N/M
Noninterest expense3,100 3,070 3,176 3,995 3,089 1  9,346 9,300  
Income before income taxes1,525 1,527 1,324 279 1,328  15 4,376 4,004 9 
Provision for income taxes336 357 297 73 285 (6)18 990 906 
Net income$1,189 $1,170 $1,027 $206 $1,043 2 %14 %$3,386 $3,098 9 %
Net income applicable to common shareholders of The Bank of New York Mellon Corporation$1,110 $1,143 $953 $162 $958 (3)%16 %$3,206 $2,905 10 %
Diluted earnings per common share$1.50 $1.52 $1.25 $0.21 $1.23 (1)%22 %$4.26 $3.66 16 %
Average common shares and equivalents outstanding – diluted (in thousands)
742,080 751,596 762,268 772,102 781,781 (1)%(5)%752,555 793,364 (5)%
Financial ratios (Returns are annualized)
Pre-tax operating margin33 %33 %29 %%30 %32 %30 %
Return on common equity12.0 %12.7 %10.7 %1.8 %10.6 %11.8 %10.9 %
Return on tangible common equity – Non-GAAP (a)
22.8 %24.6 %20.7 %3.6 %20.6 %22.7 %21.3 %
Non-U.S. revenue as a percentage of total revenue 35 %36 %34 %36 %36 %35 %35 %
Period end
Assets under custody and/or administration (“AUC/A”) (in trillions) (b)
$52.1 $49.5 $48.8 $47.8 $45.7 %14 %
Assets under management (“AUM”) (in trillions)
$2.14 $2.05 $2.02 $1.97 $1.82 %18 %
Full-time employees (c)
52,600 52,000 52,100 53,400 53,600 %(2)%
Book value per common share$51.78 $49.46 $48.44 $47.97 $46.84 
Tangible book value per common share – Non-GAAP (a)
$28.01 $26.19 $25.44 $25.25 $24.52 
Cash dividends per common share$0.47 $0.42 $0.42 $0.42 $0.42 
Common dividend payout ratio32 %28 %34 %202 %35 %
Closing stock price per common share$71.86 $59.89 $57.62 $52.05 $42.65 
Market capitalization$52,248 $44,196 $43,089 $39,524 $32,801 
Common shares outstanding (in thousands)
727,078 737,957 747,816 759,344 769,073 
Capital ratios at period end (d)
Common Equity Tier 1 (“CET1”) ratio11.9 %11.4 %10.8 %11.5 %11.3 %
Tier 1 capital ratio14.5 %14.0 %13.4 %14.2 %14.3 %
Total capital ratio15.6 %15.0 %14.3 %14.9 %15.2 %
Tier 1 leverage ratio6.0 %5.8 %5.9 %6.0 %6.1 %
Supplementary leverage ratio (“SLR”)7.0 %6.8 %7.0 %7.3 %7.2 %
(a) Non-GAAP information, for all periods presented, excludes goodwill and intangible assets, net of deferred tax liabilities. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of Non-GAAP measures.
(b) Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.9 trillion at Sept. 30, 2024, $1.7 trillion at June 30, 2024, March 31, 2024 and Dec. 31, 2023 and $1.5 trillion at Sept. 30, 2023.
(c) Beginning March 31, 2024, the number of full-time employees excludes interns.
(d) Regulatory capital ratios for Sept. 30, 2024 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Sept. 30, 2024 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, for June 30, 2024 and March 31, 2024 was the Standardized Approach, and for Dec. 31, 2023 and Sept. 30, 2023 was the Advanced Approaches.
3



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
CONDENSED CONSOLIDATED INCOME STATEMENT
(dollars in millions, except per share amounts; common shares in thousands)3Q24 vs.YTD24 vs.
3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Revenue
Investment services fees$2,344 $2,359 $2,278 $2,242 $2,230 (1)%%$6,981 $6,601 %
Investment management and performance fees794 761 776 743 777 2,331 2,315 
Foreign exchange revenue175 184 152 143 154 (5)14 511 488 
Financing-related fees53 53 57 45 45 — 18 163 147 11 
Distribution and servicing fees38 41 42 41 39 (7)(3)121 107 13 
Total fee revenue3,404 3,398 3,305 3,214 3,245  5 10,107 9,658 5 
Investment and other revenue196 169 182 43 159 N/MN/M547 437 N/M
Total fee and other revenue3,600 3,567 3,487 3,257 3,404 1 6 10,654 10,095 6 
Net interest income1,048 1,030 1,040 1,101 1,016 3,118 3,244 (4)
Total revenue4,648 4,597 4,527 4,358 4,420 1 5 13,772 13,339 3 
Provision for credit losses23  27 84 3 N/MN/M50 35 N/M
Noninterest expense
Staff1,736 1,720 1,857 1,831 1,755 (1)5,313 5,264 
Software and equipment491 476 475 486 452 1,442 1,331 
Professional, legal and other purchased services370 374 349 406 368 (1)1,093 1,121 (2)
Net occupancy 130 134 124 162 140 (3)(7)388 380 
Sub-custodian and clearing117 134 119 117 121 (13)(3)370 358 
Distribution and servicing90 88 96 88 87 274 265 
Business development48 50 36 61 36 (4)33 134 122 10 
Bank assessment charges10 (7)17 670 37 N/MN/M20 118 N/M
Amortization of intangible assets12 13 12 14 15 (8)(20)37 43 (14)
Other96 88 91 160 78 23 275 298 (8)
Total noninterest expense3,100 3,070 3,176 3,995 3,089 1  9,346 9,300  
Income before income taxes 1,525 1,527 1,324 279 1,328  15 4,376 4,004 9 
Provision for income taxes 336 357 297 73 285 (6)18 990 906 
Net income 1,189 1,170 1,027 206 1,043 2 14 3,386 3,098 9 
Net (income) loss attributable to noncontrolling interests(7)(2)(2)(3)N/MN/M(11)(4)N/M
Preferred stock dividends(72)(25)(72)(46)(82)N/MN/M(169)(189)N/M
Net income applicable to common shareholders of The Bank of New York Mellon Corporation$1,110 $1,143 $953 $162 $958 (3)%16 %$3,206 $2,905 10 %
Average common shares and equivalents outstanding: Basic736,547 746,904 756,937 767,146 777,813 (1)%(5)%747,766 789,609 (5)%
Diluted742,080 751,596 762,268 772,102 781,781 (1)%(5)%752,555 793,364 (5)%
Earnings per common share: Basic$1.51 $1.53 $1.26 $0.21 $1.23 (1)%23 %$4.29 $3.68 17 %
Diluted$1.50 $1.52 $1.25 $0.21 $1.23 (1)%22 %$4.26 $3.66 16 %
N/M – Not meaningful.
4



