EX-99.1 2 ex991_earningsreleasex3q22.htm EARNINGS RELEASE Document

News Release
bnym_logox2q221a.jpg

BNY MELLON REPORTS THIRD QUARTER 2022 EARNINGS OF
$319 MILLION OR $0.39 PER COMMON SHARE;
$983 MILLION OR $1.21 PER SHARE EXCLUDING NOTABLE ITEMS(a)
Revenue up 6%
EPS down 63%
ROE 4%
ROTCE 7%(a)
CET1 10.0%
Tier 1 leverage 5.4%
Adj. Revenue up 5%(a)
Adj. EPS up 11%(a)
Adj. ROE 11%(a)
Adj. ROTCE 22%(a)
CET1 10.0%
Tier 1 leverage 5.4%

NEW YORK, October 17, 2022 – The Bank of New York Mellon Corporation (“BNY Mellon”) (NYSE: BK) today reported:
3Q22 vs.
(dollars in millions, except per share amounts)3Q222Q223Q212Q223Q21
Net income applicable to common shareholders$319 $835 $881 (62)%(64)%
Adjusted net income applicable to common shareholders – Non-GAAP (a)
$983 $935 $926 5 %6 %
Diluted earnings per common share$0.39 $1.03 $1.04 (62)%(63)%
Adjusted diluted earnings per common share – Non-GAAP (a)
$1.21 $1.15 $1.09 5 %11 %

Notable items
3Q22 results include $(664) million, or $(0.81) per share, primarily related to impairment of goodwill associated with the Investment Management reporting unit, which was driven by lower market values and a higher discount rate. This goodwill impairment represents a non-cash charge and did not affect BNY Mellon’s liquidity position, tangible common equity or regulatory capital ratios.
3Q21 results include $(45) million, or $(0.05) per share, primarily related to litigation.
Third Quarter Results
Total revenue of $4.3 billion, increased 6%
Net interest revenue increased 44%
Fee revenue decreased 1%

Total noninterest expense of $3.7 billion, increased 26%; or 4% excluding notable items (a)

AUC/A of $42.2 trillion, decreased 7%, primarily market impact
AUM of $1.8 trillion, decreased 23%, primarily market impact

Securities Services
Total revenue increased 13%
Income before taxes increased 67%; or 32% excluding notable items (a) (primarily litigation reserves in 3Q21)
Pre-tax operating margin of 25%

Market and Wealth Services
Total revenue increased 17%
Income before taxes increased 21%
Pre-tax operating margin of 46%

Investment and Wealth Management
Total revenue decreased 16%
Income before taxes decreased 243%; or 48% excluding notable items (a)
Pre-tax operating margin of (57)%; adjusted pre-tax operating margin, excluding notable items – Non-GAAP of 24% (a)
CEO Commentary
Robin Vince, President and Chief Executive Officer, commented, “While third quarter reported results were impacted by a goodwill impairment charge, return on tangible common equity excluding notable items was 22%. Revenue grew 6% year-over-year, a testament to the earnings power of our diversified and resilient business model.”

“Our performance benefitted from higher interest rates and continued strength in client volumes and balances across our Securities Services and Market and Wealth Services segments. While Investment and Wealth Management was naturally more affected by the continued decline in global market values, in particular in Investment Management, the business delivered positive net inflows in the quarter and continued to deliver solid investment performance for our clients,” Mr. Vince added.

“Having spent a significant portion of the past few months engaging with clients, regulators, employees and other business leaders, I am excited about our exceptional client franchise, our central role in global financial markets, and the opportunity that lies ahead,” Mr. Vince concluded.
Media Relations: Garrett Marquis (949) 683-1503
Investor Relations: Marius Merz (212) 298-1480
(a) Adjusted results exclude notable items. For information on the Non-GAAP measures, see “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11.
Note: Above comparisons are 3Q22 vs. 3Q21, unless otherwise noted.

BNY Mellon 3Q22 Earnings Release
CONSOLIDATED FINANCIAL HIGHLIGHTS

(in millions, except per share amounts and unless otherwise noted; not
meaningful - N/M)
3Q22 vs.
3Q222Q223Q212Q223Q21
Fee revenue$3,236 $3,339 $3,265 (3)%(1)%
Investment and other revenue 117 91 129 N/MN/M
Total fee and other revenue3,353 3,430 3,394 (2)(1)
Net interest revenue926 824 641 12 44 
Total revenue4,279 4,254 4,035 1 6 
Provision for credit losses(30)47 (45)N/MN/M
Noninterest expense3,679 3,112 2,918 18 26 
Income before taxes630 1,095 1,162 (42)(46)
Provision for income taxes242 231 219 5 11 
Net income$388 $864 $943 (55)%(59)%
Net income applicable to common shareholders of The Bank of New York Mellon Corporation$319 $835 $881 (62)%(64)%
Operating leverage (a)
(1,763) bps(2,003) bps
Diluted earnings per common share$0.39 $1.03 $1.04 (62)%(63)%
Average common shares and equivalents outstanding - diluted (in thousands)
814,516 813,590 849,028 
Pre-tax operating margin15 %26 %29 %
Non-GAAP measures, excluding notable items: (b)
Adjusted operating leverage – Non-GAAP (a)
118  bps115  bps
Adjusted diluted earnings per common share – Non-GAAP$1.21 $1.15 $1.09 5 %11 %
Adjusted pre-tax operating margin – Non-GAAP31 %28 %30 %
(a)    Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.
(b)    Notable items in 3Q22 include goodwill impairment, a disposal gain, severance expense and litigation reserves. Notable items in 2Q22 include litigation reserves. Notable items in 3Q21 include litigation reserves, gains on disposals and severance expense. See “Supplemental information – Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for additional information.
bps basis points.

