FWP 1 honda20071pricinginformation.htm Honda 2007-1 Pricing Information

★PRICING DETAILS★  $1.2bn Honda Auto 2007-1                              

02/21/2007 11:35 AM                                                            

Joint-Leads: JPMS/ABN         Co-mgrs:  Citi/CS/HSBC


CLS

$AMT

Rtgs(S/F)

WAL

E.F.

Bmrk/Spread

Yield

Coupon

$Price

A-1

319

A-1+/F1+

0.35

11/07

I LIBOR - 5

5.322

5.322

100

A-2

329

AAA/AAA

1.10

09/08

EDSF - 3

5.313

5.25

99.99473

A-3

389

AAA/AAA

2.20

03/10

SWPS - 2

5.158

5.10

99.99308

A-4

174.17

AAA/AAA

3.34

07/10

SWPS + 4

5.152

5.09

99.97704


- Pricing speed:  1.30 ABS, 10% clean-up call

- Settles FLAT on 2/27/07


The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates.  Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer, the issuing trust and this offering.  You may get these Documents for free by visiting EDGAR on the SEC Web site at www.sec.gov.  Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling (866) 669-7629 or by emailing Lizmary Rodriguez at lizmary.rodriguez@jpmorgan.com.  Any disclaimer below is not applicable and should be disregarded.

-------------------------------------------------------------------------------


This communication is for the information only, not an offer or solicitation for the purpose or sale of any financial instrument, nor a solicitation to participate in any trading strategy, nor an official

confirmation of any transaction. The information is believed to be reliable, but we do not warrant its completeness or accuracy, prices and availability are indicative only, are as of stated date, and are subject to change without notice. We may hold a position or act as a market maker in

any financial instrument discussed herein. Clients should consult their own advisors regarding any tax, accounting or legal aspects of this information. Copyright 2005 JPMORGAN CHASE & CO.