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
CONDENSED CONSOLIDATED BALANCE SHEET
20242023
(dollars in millions)Sept. 30June 30March 31Dec. 31Sept. 30
Assets
Cash and due from banks$6,234 $5,311 $5,305 $4,922 $4,904 
Interest-bearing deposits with the Federal Reserve and other central banks102,231 116,139 119,197 111,550 107,419 
Interest-bearing deposits with banks9,354 11,488 10,636 12,139 12,999 
Federal funds sold and securities purchased under resale agreements36,164 29,723 29,661 28,900 26,299 
Securities141,876 136,850 138,909 126,395 128,225 
Trading assets12,459 9,609 10,078 10,058 10,699 
Loans69,451 70,642 73,615 66,879 66,290 
Allowance for loan losses(296)(286)(322)(303)(211)
Net loans
69,155 70,356 73,293 66,576 66,079 
Premises and equipment3,380 3,267 3,136 3,163 3,234 
Accrued interest receivable1,319 1,253 1,343 1,150 1,141 
Goodwill16,338 16,217 16,228 16,261 16,159 
Intangible assets2,824 2,826 2,839 2,854 2,859 
Other assets26,127 25,500 24,103 25,909 25,035 
Total assets
$427,461 $428,539 $434,728 $409,877 $405,052 
Liabilities
Deposits$296,438 $304,311 $309,020 $283,669 $277,467 
Federal funds purchased and securities sold under repurchase agreements14,574 15,701 15,112 14,507 14,771 
Trading liabilities4,553 3,372 3,100 6,226 7,358 
Payables to customers and broker-dealers19,741 17,569 19,392 18,395 17,441 
Commercial paper301 301 — — — 
Other borrowed funds401 280 306 479 728 
Accrued taxes and other expenses5,138 4,729 4,395 5,411 5,225 
Other liabilities10,726 10,208 10,245 9,028 11,834 
Long-term debt33,199 30,947 32,396 31,257 29,205 
Total liabilities
385,071 387,418 393,966 368,972 364,029 
Temporary equity
Redeemable noncontrolling interests107 92 82 85 109 
Permanent equity
Preferred stock4,343 4,343 4,343 4,343 4,838 
Common stock14 14 14 14 14 
Additional paid-in capital29,230 29,139 29,055 28,908 28,793 
Retained earnings41,756 40,999 40,178 39,549 39,714 
Accumulated other comprehensive loss, net of tax(3,867)(4,900)(4,876)(4,893)(5,805)
Less: Treasury stock, at cost
(29,484)(28,752)(28,145)(27,151)(26,696)
Total The Bank of New York Mellon Corporation shareholders’ equity41,992 40,843 40,569 40,770 40,858 
Nonredeemable noncontrolling interests of consolidated investment management funds
291 186 111 50 56 
Total permanent equity
42,283 41,029 40,680 40,820 40,914 
Total liabilities, temporary equity and permanent equity
$427,461 $428,539 $434,728 $409,877 $405,052 
5



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
FEE AND OTHER REVENUE
3Q24 vs.YTD24 vs.
(dollars in millions)3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Investment services fees$2,344 $2,359 $2,278 $2,242 $2,230 (1)%%$6,981 $6,601 %
Investment management and performance fees:
Investment management fees (a)
781 753 766 724 747 2,300 2,253 
Performance fees13 10 19 30 N/MN/M31 62 N/M
Total investment management and performance fees (b)
794 761 776 743 777 4 2 2,331 2,315 1 
Foreign exchange revenue175 184 152 143 154 (5)14 511 488 
Financing-related fees53 53 57 45 45 — 18 163 147 11 
Distribution and servicing fees38 41 42 41 39 (7)(3)121 107 13 
Total fee revenue3,404 3,398 3,305 3,214 3,245  5 10,107 9,658 5 
Investment and other revenue:
Income (loss) from consolidated investment management funds28 15 26 (11)N/MN/M51 N/M
Seed capital gains (losses) (c)
— 14 18 (4)N/MN/M17 11 N/M
Other trading revenue79 77 69 47 86 N/MN/M225 184 N/M
Renewable energy investment gainsN/MN/M20 26 N/M
Corporate/bank-owned life insurance36 26 28 39 29 N/MN/M90 79 N/M
Other investments gains (losses) (d)
12 30 17 55 (9)N/MN/M59 (8)N/M
Disposal (losses) gains— — — (6)N/MN/M— — N/M
Expense reimbursements from joint venture32 30 27 28 29 N/MN/M89 89 N/M
Other income (loss)17 (118)55 N/MN/M31 72 N/M
Net securities (losses)(17)(17)(1)(48)(19)N/MN/M(35)(20)N/M
Total investment and other revenue196 169 182 43 159 N/MN/M547 437 N/M
Total fee and other revenue$3,600 $3,567 $3,487 $3,257 $3,404 1 %6 %$10,654 $10,095 6 %
(a) Excludes seed capital gains (losses) related to consolidated investment management funds.
(b) On a constant currency basis, investment management and performance fees increased 2% (Non-GAAP) compared with 3Q23. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
(c) Includes gains (losses) on investments in BNY funds which hedge deferred incentive awards.
(d) Includes strategic equity, private equity and other investments.
N/M – Not meaningful.