KEY DRIVERS (comparisons are 3Q22 vs. 3Q21, unless otherwise stated)
Total revenue increased 6%, primarily reflecting:
Fee revenue decreased 1%, primarily reflecting lower market values, the unfavorable impact of a stronger U.S. dollar, the impact of lost business in the prior year in both Pershing and Corporate Trust and an unfavorable change in the mix of AUM, partially offset by lower money market fee waivers and higher client activity.
Investment and other revenue decreased primarily reflecting strategic equity investment gains recorded in 3Q21, partially offset by higher other trading revenue and higher disposal gains.
Net interest revenue increased 44%, primarily reflecting higher interest rates on interest-earning assets, partially offset by higher funding expense and lower interest-earning assets.
Provision for credit losses was a benefit of $30 million, primarily reflecting reserve releases related to cash balances with exposure to Russia and a modest benefit from our commercial real estate portfolio.
Noninterest expense increased 26%, primarily reflecting goodwill impairment in the Investment Management reporting unit. Excluding notable items, noninterest expense increased 4% (a), primarily reflecting higher investments in growth, infrastructure and efficiency initiatives and higher revenue-related expenses, as well as the impact of inflation, partially offset by the favorable impact of a stronger U.S. dollar.
Effective tax rate of 38.4%, or 19.5% (a) excluding notable items, primarily goodwill impairment.

Assets under custody and/or administration (“AUC/A”) and Assets under management (“AUM”)
AUC/A of $42.2 trillion, decreased 7%, primarily reflecting lower market values and the unfavorable impact of a stronger U.S. dollar, partially offset by client inflows and net new business.
AUM of $1.8 trillion, decreased 23%, primarily reflecting lower market values and the unfavorable impact of a stronger U.S. dollar, partially offset by net inflows.

Capital and liquidity
Dividends of $303 million to common shareholders (including dividend-equivalents on share-based awards).
Return on common equity (“ROE”) – 4%; Adjusted ROE – 11% (a).
Return on tangible common equity (“ROTCE”) – 7%; Adjusted ROTCE – 22% (a).
Common Equity Tier 1 (“CET1”) ratio – 10.0%.
Tier 1 leverage ratio – 5.4%.
Average liquidity coverage ratio (“LCR”) – 116%.
Total Loss Absorbing Capacity (“TLAC”) ratios exceed minimum requirements.
(a)    See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for additional information.
Note: Throughout this document, sequential growth rates are unannualized.
Page - 2

BNY Mellon 3Q22 Earnings Release
SECURITIES SERVICES BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)3Q22 vs.
3Q222Q223Q212Q223Q21
Investment services fees:
Asset Servicing$953 $995 $979 (4)%(3)%
Issuer Services288 309 281 (7)2 
Total investment services fees1,241 1,304 1,260 (5)(2)
Foreign exchange revenue132 155 125 (15)6 
Other fees (a)
52 54 30 (4)73 
Total fee revenue1,425 1,513 1,415 (6)1 
Investment and other revenue111 36 73 N/MN/M
Total fee and other revenue1,536 1,549 1,488 (1)3 
Net interest revenue538 457 349 18 54 
Total revenue2,074 2,006 1,837 3 13 
Provision for credit losses(6)13 (19)N/MN/M
Noninterest expense1,557 1,656 1,543 (6)1 
Income before taxes$523 $337 $313 55 %67 %
Total revenue by line of business:
Asset Servicing$1,596 $1,534 $1,437 4 %11 %
Issuer Services478 472 400 1 20 
Total revenue by line of business$2,074 $2,006 $1,837 3 %13 %
Pre-tax operating margin25 %17 %(b)17 %(b)
Securities lending revenue (c)
$48 $45 $45 7 %7 %
Metrics:
Average loans$11,573 $11,386 $8,389 2 %38 %
Average deposits$176,328 $191,191 $198,680 (8)%(11)%
AUC/A at period end (in trillions) (current period is preliminary) (d)
$30.0 $31.0 $33.8 (3)%(11)%
Market value of securities on loan at period end (in billions) (e)
$435 $441 $443 (1)%(2)%
(a)    Other fees primarily include financing-related fees.
(b)    Excluding notable items, adjusted pre-tax operating margin was 21% (Non-GAAP) in 2Q22 and 3Q21. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.
(c)    Included in investment services fees reported in the Asset Servicing line of business.
(d)    Consists of AUC/A primarily from the Asset Servicing line of business and, to a lesser extent, the Issuer Services line of business. Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.4 trillion at Sept. 30, 2022, $1.5 trillion at June 30, 2022 and $1.7 trillion at Sept. 30, 2021.
(e)    Represents the total amount of securities on loan in our agency securities lending program. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $75 billion at Sept. 30, 2022, $70 billion at June 30, 2022 and $68 billion at Sept. 30, 2021.


