XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 93 $ 245,542 $ (2,577,721) $ (2,332,086)
Beginning balance, shares at Dec. 31, 2020 92,682,632 1      
Stock compensation expense 2,113,188 2,113,188
Stock compensation expense, shares 207,817        
Conversion of convertible debt 13,000 13,000
Conversion of convertible debt, shares 8,197        
Shares to be issued - liability reclass to equity 148,510 148,510
Shares to be issued - liability reclass to equity, shares 24,460        
Shares issued as debt issuance costs for convertible notes payable $ 1 3,441,399 3,441,400
Shares issued as debt issuance costs for convertible notes payable, shares 645,000        
Beneficial conversion features 51,000 51,000
Acquisition of Magiclytics $ 1 19,999 (80,697) (60,697)
Acquisition of magiclytics, shares 734,689        
Reclass of derivative liability on conversion 15,920 15,920
Net loss (5,798,578) (5,798,578)
Ending balance, value at Mar. 31, 2021 $ 95 6,048,557 (8,456,996) (2,408,344)
Ending balance, shares at Mar. 31, 2021 94,302,795 1      
Beginning balance, value at Dec. 31, 2020 $ 93 245,542 (2,577,721) (2,332,086)
Beginning balance, shares at Dec. 31, 2020 92,682,632 1      
Net loss         (13,108,921)
Ending balance, value at Jun. 30, 2021 $ 95 10,650,876 (15,767,339) (5,116,368)
Ending balance, shares at Jun. 30, 2021 94,883,191 1      
Beginning balance, value at Mar. 31, 2021 $ 95 6,048,557 (8,456,996) (2,408,344)
Beginning balance, shares at Mar. 31, 2021 94,302,795 1      
Stock compensation expense 1,546,413 1,546,413
Stock compensation expense, shares 175,066        
Shares to be issued - liability reclass to equity 164,520 164,520
Shares to be issued - liability reclass to equity, shares 22,250        
Shares issued as debt issuance costs for convertible notes payable 2,875,589 2,875,589
Shares issued as debt issuance costs for convertible notes payable, shares 383,080        
Net loss (7,310,343) (7,310,343)
Warrants issued for stock compensation 15,797 15,797
Ending balance, value at Jun. 30, 2021 $ 95 10,650,876 (15,767,339) (5,116,368)
Ending balance, shares at Jun. 30, 2021 94,883,191 1      
Beginning balance, value at Dec. 31, 2021 $ 98 15,754,112 (24,904,074) (9,149,864)
Beginning balance, shares at Dec. 31, 2021 97,785,111 1      
Stock compensation expense $ 3 94,528 94,531
Stock compensation expense, shares 3,385,550        
Conversion of convertible debt $ 4 89,362 89,366
Conversion of convertible debt, shares 3,574,260        
Shares to be issued - liability reclass to equity $ 7 717,253 717,260
Shares to be issued - liability reclass to equity, shares 6,752,850        
Reclass of derivative liability on conversion 105,516 105,516
Net loss (3,498,152) (3,498,152)
Shares issued for cash - ELOC $ 8 364,895 364,903
Shares issued for cash - ELOC, shares 8,351,960        
Convertible debt $ 1 23,381 23,382
Convertible debt, shares 550,000        
Ending balance, value at Mar. 31, 2022 $ 121 17,149,047 (28,402,226) (11,253,058)
Ending balance, shares at Mar. 31, 2022 120,399,731 1      
Beginning balance, value at Dec. 31, 2021 $ 98 15,754,112 (24,904,074) (9,149,864)
Beginning balance, shares at Dec. 31, 2021 97,785,111 1      
Net loss         (8,424,264)
Ending balance, value at Jun. 30, 2022 $ 339 19,316,618 (33,328,338) (14,011,381)
Ending balance, shares at Jun. 30, 2022 338,333,081 1      
Beginning balance, value at Mar. 31, 2022 $ 121 17,149,047 (28,402,226) (11,253,058)
Beginning balance, shares at Mar. 31, 2022 120,399,731 1      
Stock compensation expense $ 8 71,790 71,798
Stock compensation expense, shares 7,950,620        
Conversion of convertible debt $ 166 1,238,747 1,238,913
Conversion of convertible debt, shares 166,107,730        
Reclass of derivative liability on conversion 637,607 637,607
Net loss (4,926,112) (4,926,112)
Shares issued for cash - ELOC $ 40 137,158 137,198
Shares issued for cash - ELOC, shares 39,900,000        
Convertible debt $ 1 11,272 11,273
Convertible debt, shares 1,155,000        
Shares issued for cash $ 3   70,997 71,000
Share issued for cash, shares 2,820,000        
Ending balance, value at Jun. 30, 2022 $ 339 $ 19,316,618 $ (33,328,338) $ (14,011,381)
Ending balance, shares at Jun. 30, 2022 338,333,081 1