6



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
AVERAGE BALANCES AND INTEREST RATES
3Q242Q241Q244Q233Q23
Average balanceAverage rateAverage balanceAverage rateAverage balanceAverage rateAverage balanceAverage rateAverage balanceAverage rate
(dollars in millions; average rates are annualized)
Assets
Interest-earning assets:
Interest-bearing deposits with the Federal Reserve and other central banks$100,611 4.62 %$102,257 4.65 %$102,795 4.69 %$107,291 4.72 %$98,767 4.57 %
Interest-bearing deposits with banks10,559 4.15 11,210 3.91 11,724 4.16 12,110 4.26 12,287 4.04 
Federal funds sold and securities purchased under resale agreements31,183 36.65 (a)29,013 36.48 (a)27,019 36.22 (a)25,753 35.55 (a)26,915 30.47 (a)
Loans69,205 6.57 68,283 6.58 65,844 6.48 65,677 6.43 63,962 6.39 
Securities:
U.S. government obligations28,490 3.71 28,347 3.82 27,242 3.70 28,641 3.40 32,224 3.08 
U.S. government agency obligations62,572 3.26 62,549 3.29 63,135 3.22 59,067 2.95 59,481 2.87 
Other securities48,647 4.00 46,828 4.04 43,528 4.01 39,415 4.03 39,874 3.93 
Total investment securities139,709 3.61 137,724 3.66 133,905 3.57 127,123 3.39 131,579 3.24 
Trading securities (b)
5,667 5.33 5,146 5.89 4,846 5.75 6,220 5.59 5,534 5.49 
Total securities (b)
145,376 3.68 142,870 3.74 138,751 3.65 133,343 3.49 137,113 3.33 
Total interest-earning assets (b)
$356,934 7.40 %$353,633 7.24 %$346,133 7.06 %$344,174 6.86 %$339,044 6.45 %
Noninterest-earning assets59,463 58,866 57,852 57,431 58,247 
Total assets$416,397 $412,499 $403,985 $401,605 $397,291 
Liabilities and equity
Interest-bearing liabilities:
Interest-bearing deposits$236,724 3.82 %$235,878 3.85 %$228,897 3.84 %$220,408 3.79 %$209,641 3.62 %
Federal funds purchased and securities sold under repurchase agreements16,584 62.85 (a)17,711 55.26 (a)16,133 55.91 (a)16,065 52.41 (a)21,512 36.07 (a)
Trading liabilities1,844 4.83 1,689 5.43 1,649 5.11 2,857 4.83 3,959 4.80 
Other borrowed funds418 3.15 351 8.61 502 3.47 465 5.56 540 4.47 
Commercial paper1,474 5.50 954 5.54 5.42 5.40 4.13 
Payables to customers and broker-dealers12,737 5.29 12,066 5.35 12,420 4.74 12,586 4.67 13,515 4.30 
Long-term debt33,154 5.93 31,506 5.92 31,087 5.82 30,702 5.70 31,161 5.52 
Total interest-bearing liabilities$302,935 7.36 %$300,155 7.18 %$290,696 6.99 %$283,088 6.81 %$280,335 6.37 %
Total noninterest-bearing deposits47,962 48,965 49,949 52,667 52,467 
Other noninterest-bearing liabilities24,122 22,839 23,005 24,962 23,699 
Total The Bank of New York Mellon Corporation shareholders’ equity41,115 40,387 40,248 40,823 40,711 
Noncontrolling interests263 153 87 65 79 
Total liabilities and equity$416,397 $412,499 $403,985 $401,605 $397,291 
Net interest margin1.16 %1.15 %1.19 %1.26 %1.18 %
Net interest margin (FTE) – Non-GAAP (c)
1.16 %1.15 %1.19 %1.26 %1.18 %
(a) Includes the average impact of offsetting under enforceable netting agreements of approximately $179 billion for 3Q24, $163 billion for 2Q24, $151 billion for 1Q24, $141 billion for 4Q23 and $126 billion for 3Q23. On a Non-GAAP basis, excluding the impact of offsetting, the yield on federal funds sold and securities purchased under resale agreements would have been 5.43% for 3Q24, 5.51% for 2Q24, 5.49% for 1Q24, 5.48% for 4Q23 and 5.36% for 3Q23. On a Non-GAAP basis, excluding the impact of offsetting, the rate on federal funds purchased and securities sold under repurchase agreements would have been 5.32% for 3Q24, 5.41% for 2Q24, 5.38% for 1Q24, 5.35% for 4Q23 and 5.26% for 3Q23. We believe providing the rates excluding the impact of netting is useful to investors as it is more reflective of the actual rates earned and paid.
(b) Average rates were calculated on an FTE basis, at tax rates of approximately 21%.
(c) See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
7