KEY DRIVERS

The drivers of the total revenue variances by line of business are indicated below. Also see page 8 for information related to money market fee waivers.
Asset Servicing – The year-over-year increase primarily reflects higher net interest revenue and lower money market fee waivers, partially offset by lower market values. The sequential increase primarily reflects higher net interest revenue and a disposal gain, partially offset by lower market values and the unfavorable impact of a stronger U.S. dollar.
Issuer Services – The year-over-year increase primarily reflects higher net interest revenue and lower money market fee waivers, partially offset by the impact of lost business in the prior year in Corporate Trust and lower Depositary Receipts revenue. The sequential increase primarily reflects higher net interest revenue in Corporate Trust, partially offset by lower Depositary Receipts revenue.
Noninterest expense increased year-over-year, primarily reflecting higher investments in growth, infrastructure and efficiency initiatives, as well as the impact of inflation, partially offset by lower litigation reserves and the favorable impact of a stronger U.S. dollar. The sequential decrease primarily reflects lower litigation reserves.
Page - 3

BNY Mellon 3Q22 Earnings Release
MARKET AND WEALTH SERVICES BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)3Q22 vs.
3Q222Q223Q212Q223Q21
Investment services fees:
Pershing$494 $479 $427 3 %16 %
Treasury Services173 176 168 (2)3 
Clearance and Collateral Management239 240 228  5 
Total investment services fees906 895 823 1 10 
Foreign exchange revenue20 22 23 (9)(13)
Other fees (a)
49 46 31 7 58 
Total fee revenue975 963 877 1 11 
Investment and other revenue14 11 13 N/MN/M
Total fee and other revenue989 974 890 2 11 
Net interest revenue378 340 283 11 34 
Total revenue1,367 1,314 1,173 4 17 
Provision for credit losses(1)(16)N/MN/M
Noninterest expense737 702 668 5 10 
Income before taxes$631 $608 $521 4 %21 %
Total revenue by line of business:
Pershing$658 $636 $566 3 %16 %
Treasury Services390 373 326 5 20 
Clearance and Collateral Management319 305 281 5 14 
Total revenue by line of business$1,367 $1,314 $1,173 4 %17 %
Pre-tax operating margin46 %46 %44 %
Metrics:
Average loans$40,882 $42,391 $39,041 (4)%5 %
Average deposits$90,612 $94,716 $101,253 (4)%(11)%
AUC/A at period end (in trillions) (current period is preliminary) (b)
$12.0 $11.8 $11.2 2 %7 %
(a)    Other fees primarily include financing-related fees.
(b)    Consists of AUC/A from the Clearance and Collateral Management and Pershing lines of business.


KEY DRIVERS

The drivers of the total revenue variances by line of business are indicated below. Also see page 8 for information related to money market fee waivers.
Pershing – The year-over-year increase primarily reflects lower money market fee waivers and higher client activity, partially offset by the impact of prior year lost business. The sequential increase primarily reflects lower money market fee waivers.
Treasury Services – The year-over-year increase primarily reflects higher net interest revenue and lower money market fee waivers. The sequential increase primarily reflects higher net interest revenue.
Clearance and Collateral Management – The year-over-year increase primarily reflects higher net interest revenue and clearance volumes. The sequential increase primarily reflects higher net interest revenue.
Noninterest expense increased year-over-year, primarily reflecting higher investments in growth, infrastructure and efficiency initiatives, as well as the impact of inflation, partially offset by the favorable impact of a stronger U.S. dollar. The sequential increase reflects higher staff expense.
Page - 4

