NPORT-EX 2 edgar.htm
Nuveen Core Impact Bond Managed Accounts Portfolio
Portfolio of Investments    July 31, 2021
(Unaudited)
Principal Amount (000)    Description (1)     Coupon Maturity Ratings (2) Value
    LONG-TERM INVESTMENTS – 98.8%            
    CORPORATE BONDS – 64.6%            
    Automobiles – 2.1%            
$225   Hyundai Capital Services Inc, 144A     1.250% 2/08/26 BBB+ $222,457
    Banks – 3.9%            
200   Kookmin Bank, 144A     2.500% 11/04/30 BBB+ 201,594
200   United Overseas Bank Ltd, 144A     2.000% 10/14/31 A2 201,672
400   Total Banks           403,266
    Beverages – 2.5%            
250   PepsiCo Inc     2.875% 10/15/49 A+ 262,658
    Building Products – 2.4%            
250   Johnson Controls International plc / Tyco Fire & Security Finance SCA     1.750% 9/15/30 BBB+ 246,550
    Capital Markets – 3.4%            
200   Charles Schwab Corp     4.000% 6/01/70 BBB 208,750
150   Goldman Sachs Group Inc     0.855% 2/12/26 A2 149,214
350   Total Capital Markets           357,964
    Chemicals – 2.7%            
250   LG Chem Ltd, 144A     3.625% 4/15/29 BBB+ 280,279
    Commercial Services & Supplies – 2.4%            
250   Rockefeller Foundation     2.492% 10/01/50 AAA 252,727
    Diversified Consumer Services – 1.0%            
100   Bush Foundation     2.754% 10/01/50 Aaa 101,946
    Diversified Financial Services – 2.4%            
250   WLB Asset II B Pte Ltd, 144A     3.950% 12/10/24 N/R 248,742
    Electric Utilities – 13.9%            
200   Avangrid Inc     3.800% 6/01/29 BBB+ 228,325
250   MidAmerican Energy Co     3.150% 4/15/50 Aa2 270,110
250   Niagara Mohawk Power Corp, 144A     1.960% 6/27/30 A3 250,856
250   Southwestern Public Service Co     3.750% 6/15/49 A 299,537
150   Southwestern Public Service Co     3.150% 5/01/50 A 162,329
250   Union Electric Co     2.625% 3/15/51 A 245,494
1,350   Total Electric Utilities           1,456,651
      1

Nuveen Core Impact Bond Managed Accounts Portfolio (continued)
Portfolio of Investments    July 31, 2021
(Unaudited)
Principal Amount (000)    Description (1)     Coupon Maturity Ratings (2) Value
    Equity Real Estate Investment Trust – 6.3%            
$225   Regency Centers LP     3.750% 6/15/24 BBB+ $240,921
125   Starwood Property Trust Inc, 144A     5.500% 11/01/23 BB+ 131,094
275   Vornado Realty LP     3.400% 6/01/31 Baa2 290,270
625   Total Equity Real Estate Investment Trust           662,285
    Food & Staples Retailing – 2.5%            
250   Sysco Corp     2.400% 2/15/30 Baa1 259,414
    Hotels, Restaurants & Leisure – 2.4%            
200   Starbucks Corp     4.450% 8/15/49 BBB+ 254,592
    Independent Power & Renewable Electricity Producers – 7.3%            
350   AES Corp, 144A     2.450% 1/15/31 BBB- 353,887
200   Atlantica Sustainable Infrastructure PLC, 144A     4.125% 6/15/28 BB+ 207,500
197   UEP Penonome II SA, 144A     6.500% 10/01/38 BB 203,603
747   Total Independent Power & Renewable Electricity Producers           764,990
    Machinery – 2.5%            
250   Xylem Inc/NY     1.950% 1/30/28 BBB 254,896
    Paper & Forest Products – 2.1%            
200   Inversiones CMPC SA, 144A     4.375% 4/04/27 BBB 222,750
    Semiconductors & Semiconductor Equipment – 4.8%            
250   NXP BV / NXP Funding LLC / NXP USA Inc, 144A     3.400% 5/01/30 BBB 276,572
225   SK Hynix Inc, 144A     2.375% 1/19/31 Baa2 223,060
475   Total Semiconductors & Semiconductor Equipment           499,632
$6,422   Total Corporate Bonds (cost $6,720,893)           6,751,799
    