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
CAPITAL AND LIQUIDITY
20242023
(dollars in millions)Sept. 30June 30March 31Dec. 31Sept. 30
Consolidated regulatory capital ratios (a)
Standardized Approach:
CET1 capital$19,687 $18,671 $18,383 $18,534 $18,156 
Tier 1 capital23,972 23,006 22,723 22,863 22,985 
Total capital25,865 24,538 24,310 24,414 24,552 
Risk-weighted assets165,457 164,094 169,909 156,178 153,167 
CET1 ratio11.9 %11.4 %10.8 %11.9 %11.9 %
Tier 1 capital ratio14.5 14.0 13.4 14.6 15.0 
Total capital ratio15.6 15.0 14.3 15.6 16.0 
Advanced Approaches:
CET1 capital$19,687 $18,671 $18,383 $18,534 $18,156 
Tier 1 capital23,972 23,006 22,723 22,863 22,985 
Total capital25,535 24,201 23,940 24,085 24,305 
Risk-weighted assets163,602 161,778 165,663 161,528 160,262 
CET1 ratio12.0 %11.5 %11.1 %11.5 %11.3 %
Tier 1 capital ratio14.7 14.2 13.7 14.2 14.3 
Total capital ratio15.6 15.0 14.5 14.9 15.2 
Tier 1 leverage ratio (a):
Average assets for Tier 1 leverage ratio$398,381 $394,672 $386,148 $383,705 $379,429 
Tier 1 leverage ratio6.0 %5.8 %5.9 %6.0 %6.1 %
SLR (a):
Leverage exposure$344,831 $336,971 $325,801 $313,555 $318,664 
SLR7.0 %6.8 %7.0 %7.3 %7.2 %
Average liquidity coverage ratio (a)
116 %115 %117 %117 %121 %
Average net stable funding ratio (a)
132 %132 %136 %135 %136 %
(a) Regulatory capital and liquidity ratios for Sept. 30, 2024 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Sept. 30, 2024, was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, for June 30, 2024 and March 31, 2024 was the Standardized Approach, and for Dec. 31, 2023 and Sept. 30, 2023, was the Advanced Approaches.
8



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
SECURITIES SERVICES BUSINESS SEGMENT
3Q24 vs.YTD24 vs.
(dollars in millions)3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Revenue:
Investment services fees:
Asset Servicing$1,021 $1,018 $1,013 $975 $976 — %%$3,052 $2,897 %
Issuer Services285 322 261 285 281 (11)868 836 
Total investment services fees1,306 1,340 1,274 1,260 1,257 (3)4 3,920 3,733 5 
Foreign exchange revenue137 144 124 118 107 (5)28 405 370 
Other fees (a)
57 56 59 54 52 10 172 161 
Total fee revenue1,500 1,540 1,457 1,432 1,416 (3)6 4,497 4,264 5 
Investment and other revenue105 104 99 112 65 N/MN/M308 221 N/M
Total fee and other revenue1,605 1,644 1,556 1,544 1,481 (2)8 4,805 4,485 7 
Net interest income609 595 583 635 600 1,787 1,934 (8)
Total revenue2,214 2,239 2,139 2,179 2,081 (1)6 6,592 6,419 3 
Provision for credit losses15 (3)11 64 19 N/MN/M23 35 N/M
Noninterest expense (ex. amortization of intangible assets)1,550 1,547 1,530 1,645 1,590 — (3)4,627 4,682 (1)
Amortization of intangible assets— (13)21 23 (9)
Total noninterest expense1,557 1,554 1,537 1,653 1,598  (3)4,648 4,705 (1)
Income before income taxes$642 $688 $591 $462 $464 (7)%38 %$1,921 $1,679 14 %
Total revenue by line of business:
Asset Servicing$1,720 $1,687 $1,668 $1,675 $1,585 %%$5,075 $4,937 %
Issuer Services494 552 471 504 496 (11)— 1,517 1,482 
Total revenue by line of business$2,214 $2,239 $2,139 $2,179 $2,081 (1)%6 %$6,592 $6,419 3 %
Financial ratios:
Pre-tax operating margin29 %31 %28 %21 %22 %29 %26 %
Memo: Securities lending revenue (b)
$47 $46 $46 $48 $46 %%$139 $141 (1)%
(a) Other fees primarily include financing-related fees.
(b) Included in investment services fees reported in the Asset Servicing line of business.
N/M – Not meaningful.
9