BNY Mellon 3Q22 Earnings Release
INVESTMENT AND WEALTH MANAGEMENT BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)3Q22 vs.
3Q222Q223Q212Q223Q21
Investment management fees$788 $825 $893 (4)%(12)%
Performance fees10 21 N/M(52)
Investment management and performance fees798 830 914 (4)(13)
Distribution and servicing fees55 51 28 8 96 
Other fees (a)
(45)(31)20 N/MN/M
Total fee revenue808 850 962 (5)(16)
Investment and other revenue (b)
(3)(13)23 N/MN/M
Total fee and other revenue (b)
805 837 985 (4)(18)
Net interest revenue57 62 47 (8)21 
Total revenue862 899 1,032 (4)(16)
Provision for credit losses3 — (7)N/MN/M
Noninterest expense1,356 691 691 96 96 
(Loss) income before taxes (c)
$(497)$208 $348 (339)%(243)%
Total revenue by line of business:
Investment Management$579 $603 $727 (4)%(20)%
Wealth Management283 296 305 (4)(7)
Total revenue by line of business$862 $899 $1,032 (4)%(16)%
Pre-tax operating margin(57)%23 %34 %
Adjusted pre-tax operating margin – Non-GAAP (d)
(64)%(e)26 %36 %
Metrics:
Average loans$14,482 $14,087 $12,248 3 %18 %
Average deposits$17,225 $20,802 $17,270 (17)% %
AUM (in billions) (current period is preliminary) (f)
$1,776 $1,937 $2,310 (8)%(23)%
Wealth Management client assets (in billions) (current period is preliminary) (g)
$256 $264 $307 (3)%(17)%
(a)    Other fees primarily include investment services fees.
(b)    Investment and other revenue and total fee and other revenue are net of income (loss) attributable to noncontrolling interests related to consolidated investment management funds.
(c)    Excluding notable items, income before taxes decreased 48% (Non-GAAP) compared with 3Q21 and 13% (Non-GAAP) compared with 2Q22. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.
(d)    Net of distribution and servicing expense. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.
(e)    Excluding notable items and net of distribution and servicing expense, the adjusted pre-tax operating margin was 24% (Non-GAAP). See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.
(f)    Excludes assets managed outside of the Investment and Wealth Management business segment.
(g)    Includes AUM and AUC/A in the Wealth Management line of business.


KEY DRIVERS

The drivers of the total revenue variances by line of business are indicated below. Also see page 8 for information related to money market fee waivers.
Investment Management – The year-over-year decrease primarily reflects lower market values, the unfavorable impact of a stronger U.S. dollar, an unfavorable change in the mix of AUM, lower equity income and strategic equity investment gains recorded in 3Q21, partially offset by lower money market fee waivers. The sequential decrease primarily reflects lower market values, the unfavorable impact of a stronger U.S. dollar and lower equity income, partially offset by lower money market fee waivers.
Wealth Management – The year-over-year decrease primarily reflects lower market values, partially offset by higher net interest revenue.
Noninterest expense increased primarily reflecting goodwill impairment in the Investment Management reporting unit. Excluding notable items, noninterest expense decreased 2% (a) year-over-year and sequentially, reflecting the favorable impact of a stronger U.S. dollar. The year-over-year decrease was partially offset by investments in growth initiatives and higher distribution and servicing expense.
(a)    See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for additional information.
Page - 5

BNY Mellon 3Q22 Earnings Release
OTHER SEGMENT primarily includes the leasing portfolio, corporate treasury activities, including our securities portfolio, derivatives and other trading activity, renewable energy and other corporate investments, certain business exits and other corporate revenue and expense items.

(in millions)3Q222Q223Q21
Fee revenue$28 $13 $12 
Investment and other revenue(5)62 23 
Total fee and other revenue23 75 35 
Net interest (expense)(47)(35)(38)
Total revenue(24)40 (3)
Provision for credit losses(26)30 (3)
Noninterest expense29 63 16 
(Loss) before taxes$(27)$(53)$(16)


KEY DRIVERS

Total revenue includes corporate treasury and other investment activity, including hedging activity which has an offsetting impact between fee and other revenue and net interest expense. The sequential decrease in total revenue primarily reflects a strategic equity investment gain recorded in 2Q22.

Provision for credit losses was a benefit of $26 million in 3Q22, including reserve releases related to cash balances with exposure to Russia.

Noninterest expense increased year-over-year and decreased sequentially, primarily driven by staff expense.

Page - 6

BNY Mellon 3Q22 Earnings Release
NOTABLE ITEMS BY BUSINESS SEGMENT

Notable items by business segment (a)
3Q223Q21
(in millions)Securities
Services
Market and Wealth ServicesInvestment and Wealth ManagementOtherTotalSecurities
Services
Market and Wealth ServicesInvestment and Wealth ManagementOtherTotal
Fee and other revenue$37 $ $ $ $37 $— $— $— $$
Net interest revenue     — — — — — 
Total revenue37    37 — — — 
Total noninterest expense18 6 679 11 714 70 73 
(Loss) income before taxes$19 $(6)$(679)$(11)$(677)$(70)$(1)$(1)$$(64)
(a)    Notable items in 3Q22 include goodwill impairment, a disposal gain (reflected in investment and other revenue), severance expense and litigation reserves. Notable items in 3Q21 include litigation reserves, gains on disposals (reflected in investment and other revenue) and severance expense.


Notable items by business segment (a)
2Q22
(in millions)Securities
Services
Market and Wealth ServicesInvestment and Wealth ManagementOtherTotal
Fee and other revenue$— $— $— $— $— 
Net interest revenue— — — — — 
Total revenue— — — — — 
Total noninterest expense92 — 10 103 
(Loss) income before taxes$(92)$(1)$— $(10)$(103)
(a)    Notable items in 2Q22 include litigation reserves.