Principal Amount (000)   Description (1)     Coupon Maturity Ratings (2) Value
    ASSET-BACKED AND MORTGAGE-BACKED SECURITIES – 24.7%            
$2   Banc of America Mortgage 2004-K Trust     2.700% 12/25/34 BBB $2,455
250   BFLD Trust 2020-EYP, 144A, (1-Month LIBOR reference rate + 2.100% spread), (3)     2.193% 10/15/35 A- 251,874
250   CPT Mortgage Trust, 144A     2.997% 11/13/39 N/R 251,122
6   Fannie Mae Pool FN CA6414     3.000% 7/01/50 N/R 6,562
55   Fannie Mae Pool FN MA4356     2.500% 6/01/51 N/R 56,864
45   Fannie Mae Pool FN MA4383     2.000% 7/01/36 N/R 46,448
95   Fannie Mae Pool FN MA4400, (WI/DD, Settling 8/12/21)     3.000% 8/01/51 N/R 100,226
3   Fannie Mae REMICS     3.000% 1/25/50 N/R 3,337
3   Freddie Mac Gold Pool FG G08721     3.000% 9/01/46 N/R 3,442
2      

Principal Amount (000)   Description (1)     Coupon Maturity Ratings (2) Value
$10   Freddie Mac Gold Pool FG G08760     3.000% 4/01/47 N/R $11,098
245   Freddie Mac Multifamily Structured Pass Through Certificates FHMS Q014 A1     1.555% 1/25/36 N/R 240,903
9   Ginnie Mae II Pool G2 BX3679     3.000% 8/20/50 N/R 9,447
12   Ginnie Mae II Pool G2 BX3680     3.000% 8/20/50 N/R 13,089
4   Ginnie Mae II Pool G2 BX3681     3.000% 8/20/50 N/R 4,096
32   Ginnie Mae II Pool G2 BY0325     2.500% 10/20/50 N/R 33,524
2   Ginnie Mae II Pool G2 BY0330     3.000% 10/20/50 N/R 2,055
2   Ginnie Mae II Pool G2 BY0331     3.000% 10/20/50 N/R 1,648
4   Ginnie Mae II Pool G2 BY0338     3.500% 8/20/50 N/R 4,683
5   Ginnie Mae II Pool G2 BY0339     3.500% 8/20/50 N/R 5,076
4   Ginnie Mae II Pool G2 BY0340     3.500% 8/20/50 N/R 4,213
70   Ginnie Mae II Pool G2 MA7418     2.500% 6/20/51 N/R 72,553
98   GoodLeap Sustainable Home Solutions Trust 2021-3, 144A     2.100% 5/20/48 N/R 98,958
235   Hudson Yards 2019-30HY Mortgage Trust, 144A     3.228% 7/10/39 AAA 259,078
185   Loanpal Solar Loan 2021-2 Ltd, 144A     2.220% 3/20/48 N/R 187,991
204   Mosaic Solar Loan Trust 2020-2, 144A     1.440% 8/20/46 N/R 202,083
250   Natixis Commercial Mortgage Securities Trust 2019-MILE, 144A, (1-Month LIBOR reference rate + 1.500% spread), (3)     1.593% 7/15/36 N/R 249,850
240   Vivint Solar Financing VII LLC, 144A     2.210% 7/31/51 N/R 244,940
200   VNDO Trust 2016-350P, 144A     3.903% 1/10/35 AA- 219,082
$2,520   Asset-Backed and Mortgage-Backed Securities (cost $2,561,922)           2,586,697
    
Principal Amount (000)   Description (1)   Optional Call Provisions (4) Ratings (2) Value
    MUNICIPAL BONDS – 5.7%        
    California  –  1.9%        
$190   San Francisco City and County Public Utilities Commission, California, Power Revenue Bonds, Taxable Refunding Series 2020E, 2.825%, 11/01/41   11/30 at 100.00 Aa2 $196,175
    Michigan  –  2.6%        
250   Great Lakes Water Authority, Michigan, Sewer Disposal System Revenue Bonds, Taxable Refunding Senior Lien Series 2020A, 3.056%, 7/01/39   No Opt. Call AA- 271,825
    New York  –  1.2%        
125   New York Transportation Development Corporation, New York, Special Facility Revenue Bonds, Terminal 4 John F Kennedy International Airport Project, Taxable Series 2020B, 1.360%, 12/01/21   No Opt. Call Baa1 125,376
$565   Total Municipal Bonds (cost $588,540)       593,376
    
      3

Nuveen Core Impact Bond Managed Accounts Portfolio (continued)
Portfolio of Investments    July 31, 2021
(Unaudited)
Principal Amount (000)   Description (1)     Coupon Maturity Ratings (2) Value
    SOVEREIGN DEBT – 1.9%            
    Indonesia – 1.9%            
$200   Perusahaan Penerbit SBSN Indonesia III, 144A     3.550% 6/09/51 BBB $202,840
$200   Total Sovereign Debt (cost $201,098)           202,840
    