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
SECURITIES SERVICES BUSINESS SEGMENT
3Q24 vs.YTD24 vs.
(dollars in millions, unless otherwise noted)3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Selected balance sheet data:
Average loans$11,077 $11,103 $11,204 $11,366 $11,236 — %(1)%$11,128 $11,154 — %
Average assets (a)
$199,057 $196,015 $191,544 $200,040 $190,964 %%$195,552 $196,556 (1)%
Average deposits$180,500 $178,495 $174,687 $171,086 $162,509 %11 %$177,904 $167,510 %
Selected metrics:
AUC/A at period end (in trillions) (b)(c)
$37.5 $35.7 $35.4 $34.2 $32.3 %16 %
Market value of securities on loan at period end (in billions) (d)
$484 $481 $486 $450 $406 %19 %
Issuer Services
Total debt serviced at period end (in trillions)
$14.3 $14.1 $14.0 $14.0 $13.8 %%
Number of sponsored Depositary Receipts programs at period end507 516 527 543 559 (2)%(9)%
(a) In business segments where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
(b) Sept. 30, 2024 information is preliminary.
(c) Consists of AUC/A primarily from the Asset Servicing line of business and, to a lesser extent, the Issuer Services line of business. Includes the AUC/A of CIBC Mellon of $1.9 trillion at Sept. 30, 2024, $1.7 trillion at June 30, 2024, March 31, 2024 and Dec. 31, 2023 and $1.5 trillion at Sept. 30, 2023.
(d) Represents the total amount of securities on loan in our agency securities lending program. Excludes securities for which BNY acts as agent on behalf of CIBC Mellon clients, which totaled $67 billion at Sept. 30, 2024, $66 billion at June 30, 2024, $64 billion at March 31,2024 and $63 billion at Dec. 31, 2023 and Sept. 30, 2023.
10



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
MARKET AND WEALTH SERVICES BUSINESS SEGMENT
3Q24 vs.YTD24 vs.
(dollars in millions)3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Revenue:
Investment services fees:
Pershing$475 $474 $482 $472 $478 — %(1)%$1,431 $1,413 %
Treasury Services200 202 184 179 180 (1)11 586 538 
Clearance and Collateral Management354 338 329 322 305 16 1,021 890 15 
Total investment services fees1,029 1,014 995 973 963 1 7 3,038 2,841 7 
Foreign exchange revenue23 23 24 21 21 — 10 70 60 17 
Other fees (a)
58 58 58 50 49 — 18 174 152 14 
Total fee revenue1,110 1,095 1,077 1,044 1,033 1 7 3,282 3,053 8 
Investment and other revenue20 23 17 16 16 N/MN/M60 47 N/M
Total fee and other revenue1,130 1,118 1,094 1,060 1,049 1 8 3,342 3,100 8 
Net interest income415 417 423 436 401 — 1,255 1,274 (1)
Total revenue1,545 1,535 1,517 1,496 1,450 1 7 4,597 4,374 5 
Provision for credit losses(2)28 N/MN/M10 13 N/M
Noninterest expense (ex. amortization of intangible assets)833 832 833 836 790 — 2,498 2,363 
Amortization of intangible assets— (50)(40)
Total noninterest expense834 833 834 837 792  5 2,501 2,368 6 
Income before income taxes$704 $704 $678 $631 $652  %8 %$2,086 $1,993 5 %
Total revenue by line of business:
Pershing$649 $663 $670 $669 $657 (2)%(1)%$1,982 $1,947 %
Treasury Services424 426 416 408 397 — 1,266 1,229 
Clearance and Collateral Management472 446 431 419 396 19 1,349 1,198 13 
Total revenue by line of business$1,545 $1,535 $1,517 $1,496 $1,450 1 %7 %$4,597 $4,374 5 %
Financial ratios:
Pre-tax operating margin46 %46 %45 %42 %45 %45 %46 %
(a) Other fees primarily include financing-related fees.
N/M – Not meaningful.

11



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
MARKET AND WEALTH SERVICES BUSINESS SEGMENT
3Q24 vs.YTD24 vs.
(dollars in millions, unless otherwise noted)3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Selected balance sheet data:
Average loans$42,730 $41,893 $39,271 $39,200 $37,496 %14 %$41,303 $36,930 12 %
Average assets (a)
$122,526 $124,790 $123,552 $132,357 $129,665 (2)%(6)%$123,619 $131,055 (6)%
Average deposits$88,856 $91,371 $89,539 $87,695 $84,000 (3)%%$89,918 $85,141 %
Selected metrics:
AUC/A at period end (in trillions) (b)(c)
$14.3 $13.4 $13.1 $13.3 $13.1 %%
Pershing
AUC/A at period end (in trillions) (b)
$2.7 $2.6 $2.6 $2.5 $2.4 %13 %
Net new assets (U.S. platform) (in billions) (d)
$(22)$(23)$(2)$(4)$23 N/MN/M
Daily average revenue trades (“DARTs”) (U.S. platform) (in thousands)
251 280 290 229 223 (10)%13 %
Average active clearing accounts (in thousands)
8,085 8,057 7,991 8,012 7,979 — %%
Treasury Services
Average daily U.S. dollar payment volumes242,243 241,253 237,124 243,005 233,620 — %%
Clearance and Collateral Management
Average tri-party collateral management balances (in billions)
$5,511 $5,298 $5,157 $5,248 $5,706 %(3)%
(a) In business segments where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
(b) Sept. 30, 2024 information is preliminary.
(c) Consists of AUC/A from the Clearance and Collateral Management and Pershing lines of business.
(d) Net new assets represent net flows of assets (e.g., net cash deposits and net securities transfers, including dividends and interest) in customer accounts in Pershing LLC, a U.S. broker-dealer.
N/M – Not meaningful.
12