Page - 7

BNY Mellon 3Q22 Earnings Release
MONEY MARKET FEE WAIVERS

The following table presents the impact of money market fee waivers on our consolidated fee revenue, net of distribution and servicing expense. In 3Q22, the net impact of money market fee waivers was $22 million, down from $66 million in 2Q22, driven by higher interest rates.

Money market fee waivers
(in millions)3Q222Q221Q224Q213Q21YTD22YTD21
Investment services fees (see table below)$(1)$(26)$(126)$(148)$(142)$(153)$(399)
Investment management and performance fees(21)(40)(85)(116)(109)(146)(313)
Distribution and servicing fees (2)(11)(14)(11)(13)(37)
Total fee revenue(22)(68)(222)(278)(262)(312)(749)
Less: Distribution and servicing expense 23 35 29 25 76 
Net impact of money market fee waivers$(22)$(66)$(199)$(243)$(233)$(287)$(673)
Impact to investment services fees by line of business (a):
Asset Servicing$ $— $(19)$(31)$(29)$(19)$(74)
Issuer Services (1)(11)(18)(17)(12)(44)
Pershing(1)(25)(90)(89)(86)(116)(254)
Treasury Services — (6)(10)(10)(6)(27)
Total impact to investment services fees by line of business$(1)$(26)$(126)$(148)$(142)$(153)$(399)
Impact to fee revenue by line of business (a):
Asset Servicing$ $(1)$(28)$(50)$(47)$(29)$(126)
Issuer Services(1)(1)(14)(24)(22)(16)(59)
Pershing(1)(29)(107)(106)(102)(137)(295)
Treasury Services — (8)(14)(13)(8)(38)
Investment Management(20)(37)(63)(81)(76)(120)(222)
Wealth Management — (2)(3)(2)(2)(9)
Total impact to fee revenue by line of business$(22)$(68)$(222)$(278)$(262)$(312)$(749)
(a)    The line of business revenue for management reporting purposes reflects the impact of revenue transferred between the businesses.

Page - 8

BNY Mellon 3Q22 Earnings Release
CAPITAL AND LIQUIDITY

Capital and liquidity ratiosSept. 30, 2022June 30, 2022Dec. 31, 2021
Consolidated regulatory capital ratios: (a)
CET1 ratio10.0 %10.0 %11.2 %
Tier 1 capital ratio12.8 12.8 14.0 
Total capital ratio13.7 13.6 14.9 
Tier 1 leverage ratio5.4 5.2 5.5 
Supplementary leverage ratio6.3 6.2 6.6 
BNY Mellon shareholders’ equity to total assets ratio9.3 %9.1 %9.7 %
BNY Mellon common shareholders’ equity to total assets ratio8.2 %8.0 %8.6 %
Average LCR116 %111 %109 %
Book value per common share$43.18 $44.73 $47.50 
Tangible book value per common share – Non-GAAP (b)
$21.55 $22.02 $24.31 
Common shares outstanding (in thousands)
808,280 808,103 804,145 
(a)    Regulatory capital ratios for Sept. 30, 2022 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Sept. 30, 2022 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, for June 30, 2022 was the Advanced Approaches, and for Dec. 31, 2021 was the Standardized Approach.
(b)    Tangible book value per common shareNon-GAAP excludes goodwill and intangible assets, net of deferred tax liabilities. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.


CET1 capital totaled $16.7 billion and Tier 1 capital totaled $21.5 billion at Sept. 30, 2022, both decreasing approximately $340 million, compared with June 30, 2022. The decreases primarily reflect unrealized losses on available-for-sale securities, foreign currency translation and capital deployed through dividends, partially offset by capital generated through earnings. The Tier 1 leverage ratio increased compared with June 30, 2022, driven by the benefit of lower average assets, partially offset by the decrease in capital.


NET INTEREST REVENUE

Net interest revenue3Q22 vs.
(dollars in millions; not meaningful - N/M)3Q222Q223Q212Q223Q21
Net interest revenue$926 $824 $641 12%44%
Add: Tax equivalent adjustment3 N/MN/M
Net interest revenue, on a fully taxable equivalent (“FTE”) basis – Non-GAAP (a)
$929 $827 $644 12%44%
Net interest margin1.05 %0.89 %0.67 %16  bps38  bps
Net interest margin (FTE) – Non-GAAP (a)
1.05 %0.89 %0.68 %16  bps37  bps
(a)    Net interest revenue (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP include the tax equivalent adjustments on tax-exempt income. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.
bps – basis points.


Net interest revenue increased year-over-year, primarily reflecting higher interest rates on interest-earning assets, partially offset by higher funding expense and lower interest-earning assets.