Principal Amount (000)   Description (1) Coupon (5) Reference
Rate (5)
Spread (5) Maturity (6) Ratings (2) Value
    VARIABLE RATE SENIOR LOAN INTERESTS – 1.9%            
    Electric Utilities – 1.9%            
$195   ExGen Renewables IV, LLC, Term Loan 3.500% 3-Month LIBOR 2.500% 12/15/27 BB- $195,458
$195   Total Variable Rate Senior Loan Interests (cost $194,593)         195,458
    Total Long-Term Investments (cost $10,267,046)           10,330,170
    Other Assets Less Liabilities – 1.2%           122,102
    Net Assets – 100%           $10,452,272
Part F of Form N-PORT was prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and in conformity with the applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) related to interim filings. Part F of Form N-PORT does not include all information and footnotes required by U.S. GAAP for complete financial statements. Certain footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from this report pursuant to the rules of the SEC. For a full set of the Fund’s notes to financial statements, please refer to the Fund’s most recently filed annual or semi-annual report.
Fair Value Measurements
The Fund's investments in securities are recorded at their estimated fair value utilizing valuation methods approved by the Board of Directors/Trustees. Fair value is defined as the price that would be received upon selling an investment or transferring a liability in an orderly transaction to an independent buyer in the principal or most advantageous market for the investment. U.S. GAAP establishes the three-tier hierarchy which is used to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability. Observable inputs are based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect management’s assumptions about the assumptions market participants would use in pricing the asset or liability. Unobservable inputs are based on the best information available in the circumstances. The following is a summary of the three-tiered hierarchy of valuation input levels.
Level 1  –     Inputs are unadjusted and prices are determined using quoted prices in active markets for identical securities.
Level 2  –     Prices are determined using other significant observable inputs (including quoted prices for similar securities, interest rates, credit spreads, etc.).
Level 3  –     Prices are determined using significant unobservable inputs (including management’s assumptions in determining the fair value of investments).
4      

The following table summarizes the market value of the Fund’s investments as of the end of the reporting period, based on the inputs used to value them:
  Level 1 Level 2 Level 3 Total
Long-Term Investments:        
Corporate Bonds $ — $6,751,799 $ — $6,751,799
Asset-Backed Securities  — 2,586,697  — 2,586,697
Municipal Bonds  — 593,376  — 593,376
Sovereign Debt  — 202,840  — 202,840
Variable Rate Senior Loan Interests  — 195,458  — 195,458
Total $ — $10,330,170 $ — $10,330,170
    
  For Fund portfolio compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications into sectors for reporting ease.  
(1) All percentages shown in the Portfolio of Investments are based on net assets.  
(2) For financial reporting purposes, the ratings disclosed are the highest of Standard & Poor’s Group (“Standard & Poor’s”), Moody’s Investors Service, Inc. (“Moody’s”) or Fitch, Inc. (“Fitch”) rating. This treatment of split-rated securities may differ from that used for other purposes, such as for Fund investment policies. Ratings below BBB by Standard & Poor’s, Baa by Moody’s or BBB by Fitch are considered to be below investment grade. Holdings designated N/R are not rated by any of these national rating agencies.  
(3) Variable rate security. The rate shown is the coupon as of the end of the reporting period.  
(4) Optional Call Provisions: Dates (month and year) and prices of the earliest optional call or redemption. There may be other call provisions at varying prices at later dates. Certain mortgage-backed securities may be subject to periodic principal paydowns.  
(5) Senior loans generally pay interest at rates which are periodically adjusted by reference to a base short-term, floating lending rate (Reference Rate) plus an assigned fixed rate (Spread). These floating lending rates are generally (i) the lending rate referenced by the London Inter-Bank Offered Rate (“LIBOR”), or (ii) the prime rate offered by one or more major United States banks. Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval from the agent bank and/or borrower prior to the disposition of a senior loan. The rate shown is the coupon as of the end of the reporting period.  
(6) Senior Loans generally are subject to mandatory and/or optional prepayment. Because of these mandatory prepayment conditions and because there may be significant economic incentives for a borrower to prepay, prepayments of senior loans may occur. As a result, the actual remaining maturity of senior loans held may be substantially less than the stated maturities shown.  
144A Investment is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These investments may only be resold in transactions exempt from registration, which are normally those transactions with qualified institutional buyers.  
LIBOR London Inter-Bank Offered Rate  
WI/DD Purchased on a when-issued or delayed delivery basis.  
      5