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
INVESTMENT AND WEALTH MANAGEMENT BUSINESS SEGMENT
3Q24 vs.YTD24 vs.
(dollars in millions)3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
Revenue:
Investment management fees$782 $754 $768 $725 $748 %%$2,304 $2,256 %
Performance fees13 10 19 30 N/MN/M31 62 N/M
Investment management and performance fees (a)
795 762 778 744 778 4 2 2,335 2,318 1 
Distribution and servicing fees68 69 70 66 62 (1)10 207 175 18 
Other fees (b)
(68)(64)(60)(55)(50)N/MN/M(192)(159)N/M
Total fee revenue795 767 788 755 790 4 1 2,350 2,334 1 
Investment and other revenue (c)
11 17 (121)N/MN/M37 19 N/M
Total fee and other revenue (c)
804 778 805 634 791 3 2 2,387 2,353 1 
Net interest income45 43 41 45 39 15 129 123 
Total revenue 849 821 846 679 830 3 2 2,516 2,476 2 
Provision for credit losses(1)(2)(9)N/MN/M(2)N/M
Noninterest expense (ex. amortization of intangible assets)668 663 736 680 670 — 2,067 2,076 — 
Amortization of intangible assets(20)(20)13 15 (13)
Total noninterest expense672 668 740 685 675 1  2,080 2,091 (1)
Income (loss) before income taxes$176 $149 $107 $(4)$164 18 %7 %$432 $387 12 %
Total revenue by line of business:
Investment Management$569 $549 $576 $415 $565 %%$1,694 $1,682 %
Wealth Management280 272 270 264 265 822 794 
Total revenue by line of business$849 $821 $846 $679 $830 3 %2 %$2,516 $2,476 2 %
Financial ratios:
Pre-tax operating margin21 %18 %13 %(1)%20 %17 %16 %
Adjusted pre-tax operating margin – Non-GAAP (d)
23 %20 %14 %(1)%22 %19 %18 %
Selected balance sheet data:
Average loans$13,648 $13,520 $13,553 $13,405 $13,519 %%$13,574 $13,823 (2)%
Average assets (e)
$26,525 $26,031 $26,272 $26,341 $26,654 %— %$26,277 $27,106 (3)%
Average deposits$10,032 $11,005 $11,364 $12,039 $13,578 (9)%(26)%$10,798 $15,035 (28)%
(a) On a constant currency basis, investment management and performance fees increased 2% (Non-GAAP) compared with 3Q23. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
(b) Other fees primarily include investment services fees.
(c) Investment and other revenue and total fee and other revenue are net of income (loss) attributable to noncontrolling interests related to consolidated investment management funds.
(d) Net of distribution and servicing expense. See “Explanation of GAAP and Non-GAAP Financial Measures” beginning on page 18 for the reconciliation of this Non-GAAP measure.
(e) In business segments where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
N/M – Not meaningful.
13



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
AUM BY PRODUCT TYPE, CHANGES IN AUM AND WEALTH MANAGEMENT CLIENT ASSETS
3Q24 vs.YTD24 vs.
(dollars in billions)3Q242Q241Q244Q233Q232Q243Q23YTD24YTD23YTD23
AUM by product type (a)(b):
Equity$173 $167 $168 $145 $133 %30 %
Fixed income235 221 219 205 190 24 
Index498 485 474 459 425 17 
Liability-driven investments637 598 573 605 534 19 
Multi-asset and alternative investments175 173 174 170 156 12 
Cash426 401 407 390 383 11 
Total AUM$2,144 $2,045 $2,015 $1,974 $1,821 5 %18 %
Changes in AUM (a)(b):
Beginning balance of AUM$2,045 $2,015 $1,974 $1,821 $1,906 $1,974 $1,836 
Net inflows (outflows):
Long-term strategies:
Equity(2)(4)(4)(2)(3)(10)(10)
Fixed income12 (7)20 (7)
Liability-driven investments(4)13 13 
Multi-asset and alternative investments(6)(2)(5)(1)(4)(13)(8)
Total long-term active strategies (outflows) inflows(8)2 16 4 (13)10 (17)
Index(16)(4)(15)(10)(2)(35)(2)
Total long-term strategies (outflows) inflows(24)(2)1 (6)(15)(25)(19)
Short-term strategies:
Cash24 (7)16 33 (2)
Total net (outflows) inflows (9)17 1 (8)8 (21)
Net market impact58 40 16 122 (50)114 (1)
Net currency impact41 (1)(10)30 (27)30 
Other— — 18 (c)— — 18 (c)— 
Ending balance of AUM$2,144 $2,045 $2,015 $1,974 $1,821 5 %18 %$2,144 $1,821 18 %
Wealth Management client assets (a)(d)
$333 $308 $309 $312 $292 8 %14 %
(a) Sept. 30, 2024 information is preliminary.
(b) Represents assets managed in the Investment and Wealth Management business segment.
(c) Reflects the realignment of similar products and services within our lines of business. Refer to Form 8-K dated March 26, 2024 for further information.
(d) Includes AUM and AUC/A in the Wealth Management line of business.
14



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
OTHER SEGMENT
(dollars in millions)3Q242Q241Q244Q233Q23YTD24YTD23
Revenue:
Fee revenue$(1)$(4)$(17)$(17)$$(22)$
Investment and other revenue55 29 47 38 74 131 146 
Total fee and other revenue54 25 30 21 80 109 153 
Net interest (expense)(21)(25)(7)(15)(24)(53)(87)
Total revenue33  23 6 56 56 66 
Provision for credit losses— 12 (6)(13)13 (11)
Noninterest expense37 15 65 820 24 117 136 
(Loss) income before income taxes$(4)$(16)$(54)$(808)$45 $(74)$(59)
Selected balance sheet data:
Average loans and leases$1,750 $1,767 $1,816 $1,706 $1,711 $1,777 $1,656 
Average assets $68,289 $65,663 $62,617 $42,867 $50,008 $65,532 $53,756 
15