Sequentially, the increase primarily reflects higher interest rates on interest-earning assets. This was partially offset by higher funding expense.
Page - 9

BNY Mellon 3Q22 Earnings Release
THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement

(in millions)Quarter endedYear-to-date
Sept. 30, 2022June 30, 2022Sept. 30, 2021Sept. 30, 2022Sept. 30, 2021
Fee and other revenue
Investment services fees$2,157 $2,206 $2,091 $6,356 $6,223 
Investment management and performance fees800 833 913 2,516 2,692 
Foreign exchange revenue203 222 185 632 600 
Financing-related fees43 44 48 132 147 
Distribution and servicing fees33 34 28 97 84 
Total fee revenue3,236 3,339 3,265 9,733 9,746 
Investment and other revenue117 91 129 278 229 
Total fee and other revenue3,353 3,430 3,394 10,011 9,975 
Net interest revenue
Interest revenue1,984 1,159 693 3,921 2,116 
Interest expense1,058 335 52 1,473 175 
Net interest revenue926 824 641 2,448 1,941 
Total revenue4,279 4,254 4,035 12,459 11,916 
Provision for credit losses(30)47 (45)19 (214)
Noninterest expense
Staff1,673 1,623 1,584 4,998 4,704 
Software and equipment421 405 372 1,225 1,099 
Professional, legal and other purchased services363 379 363 1,112 1,069 
Sub-custodian and clearing124 131 129 373 385 
Net occupancy124 125 120 371 365 
Distribution and servicing88 90 76 257 223 
Bank assessment charges35 37 34 107 103 
Business development34 43 22 107 63 
Goodwill impairment680   680  
Amortization of intangible assets17 17 19 51 63 
Other 120 262 199 516 473 
Total noninterest expense3,679 3,112 2,918 9,797 8,547 
Income
Income before taxes630 1,095 1,162 2,643 3,583 
Provision for income taxes 242 231 219 626 681 
Net income388 864 943 2,017 2,902 
Net loss (income) attributable to noncontrolling interests related to consolidated investment management funds 13 (6)
Net income applicable to shareholders of The Bank of New York Mellon Corporation388 869 947 2,030 2,896 
Preferred stock dividends(69)(34)(66)(177)(166)
Net income applicable to common shareholders of The Bank of New York Mellon Corporation$319 $835 $881 $1,853 $2,730 


Earnings per share applicable to the common shareholders of The Bank of New York Mellon CorporationQuarter endedYear-to-date
Sept. 30, 2022June 30, 2022Sept. 30, 2021Sept. 30, 2022Sept. 30, 2021
(in dollars)
Basic$0.39 $1.03 $1.04 $2.29 $3.15 
Diluted$0.39 $1.03 $1.04 $2.28 $3.14 

Page - 10

BNY Mellon 3Q22 Earnings Release
EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

BNY Mellon has included in this Earnings Release certain Non-GAAP financial measures on a tangible basis as a supplement to GAAP information, which exclude goodwill and intangible assets, net of deferred tax liabilities. We believe that the return on tangible common equity – Non-GAAP is additional useful information for investors because it presents a measure of those assets that can generate income, and the tangible book value per common share – Non-GAAP is additional useful information because it presents the level of tangible assets in relation to shares of common stock outstanding.

Net interest revenue, on a fully taxable equivalent (“FTE”) basis – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income which allows for the comparison of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.

BNY Mellon has also included the adjusted pre-tax operating margin – Non-GAAP, which is the pre-tax operating margin for the Investment and Wealth Management business segment, net of distribution and servicing expense that was passed to third parties who distribute or service our managed funds. We believe that this measure is useful when evaluating the performance of the Investment and Wealth Management business segment relative to industry competitors.

BNY Mellon has presented revenue measures excluding notable items, including disposal gains. Expense measures, excluding notable items, including goodwill impairment, severance expense and litigation reserves, are also presented. Litigation reserves represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees. Income before taxes, net income applicable to common shareholders of The Bank of New York Mellon Corporation, diluted earnings per share, operating leverage, return on common equity, return on tangible common equity, pre-tax operating margin and the effective tax rate, excluding the notable items mentioned above, are also provided. These measures have been provided to permit investors to view the financial measures on a basis consistent with how management views the businesses.

Reconciliation of Non-GAAP measures, excluding notable items3Q22 vs.
(dollars in millions)3Q222Q223Q212Q223Q21
Total revenue – GAAP$4,279 $4,254 $4,035 0.59 %6.05 %
Impact of notable items (a)
37  
Adjusted total revenue – Non-GAAP$4,242 $4,254 $4,026 (0.28)%5.37 %
Total noninterest expense – GAAP$3,679 $3,112 $2,918 18.22 %26.08 %
Impact of notable items (a)
714 103 73 
Adjusted total noninterest expense – Non-GAAP$2,965 $3,009 $2,845 (1.46)%4.22 %
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP$319 $835 $881 (62)%(64)%
Impact of notable items (a)
(664)(100)(45)
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation – Non-GAAP$983 $935 $926 5 %6 %
Diluted earnings per share – GAAP$0.39 $1.03 $1.04 (62)%(63)%
Impact of notable items (a)
(0.81)(0.12)(0.05)
Adjusted diluted earnings per share – Non-GAAP$1.21 (b)$1.15 $1.09 5 %11 %
Operating leverage – GAAP (c)
(1,763) bps(2,003) bps
Adjusted operating leverage – Non-GAAP (a)(c)
118  bps115  bps
(a)    Notable items in 3Q22 include goodwill impairment, a disposal gain, severance expense and litigation reserves. Notable items in 2Q22 include litigation reserves. Notable items in 3Q21 include litigation reserves, gains on disposals and severance expense.
(b)    Does not foot due to rounding.
(c)    Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.
bps – basis points