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
SECURITIES PORTFOLIO
(dollars in millions)June 30, 20243Q24
change in
unrealized
gain (loss)
Sept. 30, 2024
Fair value
as a % of amortized
cost 
(a)
Unrealized
gain (loss)
% Floating
rate (b)
Ratings (c)
Amortized
cost (a)
Fair valueAAA/
AA-
A+/
A-
BBB+/
BBB-
BB+ and
lower
Not
rated
 Fair value
Agency RMBS$40,898 $1,310 $45,706 $42,779 94 %$(2,927)25 %100 %— %— %— %— %
U.S. Treasury28,633 340 30,095 29,653 99 (442)61 100 — — — — 
Non-U.S. government (d)
26,866 283 29,619 29,337 99 (282)37 94 — — 
Agency commercial MBS10,983 187 11,191 10,810 97 (381)41 100 — — — — 
CLOs7,354 (2)7,808 7,822 100 14 100 100 — — — — 
Foreign covered bonds
7,334 92 7,745 7,687 99 (58)47 100 — — — — 
U.S. government agencies
6,406 133 6,528 6,248 96 (280)29 100 — — — — 
Non-agency commercial MBS
2,893 54 2,918 2,769 95 (149)48 100 — — — — 
Non-agency RMBS1,670 15 1,735 1,598 92 (137)42 98 — — — 
Other asset-backed securities
823 30 686 647 94 (39)16 100 — — — — 
Other debt securities11 (1)12 10 89 (2)— — — — — 100 
Total securities$133,871 (e)$2,441 $144,043 $139,360 (e)(f)97 %$(4,683)(e)(g)43 %98 %1 %1 % % %
(a) Amortized cost reflects historical impairments, and is net of allowance for credit losses.
(b) Includes the impact of hedges.
(c) Represents ratings by S&P, or the equivalent.
(d) Includes supranational securities.
(e) Includes net unrealized gains on derivatives hedging securities available-for-sale (including terminated hedges) of $2,163 million at June 30, 2024 and $1,141 million at Sept. 30, 2024.
(f) The fair value of available-for-sale securities totaled $98,070 million at Sept. 30, 2024, net of hedges, or 70% of the fair value of the securities portfolio, net of hedges. The fair value of the held-to-maturity securities totaled $41,290 million at Sept. 30, 2024, or 30% of the fair value of the securities portfolio, net of hedges.
(g) At Sept. 30, 2024, includes pre-tax net unrealized losses of $1,026 million related to available-for-sale securities, net of hedges, and $3,657 million related to held-to-maturity securities. The after-tax unrealized losses, net of hedges, related to available-for-sale securities was $774 million and the after-tax equivalent related to held-to-maturity securities was $2,789 million.
Note: At Sept. 30, 2024, the amortizable purchase premium (net of discount) relating to securities was $253 million, and the accumulated basis adjustments on discontinued hedges of securities, which
          will also be accreted to net interest income over the remaining life of the security, was $727 million. Including the basis adjustments on discontinued hedges, the net accretion was $44 million in
          3Q24.
16



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
ALLOWANCE FOR CREDIT LOSSES AND NONPERFORMING ASSETS
20242023
(dollars in millions)Sept. 30June 30March 31Dec. 31Sept. 30
Allowance for credit losses – beginning of period:
Allowance for loan losses$286 $322 $303 $211 $191 
Allowance for lending-related commitments73 81 87 85 91 
Allowance for other financial instruments (a)
37 37 24 29 41 
Allowance for credit losses – beginning of period$396 $440 $414 $325 $323 
Net (charge-offs) recoveries:
Charge-offs(18)(44)(1)— (1)
Recoveries— — — — 
Total net (charge-offs) recoveries (18)(44)(1)5 (1)
Provision for credit losses (b)
23  27 84 3 
Allowance for credit losses – end of period$401 $396 $440 $414 $325 
Allowance for credit losses – end of period:
Allowance for loan losses$296 $286 $322 $303 $211 
Allowance for lending-related commitments75 73 81 87 85 
Allowance for other financial instruments (a)
30 37 37 24 29 
Allowance for credit losses – end of period$401 $396 $440 $414 $325 
Allowance for loan losses as a percentage of total loans0.43 %0.40 %0.44 %0.45 %0.32 %
Nonperforming assets$211 $227 $278 $237 $48 
(a) Includes allowance for credit losses on federal funds sold and securities purchased under resale agreements, available-for-sale securities, held-to-maturity securities, accounts receivable, cash and due from banks and interest-bearing deposits with banks.
(b) Includes all instruments within the scope of ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.
17