Page - 11

BNY Mellon 3Q22 Earnings Release
Return on common equity and return on tangible common equity reconciliation
(dollars in millions)3Q22
Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP$319 
Add: Amortization of intangible assets17 
Less: Tax impact of amortization of intangible assets4 
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets – Non-GAAP$332 
Impact of notable items (a)
(664)
Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets and notable items – Non-GAAP$996 
Average common shareholders’ equity$35,942 
Less: Average goodwill17,189 
 Average intangible assets2,922 
Add: Deferred tax liability – tax deductible goodwill1,175 
 Deferred tax liability – intangible assets 660 
Average tangible common shareholders’ equity – Non-GAAP$17,666 
Return on common equity – GAAP (b)
3.5 %
Adjusted return on common equity – Non-GAAP (b)
10.9 %
Return on tangible common equity – Non-GAAP (b)
7.5 %
Adjusted return on tangible common equity – Non-GAAP (b)
22.4 %
(a)    Notable items in 3Q22 include goodwill impairment, a disposal gain, severance expense and litigation reserves.
(b)    Annualized.


Pre-tax operating margin reconciliation
(dollars in millions)3Q222Q223Q21
Income before taxes – GAAP$630 $1,095 $1,162 
Impact of notable items (a)
(677)(103)(64)
Adjusted income before taxes, excluding notable items – Non-GAAP$1,307 $1,198 $1,226 
Total revenue – GAAP$4,279 $4,254 $4,035 
Pre-tax operating margin – GAAP (b)
15 %26 %29 %
Adjusted pre-tax operating margin – Non-GAAP (b)
31 %28 %30 %
(a)    Notable items in 3Q22 include goodwill impairment, a disposal gain, severance expense and litigation reserves. Notable items in 2Q22 include litigation reserves. Notable items in 3Q21 include litigation reserves, gains on disposals and severance expense.
(b)    Income before taxes divided by total revenue.


Effective tax rate reconciliation
(dollars in millions)3Q22
Provision for income taxes$242 
Impact of notable items (a)
(13)
Adjusted provision for income taxes, excluding notable items – Non-GAAP$255 
Income before taxes – GAAP$630 
Impact of notable items (a)
(677)
Adjusted income before taxes, excluding notable items – Non-GAAP$1,307 
Effective tax rate – GAAP38.4 %
Adjusted effective tax rate – Non-GAAP19.5 %
(a)    Notable items in 3Q22 include goodwill impairment, a disposal gain, severance expense and litigation reserves.
Page - 12

BNY Mellon 3Q22 Earnings Release
BNY Mellon has presented pre-tax operating margin, excluding notable items for certain business segments. These measures are provided to permit investors to view the financial measures on a basis consistent with how management views the businesses.

Pre-tax operating margin reconciliation - Securities Services business segment3Q22 vs.
(dollars in millions)3Q222Q223Q212Q223Q21
Income (loss) before taxes – GAAP$523 $337 $313 55 %67 %
Impact of notable items (a)
(19)92 70 
Adjusted income before taxes – Non-GAAP$504 $429 $383 17 %32 %
Total revenue – GAAP$2,006 $1,837 
Impact of notable items (a)
— — 
Adjusted total revenue – Non-GAAP$2,006 $1,837 
Pre-tax operating margin – GAAP (b)
17 %17 %
Adjusted pre-tax operating margin – Non-GAAP (b)
21 %21 %
(a)    Notable items in 3Q22 include a disposal gain and severance expense. Notable items in 2Q22 include litigation reserves. Notable items in 3Q21 include litigation reserves and severance expense.
(b)    Income before taxes divided by total revenue.


Reconciliation of Non-GAAP measures, excluding notable items - Investment and Wealth Management3Q22 vs.
(dollars in millions)3Q222Q223Q212Q223Q21
Noninterest expense – GAAP$1,356 $691 $691 96 %96 %
Impact of notable items (a)
679 — 
Adjusted noninterest expense – Non-GAAP$677 $691 $690 (2)%(2)%
(Loss) income before taxes – GAAP$(497)$208 $348 (339)%(243)%
Impact of notable items (a)
679 — 
Adjusted income before taxes – Non-GAAP$182 $208 $349 (13)%(48)%
Total revenue – GAAP$862 
Less: Distribution and servicing expense88 
Adjusted total revenue – Non-GAAP$774 
Pre-tax operating margin – GAAP (b)
(57)%
Adjusted pre-tax operating margin, net of distribution and servicing expense (b)
(64)%
Adjusted pre-tax operating margin, net of distribution and servicing expense and excluding notable items – Non-GAAP (b)
24 %
(a)    Notable items in 3Q22 include goodwill impairment and severance expense. Notable items in 3Q21 include severance expense.
(b)    Income before taxes divided by total revenue.


See “Explanation of GAAP and Non-GAAP Financial Measures” in the Financial Supplement available at www.bnymellon.com for additional reconciliations of Non-GAAP measures.


CAUTIONARY STATEMENT

A number of statements (i) in this Earnings Release, (ii) in our Financial Supplement, (iii) in our presentations and (iv) in the responses to questions on our conference call discussing our quarterly results and other public events may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about our capital plans, strategic priorities, financial goals, organic growth, performance, organizational quality and efficiency, investments, including in technology and product development, resiliency, capabilities, revenue, net interest revenue, money market fee waivers, fees, expenses, cost discipline, sustainable growth, innovation in products and services, company management, human capital management (including related ambitions, objectives, aims and goals), deposits, interest rates and yield curves, securities portfolio, taxes, business opportunities, divestments, volatility,
Page - 13

BNY Mellon 3Q22 Earnings Release
preliminary business metrics and regulatory capital ratios and statements regarding our aspirations, as well as our overall plans, strategies, goals, objectives, expectations, outlooks, estimates, intentions, targets, opportunities, focus and initiatives, including the potential effects of the coronavirus pandemic on any of the foregoing. These statements may be expressed in a variety of ways, including the use of future or present tense language. Words such as “estimate,” “forecast,” “project,” “anticipate,” “likely,” “target,” “expect,” “intend,” “continue,” “seek,” “believe,” “plan,” “goal,” “could,” “should,” “would,” “may,” “might,” “will,” “strategy,” “synergies,” “opportunities,” “trends,” “ambition,” “objective,” “aim,” “future,” “potentially,” “outlook” and words of similar meaning may signify forward-looking statements. These statements and other forward-looking statements contained in other public disclosures of BNY Mellon which make reference to the cautionary factors described in this Earnings Release are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond BNY Mellon’s control). Actual results may differ materially from those expressed or implied as a result of a number of factors, including, but not limited to, the risk factors and other uncertainties set forth in BNY Mellon’s Annual Report on Form 10-K for the year ended Dec. 31, 2021 and BNY Mellon’s other filings with the Securities and Exchange Commission. Statements about the effects of the current and near-term market and macroeconomic outlook on BNY Mellon, including on its business, operations, financial performance and prospects, may constitute forward-looking statements, and are based on assumptions that involve risks and uncertainties and that are subject to change based on various important factors (some of which are beyond BNY Mellon’s control), including geopolitical risks (including those related to Russia’s invasion of Ukraine), as well as the scope and duration of the pandemic, actions taken by governmental authorities and other third parties in response to the pandemic, the availability, use and effectiveness of vaccines and the direct and indirect impact of the pandemic on us, our clients, customers and third parties. Preliminary business metrics and regulatory capital ratios are subject to change, possibly materially, as BNY Mellon completes its Quarterly Report on Form 10-Q for the quarter ended Sept. 30, 2022. All forward-looking statements in this Earnings Release speak only as of Oct. 17, 2022, and BNY Mellon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.

ABOUT BNY MELLON

BNY Mellon is a global investments company dedicated to helping its clients manage and service their financial assets throughout the investment lifecycle. Whether providing financial services for institutions, corporations or individual investors, BNY Mellon delivers informed investment and wealth management and investment services in 35 countries. As of Sept. 30, 2022, BNY Mellon had $42.2 trillion in assets under custody and/or administration, and $1.8 trillion in assets under management. BNY Mellon can act as a single point of contact for clients looking to create, trade, hold, manage, service, distribute or restructure investments. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation (NYSE: BK). Additional information is available on www.bnymellon.com. Follow us on Twitter @BNYMellon or visit our newsroom at www.bnymellon.com/newsroom for the latest company news.


CONFERENCE CALL INFORMATION

Robin Vince, President and Chief Executive Officer and Emily Portney, Chief Financial Officer, will host a conference call and simultaneous live audio webcast at 8:00 a.m. ET on Oct. 17, 2022. This conference call and audio webcast will include forward-looking statements and may include other material information.

Investors and analysts wishing to access the conference call and audio webcast may do so by dialing (800) 390-5696 (U.S.) or (720) 452-9082 (International), and using the passcode: 200200, or by logging onto www.bnymellon.com/investorrelations. Earnings materials will be available at www.bnymellon.com/investorrelations beginning at approximately 6:30 a.m. ET on Oct. 17, 2022. Replays of the conference call and audio webcast will be available beginning Oct. 17, 2022 at approximately 2:00 p.m. ET through Nov. 17, 2022 by dialing (888) 203-1112 (U.S.) or (719) 457-0820 (International), and using the passcode: 5049084. The archived version of the conference call and audio webcast will also be available at www.bnymellon.com/investorrelations for the same time period.
Page - 14