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
BNY has included in this Financial Supplement certain Non-GAAP financial measures on a tangible basis as a supplement to GAAP information, which exclude goodwill and intangible assets, net of deferred tax liabilities. We believe that the return on tangible common equity – Non-GAAP is additional useful information for investors because it presents a measure of those assets that can generate income, and the tangible book value per common share – Non-GAAP is additional useful information because it presents the level of tangible assets in relation to shares of common stock outstanding.
Net interest income, on a fully taxable equivalent (“FTE”) basis – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income which allows for the comparison of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.
BNY has also included the adjusted pre-tax operating margin – Non-GAAP, which is the pre-tax operating margin for the Investment and Wealth Management business segment, net of distribution and servicing expense that was passed to third parties who distribute or service our managed funds. We believe that this measure is useful when evaluating the performance of the Investment and Wealth Management business segment relative to industry competitors.
The presentation of the growth rates of investment management and performance fees on a constant currency basis permits investors to assess the significance of changes in foreign currency exchange rates. Growth rates on a constant currency basis were determined by applying the current period foreign currency exchange rates to the prior period revenue. We believe that this presentation, as a supplement to GAAP information, gives investors a clearer picture of the related revenue results without the variability caused by fluctuations in foreign currency exchange rates.
Notes:
Return on common and tangible common equity ratios are annualized.
Return on common equity and tangible common equity reconciliation
(dollars in millions)3Q242Q241Q244Q233Q23YTD24YTD23
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP$1,110 $1,143 $953 $162 $958 $3,206 $2,905 
Add: Amortization of intangible assets12 13 12 14 15 37 43 
Less: Tax impact of amortization of intangible assets10 
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets – Non-GAAP$1,119 $1,153 $962 $172 $970 $3,234 $2,938 
Average common shareholders’ equity$36,772 $36,044 $35,905 $36,050 $35,873 $36,242 $35,672 
Less: Average goodwill16,281 16,229 16,238 16,199 16,237 16,250 16,206 
 Average intangible assets2,827 2,834 2,848 2,858 2,875 2,836 2,887 
Add: Deferred tax liability – tax deductible goodwill1,220 1,213 1,209 1,205 1,197 1,220 1,197 
 Deferred tax liability – intangible assets656 655 655 657 657 656 657 
Average tangible common shareholders’ equity – Non-GAAP$19,540 $18,849 $18,683 $18,855 $18,615 $19,032 $18,433 
Return on common equity – GAAP 12.0 %12.7 %10.7 %1.8 %10.6 %11.8 %10.9 %
Return on tangible common equity – Non-GAAP22.8 %24.6 %20.7 %3.6 %20.6 %22.7 %21.3 %
18



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
Book value and tangible book value per common share reconciliation20242023
(dollars in millions, except common shares and unless otherwise noted)Sept. 30June 30March 31Dec. 31Sept. 30
BNY shareholders’ equity at period end – GAAP$41,992 $40,843 $40,569 $40,770 $40,858 
Less: Preferred stock4,343 4,343 4,343 4,343 4,838 
BNY common shareholders’ equity at period end – GAAP37,649 36,500 36,226 36,427 36,020 
Less: Goodwill16,338 16,217 16,228 16,261 16,159 
Intangible assets2,824 2,826 2,839 2,854 2,859 
Add: Deferred tax liability – tax deductible goodwill1,220 1,213 1,209 1,205 1,197 
Deferred tax liability – intangible assets656 655 655 657 657 
BNY tangible common shareholders’ equity at period end – Non-GAAP$20,363 $19,325 $19,023 $19,174 $18,856 
Period-end common shares outstanding (in thousands)
727,078 737,957 747,816 759,344 769,073 
Book value per common share – GAAP$51.78 $49.46 $48.44 $47.97 $46.84 
Tangible book value per common share – Non-GAAP$28.01 $26.19 $25.44 $25.25 $24.52 
Net interest margin reconciliation
(dollars in millions)3Q242Q241Q244Q233Q23
Net interest income – GAAP$1,048 $1,030 $1,040 $1,101 $1,016 
Add: Tax equivalent adjustment— — — 
Net interest income (FTE) – Non-GAAP$1,048 $1,031 $1,040 $1,102 $1,016 
Average interest-earning assets$356,934 $353,633 $346,133 $344,174 $339,044 
Net interest margin – GAAP (a)
1.16 %1.15 %1.19 %1.26 %1.18 %
Net interest margin (FTE) – Non-GAAP (a)
1.16 %1.15 %1.19 %1.26 %1.18 %
(a) Net interest margin is annualized.
19



THE BANK OF NEW YORK MELLON CORPORATION
bny_logoxposxrgba.jpg
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
Pre-tax operating margin reconciliation - Investment and Wealth Management business segment
(dollars in millions)3Q242Q241Q244Q233Q23YTD24YTD23
Income (loss) before income taxes – GAAP$176 $149 $107 $(4)$164 $432 $387 
Total revenue – GAAP$849 $821 $846 $679 $830 $2,516 $2,476 
Less: Distribution and servicing expense91 88 96 89 87 275 266 
Adjusted total revenue, net of distribution and servicing expense – Non-GAAP$758 $733 $750 $590 $743 $2,241 $2,210 
Pre-tax operating margin – GAAP (a)
21 %18 %13 %(1)%20 %17 %16 %
Adjusted pre-tax operating margin, net of distribution and servicing expense – Non-GAAP (a)
23 %20 %14 %(1)%22 %19 %18 %
(a) Income before income taxes divided by total revenue.
Constant currency reconciliations3Q24 vs.
(dollars in millions)3Q243Q233Q23
Consolidated:
Investment management and performance fees – GAAP$794 $777 %
Impact of changes in foreign currency exchange rates— 
Adjusted investment management and performance fees – Non-GAAP$794 $782 %
Investment and Wealth Management business segment:
Investment management and performance fees – GAAP$795 $778 %
Impact of changes in foreign currency exchange rates— 
Adjusted investment management and performance fees – Non-GAAP$795 $783 %
20